US Stock MarketDetailed Quotes

Dutch Bros (BROS)

Watchlist
  • 62.295
  • +1.155+1.89%
Trading Jan 16 13:41 ET
7.91BMarket Cap127.13P/E (TTM)

Dutch Bros (BROS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
6.78%89.13M
51.00%89.9M
-10.46%36.88M
76.13%246.43M
38.28%62.24M
70.12%83.47M
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
Net income from continuing operations
25.66%27.28M
73.12%38.36M
38.64%22.48M
567.70%66.45M
268.93%6.37M
62.02%21.71M
128.15%22.16M
272.67%16.22M
151.69%9.95M
-33.79%-3.77M
Operating gains losses
110.20%62K
205.24%804K
5,900.00%58K
-5,452.17%-1.28M
-56.76%96K
-2,795.24%-608K
-9,650.00%-764K
99.57%-1K
93.24%-23K
396.00%222K
Depreciation and amortization
21.71%29.07M
24.80%27.89M
24.36%26.43M
34.53%93.01M
29.39%25.52M
31.82%23.88M
35.32%22.35M
43.81%21.25M
54.57%69.14M
49.46%19.72M
Deferred tax
100.30%7.31M
93.10%6.36M
-88.27%985K
159.35%15.42M
-75.14%86K
137.57%3.65M
71.58%3.29M
291.19%8.4M
451.58%5.95M
-92.84%346K
Other non cash items
21.98%5.52M
27.60%5.16M
335.18%4.91M
49.47%14.44M
227.61%7.96M
27.99%4.53M
91.70%4.04M
-231.72%-2.09M
35.25%9.66M
194.41%2.43M
Change In working capital
-44.28%15.24M
29.68%6.66M
-391.38%-22.18M
679.09%46.91M
19.51%18.94M
877.97%27.34M
118.00%5.13M
69.88%-4.51M
139.79%6.02M
359.30%15.85M
-Change in receivables
-138.97%-770K
-179.53%-1.9M
59.09%-1.04M
-151.86%-1.47M
-2,066.67%-236K
713.17%1.98M
-12.98%-679K
-179.52%-2.54M
314.98%2.84M
-99.51%12K
-Change in inventory
-134.78%-2.88M
-233.39%-4.19M
-211.35%-1.74M
235.49%10.47M
-43.37%1.89M
407.66%8.27M
65.54%-1.26M
132.99%1.56M
51.17%-7.72M
160.61%3.34M
-Change in prepaid assets
-60.61%715K
116.95%1.29M
63.98%792K
52.21%-2.28M
-35.07%-5.18M
-6.54%1.82M
5.49%596K
114.00%483K
-587.05%-4.78M
-751.70%-3.83M
-Change in payables and accrued expense
56.87%22.25M
60.03%9.33M
-2,756.57%-19.21M
68.73%32.63M
52.04%11.89M
141.88%14.19M
-34.29%5.83M
122.44%723K
155.08%19.34M
455.86%7.82M
-Change in other current assets
-1,237.90%-7.91M
372.97%606K
-2,766.67%-2.24M
205.71%611K
4,041.18%1.34M
-251.93%-591K
61.99%-222K
124.07%84K
-150.39%-578K
-142.86%-34K
-Change in other current liabilities
225.57%2.38M
7.75%-2.06M
237.63%4.44M
20.27%-6.9M
183.15%454K
28.06%-1.9M
13.72%-2.23M
-11.82%-3.23M
7.86%-8.66M
78.45%-546K
-Change in other working capital
-59.92%1.44M
15.50%3.58M
-98.94%-3.19M
148.75%13.86M
-3.40%8.78M
1,227.36%3.59M
818.99%3.1M
54.68%-1.6M
65.46%5.57M
464.50%9.09M
Cash from discontinued investing activities
Operating cash flow
6.78%89.13M
51.00%89.9M
-10.46%36.88M
76.13%246.43M
38.28%62.24M
70.12%83.47M
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
Investing cash flow
Cash flow from continuing investing activities
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
Net PPE purchase and sale
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-21.85%-227.28M
-12.52%-59.82M
Net business purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Cash from discontinued investing activities
Investing cash flow
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
Financing cash flow
Cash flow from continuing financing activities
13.90%-6.14M
-1,659.14%-97.72M
-78.18%31.73M
-37.50%125.45M
-410.69%-7.31M
-105.01%-7.13M
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
Net issuance payments of debt
19.79%-5.12M
-1,424.92%-84.68M
-70.73%42.82M
201.83%128.41M
-570.03%-5.97M
96.58%-6.39M
-121.63%-5.55M
306.66%146.32M
-189.27%-126.1M
-104.11%-891K
Net common stock issuance
----
----
----
--0
--0
----
----
----
--331.2M
--0
Net other financing activities
-36.69%-1.02M
-651,950.00%-13.04M
-1,170.22%-11.09M
32.26%-2.96M
-147.78%-1.34M
61.43%-744K
---2K
53.96%-873K
36.73%-4.37M
---540K
Cash from discontinued financing activities
Financing cash flow
13.90%-6.14M
-1,659.14%-97.72M
-78.18%31.73M
-37.50%125.45M
-410.69%-7.31M
-105.01%-7.13M
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
Net cash flow
Beginning cash position
-2.49%254.42M
20.45%316.44M
119.67%293.35M
561.83%133.55M
87.69%281.13M
1,000.15%260.92M
1,737.71%262.72M
561.83%133.55M
9.03%20.18M
333.32%149.79M
Current changes in cash
-36.77%12.78M
-3,351.64%-62.03M
-82.13%23.09M
40.97%159.81M
175.24%12.22M
-83.97%20.21M
-119.07%-1.8M
2,296.09%129.17M
6,680.32%113.37M
-12.87%-16.24M
End cash Position
-4.96%267.2M
-2.49%254.42M
20.45%316.44M
119.67%293.35M
119.67%293.35M
87.69%281.13M
1,000.15%260.92M
1,737.71%262.72M
561.83%133.55M
561.83%133.55M
Free cash flow
-28.35%18.92M
826.51%35.69M
46.73%-8.67M
127.89%24.69M
223.87%19.47M
261.39%26.41M
69.79%-4.91M
59.54%-16.27M
30.82%-88.54M
56.50%-15.72M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 6.78%89.13M51.00%89.9M-10.46%36.88M76.13%246.43M38.28%62.24M70.12%83.47M39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M
Net income from continuing operations 25.66%27.28M73.12%38.36M38.64%22.48M567.70%66.45M268.93%6.37M62.02%21.71M128.15%22.16M272.67%16.22M151.69%9.95M-33.79%-3.77M
Operating gains losses 110.20%62K205.24%804K5,900.00%58K-5,452.17%-1.28M-56.76%96K-2,795.24%-608K-9,650.00%-764K99.57%-1K93.24%-23K396.00%222K
Depreciation and amortization 21.71%29.07M24.80%27.89M24.36%26.43M34.53%93.01M29.39%25.52M31.82%23.88M35.32%22.35M43.81%21.25M54.57%69.14M49.46%19.72M
Deferred tax 100.30%7.31M93.10%6.36M-88.27%985K159.35%15.42M-75.14%86K137.57%3.65M71.58%3.29M291.19%8.4M451.58%5.95M-92.84%346K
Other non cash items 21.98%5.52M27.60%5.16M335.18%4.91M49.47%14.44M227.61%7.96M27.99%4.53M91.70%4.04M-231.72%-2.09M35.25%9.66M194.41%2.43M
Change In working capital -44.28%15.24M29.68%6.66M-391.38%-22.18M679.09%46.91M19.51%18.94M877.97%27.34M118.00%5.13M69.88%-4.51M139.79%6.02M359.30%15.85M
-Change in receivables -138.97%-770K-179.53%-1.9M59.09%-1.04M-151.86%-1.47M-2,066.67%-236K713.17%1.98M-12.98%-679K-179.52%-2.54M314.98%2.84M-99.51%12K
-Change in inventory -134.78%-2.88M-233.39%-4.19M-211.35%-1.74M235.49%10.47M-43.37%1.89M407.66%8.27M65.54%-1.26M132.99%1.56M51.17%-7.72M160.61%3.34M
-Change in prepaid assets -60.61%715K116.95%1.29M63.98%792K52.21%-2.28M-35.07%-5.18M-6.54%1.82M5.49%596K114.00%483K-587.05%-4.78M-751.70%-3.83M
-Change in payables and accrued expense 56.87%22.25M60.03%9.33M-2,756.57%-19.21M68.73%32.63M52.04%11.89M141.88%14.19M-34.29%5.83M122.44%723K155.08%19.34M455.86%7.82M
-Change in other current assets -1,237.90%-7.91M372.97%606K-2,766.67%-2.24M205.71%611K4,041.18%1.34M-251.93%-591K61.99%-222K124.07%84K-150.39%-578K-142.86%-34K
-Change in other current liabilities 225.57%2.38M7.75%-2.06M237.63%4.44M20.27%-6.9M183.15%454K28.06%-1.9M13.72%-2.23M-11.82%-3.23M7.86%-8.66M78.45%-546K
-Change in other working capital -59.92%1.44M15.50%3.58M-98.94%-3.19M148.75%13.86M-3.40%8.78M1,227.36%3.59M818.99%3.1M54.68%-1.6M65.46%5.57M464.50%9.09M
Cash from discontinued investing activities
Operating cash flow 6.78%89.13M51.00%89.9M-10.46%36.88M76.13%246.43M38.28%62.24M70.12%83.47M39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M
Investing cash flow
Cash flow from continuing investing activities -25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M
Net PPE purchase and sale -25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M-33.50%-57.46M-21.85%-227.28M-12.52%-59.82M
Net business purchase and sale --------------0------------------0----
Cash from discontinued investing activities
Investing cash flow -25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M
Financing cash flow
Cash flow from continuing financing activities 13.90%-6.14M-1,659.14%-97.72M-78.18%31.73M-37.50%125.45M-410.69%-7.31M-105.01%-7.13M-121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M
Net issuance payments of debt 19.79%-5.12M-1,424.92%-84.68M-70.73%42.82M201.83%128.41M-570.03%-5.97M96.58%-6.39M-121.63%-5.55M306.66%146.32M-189.27%-126.1M-104.11%-891K
Net common stock issuance --------------0--0--------------331.2M--0
Net other financing activities -36.69%-1.02M-651,950.00%-13.04M-1,170.22%-11.09M32.26%-2.96M-147.78%-1.34M61.43%-744K---2K53.96%-873K36.73%-4.37M---540K
Cash from discontinued financing activities
Financing cash flow 13.90%-6.14M-1,659.14%-97.72M-78.18%31.73M-37.50%125.45M-410.69%-7.31M-105.01%-7.13M-121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M
Net cash flow
Beginning cash position -2.49%254.42M20.45%316.44M119.67%293.35M561.83%133.55M87.69%281.13M1,000.15%260.92M1,737.71%262.72M561.83%133.55M9.03%20.18M333.32%149.79M
Current changes in cash -36.77%12.78M-3,351.64%-62.03M-82.13%23.09M40.97%159.81M175.24%12.22M-83.97%20.21M-119.07%-1.8M2,296.09%129.17M6,680.32%113.37M-12.87%-16.24M
End cash Position -4.96%267.2M-2.49%254.42M20.45%316.44M119.67%293.35M119.67%293.35M87.69%281.13M1,000.15%260.92M1,737.71%262.72M561.83%133.55M561.83%133.55M
Free cash flow -28.35%18.92M826.51%35.69M46.73%-8.67M127.89%24.69M223.87%19.47M261.39%26.41M69.79%-4.91M59.54%-16.27M30.82%-88.54M56.50%-15.72M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion with Explanatory Notes--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More