Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -14.07%472.68M | -29.92%354.31M | 12.39%431.32M | 47.27%1.91B | -1.18%468.87M | 23.87%550.04M | 162.90%505.58M | 107.51%383.77M | 10.48%1.3B | 56.36%474.45M |
| Net income from continuing operations | -82.74%31.97M | 45.86%151.55M | 595.56%69.59M | 201.39%236.6M | 93.85%-38.48M | 45.35%185.22M | -51.36%103.9M | -127.30%-14.04M | -127.27%-233.36M | -277.39%-625.83M |
| Operating gains losses | 169.07%31.71M | -997.31%-132M | -31.03%47.18M | 13.39%154.5M | 70.32%117.29M | -163.57%-45.91M | 245.31%14.71M | 852.80%68.41M | 242.97%136.25M | 237.56%68.86M |
| Depreciation and amortization | -7.66%329.09M | -8.76%322.16M | -7.04%319.92M | 32.26%1.39B | -13.92%332.29M | 11.46%356.38M | 100.46%353.1M | 107.31%344.14M | 78.50%1.05B | 141.58%386.03M |
| Deferred tax | -38.13%20.77M | -21.48%17.91M | 17.78%18.61M | 138.61%114.93M | 123.38%42.74M | -30.06%33.58M | 112.79%22.81M | 1.79%15.8M | -1,038.42%-297.63M | -549.66%-182.8M |
| Other non cash items | 7,151.11%3.17M | -88.05%3.73M | 237.82%5.05M | 152.64%34.26M | -83.13%1.6M | -101.65%-45K | 2,459.89%31.21M | 1,187.93%1.49M | -58.03%13.56M | -20.29%9.5M |
| Change In working capital | 168.88%55.96M | 55.10%-9.04M | 9.33%-29.03M | 91.89%-17.92M | 189.69%13.43M | 116.51%20.81M | 50.63%-20.14M | 18.00%-32.02M | -947.25%-220.9M | -126.91%-14.97M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -14.07%472.68M | -29.92%354.31M | 12.39%431.32M | 47.27%1.91B | -1.18%468.87M | 23.87%550.04M | 162.90%505.58M | 107.51%383.77M | 10.48%1.3B | 56.36%474.45M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 5.29%-292.7M | -6.07%-359.85M | 12.19%-320.07M | 15.37%-1.28B | -92.82%-266.49M | 11.02%-309.04M | 58.57%-339.24M | -75.80%-364.53M | -209.13%-1.51B | -4.48%-138.21M |
| Net PPE purchase and sale | -4.74%-322.73M | -4.00%-357.96M | 9.62%-406.91M | -24.46%-1.31B | 10.05%-211.89M | 25.71%-308.12M | -101.03%-344.2M | -91.93%-450.21M | -101.53%-1.06B | -124.18%-235.58M |
| Net business purchase and sale | ---- | ---- | 8,964.00%2.27M | --0 | --0 | --0 | --0 | -89.36%25K | ---662.58M | --0 |
| Net other investing changes | 3,353.74%30.03M | -138.05%-1.89M | -1.27%84.57M | -83.04%35.12M | -156.08%-54.6M | -101.37%-923K | -67.01%4.96M | 217.43%85.66M | 490.77%207.07M | 457.91%97.37M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 5.29%-292.7M | -6.07%-359.85M | 12.19%-320.07M | 15.37%-1.28B | -92.82%-266.49M | 11.02%-309.04M | 58.57%-339.24M | -75.80%-364.53M | -209.13%-1.51B | -4.48%-138.21M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 30.86%-176.72M | 104.21%6.73M | -165.43%-121.89M | -350.96%-668.17M | 31.96%-207.08M | -176.38%-255.58M | -124.95%-159.6M | -296.28%-45.92M | 139.25%266.25M | -78.91%-304.33M |
| Net issuance payments of debt | 0.28%-159.39M | 209.93%34.54M | -249.76%-92.43M | -162.40%-355.16M | 21.73%-137.48M | -481.83%-159.84M | -104.62%-31.42M | -212.96%-26.43M | 210.03%569.19M | -15.27%-175.65M |
| Net common stock issuance | --0 | 94.89%-4.14M | -333.34%-13.02M | -0.12%-222.2M | 59.50%-53.73M | 5.26%-84.57M | ---80.89M | ---3.01M | -39.60%-221.93M | -648.55%-132.67M |
| Cash dividends paid | 2.29%-17.33M | 4.72%-17.3M | 6.52%-17.29M | -91.86%-71.99M | 4.26%-17.6M | 7.35%-17.73M | ---18.16M | ---18.49M | ---37.52M | ---18.38M |
| Net other financing activities | ---- | 78.13%-6.37M | -57.41%854K | 56.72%-18.82M | -92.26%1.73M | 125.34%6.57M | 27.04%-29.13M | --2.01M | -1,934.24%-43.49M | 2,236,600.00%22.37M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 30.86%-176.72M | 104.21%6.73M | -165.43%-121.89M | -350.96%-668.17M | 31.96%-207.08M | -176.38%-255.58M | -124.95%-159.6M | -296.28%-45.92M | 139.25%266.25M | -78.91%-304.33M |
| Net cash flow | ||||||||||
| Beginning cash position | -80.06%7.16M | -79.53%5.97M | -70.24%16.61M | 921.50%55.82M | -10.83%21.31M | 82.75%35.89M | 352.13%29.14M | 921.50%55.82M | --5.46M | 441.93%23.9M |
| Current changes in cash | 122.37%3.26M | -82.36%1.19M | 60.10%-10.64M | -177.86%-39.21M | -114.73%-4.7M | -442.00%-14.58M | -48.86%6.75M | -2,819.16%-26.68M | 821.50%50.35M | 2,928.08%31.92M |
| End cash Position | -51.12%10.42M | -80.06%7.16M | -79.53%5.97M | -70.24%16.61M | -70.24%16.61M | -10.83%21.31M | 82.75%35.89M | 352.13%29.14M | 921.50%55.82M | 921.50%55.82M |
| Free cash flow | -41.29%142.02M | -102.26%-3.65M | 136.73%24.4M | 147.83%593.85M | 7.58%256.98M | 726.07%241.92M | 667.61%161.38M | -33.85%-66.44M | -63.07%239.61M | 20.43%238.88M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |