Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Jun 30, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 223.48K | -69.33%2.03M | -12.49%6.61M | -54.80%7.56M | 107.55%16.72M | 11,919.96%8.06M | 40.82%67.03K | |||
| Revenue from customers | ---- | ---- | ---- | ---- | -69.33%2.03M | -12.49%6.61M | -54.80%7.56M | 107.55%16.72M | 11,919.96%8.06M | 40.82%67.03K |
| Other cash income from operating activities | ---- | --223.48K | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
| Cash paid | -6.21%-1.47M | 63.06%-1.38M | 26.34%-3.74M | 10.74%-5.08M | 60.44%-5.69M | -6.30%-14.39M | -4.70%-13.54M | -121.02%-12.93M | -31.53%-5.85M | -38.02%-4.45M |
| Payments to suppliers for goods and services | -6.21%-1.47M | 63.06%-1.38M | 26.34%-3.74M | 10.74%-5.08M | 45.60%-5.69M | -5.16%-10.46M | 23.04%-9.95M | -121.02%-12.93M | -31.53%-5.85M | -38.02%-4.45M |
| Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | -9.47%-3.93M | ---3.59M | ---- | ---- | ---- |
| Direct interest paid | -136.33%-5.33K | 98.19%-2.26K | -0.85%-125K | ---123.95K | ---- | -23.39%-532.12K | 23.97%-431.24K | -51.56%-567.2K | -584.13%-374.24K | -146.42%-54.7K |
| Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | 13.06%-234.06K | 61.40%-269.23K | -208.15%-697.4K | ---226.32K | ---- |
| Operating cash flow | -26.91%-1.47M | 69.98%-1.16M | 25.70%-3.87M | -42.09%-5.2M | 57.11%-3.66M | -27.89%-8.54M | -363.88%-6.68M | 57.42%2.53M | 136.25%1.61M | -38.73%-4.43M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -163.26%-2.94M | -179.02%-1.12M | 178.46%1.41M | -72.13%-1.8M | -1,974.13%-1.05M | 220.10%55.89K | 99.05%-46.53K | -130.53%-4.9M | 81.70%-2.13M | -45.39%-11.62M |
| Capital expenditure reported | -46.75%-2.92M | 20.22%-1.99M | -19.21%-2.49M | -31.78%-2.09M | ---1.59M | ---- | ---- | -137.93%-4.95M | 82.99%-2.08M | -60.96%-12.23M |
| Net PPE purchase and sale | -103.72%-32.15K | -24.44%865.06K | 678.86%1.14M | -71.87%146.99K | 1,185.25%522.52K | 71.86%-48.15K | 30.27%-171.13K | -88.68%-245.43K | 61.89%-130.08K | 57.25%-341.36K |
| Net investment purchase and sale | ---- | ---- | 34,981.01%2.75M | --7.84K | ---- | --32K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 33.90%6.82K | -55.24%5.1K | 5.14%11.38K | -32.95%10.83K | -77.58%16.15K | -42.19%72.04K | -57.36%124.6K | 249.76%292.19K | -90.03%83.54K | 142.56%837.68K |
| Net other investing changes | ---- | ---- | ---- | --121.66K | ---- | ---- | ---- | ---1 | ---- | --113.49K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -163.26%-2.94M | -179.02%-1.12M | 178.46%1.41M | -72.13%-1.8M | -1,974.13%-1.05M | 220.10%55.89K | 99.05%-46.53K | -130.53%-4.9M | 81.70%-2.13M | -45.39%-11.62M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 36.02%11M | 26.78%8.08M | 29.05%6.38M | -15.70%4.94M | -31.42%5.86M | 71.25%8.55M | 28.19%4.99M | 7,877.28%3.89M | -100.29%-50.06K | 12.20%17.32M |
| Net issuance payments of debt | ---- | ---- | --0 | -103.33%-100K | 159.93%3M | -1,191.54%-5.01M | 716.76%458.57K | -48.51%-74.35K | -23.13%-50.06K | -123.24%-40.66K |
| Net common stock issuance | 36.23%11.03M | 26.36%8.09M | 27.06%6.41M | 76.18%5.04M | -78.89%2.86M | 199.01%13.55M | 14.23%4.53M | --3.97M | ---- | 13.75%17.36M |
| Net other financing activities | -209.24%-30.53K | 65.74%-9.87K | ---28.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 36.02%11M | 26.78%8.08M | 29.05%6.38M | -15.70%4.94M | -31.42%5.86M | 71.25%8.55M | 28.19%4.99M | 7,877.28%3.89M | -100.29%-50.06K | 12.20%17.32M |
| Net cash flow | ||||||||||
| Beginning cash position | 129.18%9.88M | 897.88%4.31M | -83.58%432.23K | 68.64%2.63M | 11.99%1.56M | -58.87%1.39M | 60.59%3.39M | -21.73%2.11M | -43.75%2.7M | 744.56%4.79M |
| Current changes in cash | 13.34%6.58M | 47.93%5.81M | 290.06%3.92M | -279.26%-2.07M | 1,711.75%1.15M | 103.67%63.59K | -213.91%-1.73M | 367.12%1.52M | -145.08%-569.44K | -70.26%1.26M |
| Effect of exchange rate changes | 172.31%169.48K | -432.69%-234.37K | 67.35%-44K | -66.90%-134.77K | -177.98%-80.75K | 139.55%103.55K | -7.87%-261.83K | -1,374.88%-242.72K | 97.74%-16.46K | -3,241.46%-728.54K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
| End cash Position | 68.29%16.63M | 129.18%9.88M | 897.88%4.31M | -83.58%432.23K | 68.64%2.63M | 11.99%1.56M | -58.87%1.39M | 60.59%3.39M | -60.40%2.11M | 11.15%5.33M |
| Free cash from | -37.21%-4.42M | 49.30%-3.22M | 12.83%-6.36M | -38.98%-7.29M | 39.18%-5.25M | -24.71%-8.63M | -159.67%-6.92M | -304.96%-2.66M | 96.13%-658.02K | -46.55%-17.01M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |