AU Stock MarketDetailed Quotes

Bioxyne Ltd (BXN)

Watchlist
  • 0.038
  • 0.0000.00%
20min DelayTrading Jan 13 12:04 AET
84.57MMarket Cap19.00P/E (Static)

Bioxyne Ltd (BXN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
645.88%7.67M
645.88%7.67M
-73.27%1.03M
-73.27%1.03M
77.40%3.85M
77.40%3.85M
35.31%2.17M
35.31%2.17M
-8.33%1.6M
-8.33%1.6M
-Cash and cash equivalents
645.88%7.67M
645.88%7.67M
-73.27%1.03M
-73.27%1.03M
77.40%3.85M
77.40%3.85M
35.31%2.17M
35.31%2.17M
-8.33%1.6M
-8.33%1.6M
Receivables
118.25%2.42M
118.25%2.42M
23.70%1.11M
23.70%1.11M
4,931.21%897.97K
4,931.21%897.97K
-94.68%17.85K
-94.68%17.85K
10.15%335.33K
10.15%335.33K
-Accounts receivable
126.48%2.47M
126.48%2.47M
20.94%1.09M
20.94%1.09M
4,955.13%902.24K
4,955.13%902.24K
-94.68%17.85K
-94.68%17.85K
10.15%335.33K
10.15%335.33K
-Other receivables
-47.58%69.4K
-47.58%69.4K
85.16%132.38K
85.16%132.38K
--71.49K
--71.49K
----
----
----
----
-Recievables adjustments allowances
-3.20%-116.3K
-3.20%-116.3K
-48.75%-112.69K
-48.75%-112.69K
---75.76K
---75.76K
----
----
----
----
Inventory
68.33%3.61M
68.33%3.61M
115.31%2.14M
115.31%2.14M
220.67%994.81K
220.67%994.81K
-29.42%310.23K
-29.42%310.23K
-42.77%439.52K
-42.77%439.52K
Prepaid assets
14.42%869.29K
14.42%869.29K
296.77%759.75K
296.77%759.75K
-22.29%191.48K
-22.29%191.48K
103.28%246.4K
103.28%246.4K
-26.88%121.21K
-26.88%121.21K
Current deferred assets
115.15%1.17M
115.15%1.17M
395.72%544.6K
395.72%544.6K
1,067.24%109.86K
1,067.24%109.86K
-67.33%9.41K
-67.33%9.41K
111.22%28.81K
111.22%28.81K
Other current assets
--1
--1
----
----
----
----
23.84%66.04K
23.84%66.04K
-77.43%53.33K
-77.43%53.33K
Total current assets
181.79%15.74M
181.79%15.74M
-7.53%5.59M
-7.53%5.59M
114.34%6.04M
114.34%6.04M
9.21%2.82M
9.21%2.82M
-20.26%2.58M
-20.26%2.58M
Non current assets
Net PPE
309.27%3.37M
309.27%3.37M
869.22%824.07K
869.22%824.07K
13.90%85.02K
13.90%85.02K
-45.86%74.65K
-45.86%74.65K
-41.29%137.89K
-41.29%137.89K
-Gross PPE
283.68%4.46M
283.68%4.46M
453.44%1.16M
453.44%1.16M
22.89%209.97K
22.89%209.97K
-56.06%170.86K
-56.06%170.86K
-2.17%388.86K
-2.17%388.86K
-Accumulated depreciation
-221.29%-1.09M
-221.29%-1.09M
-170.49%-337.96K
-170.49%-337.96K
-29.87%-124.94K
-29.87%-124.94K
61.67%-96.21K
61.67%-96.21K
-54.33%-250.97K
-54.33%-250.97K
Goodwill and other intangible assets
33.68%385.64K
33.68%385.64K
-97.51%288.48K
-97.51%288.48K
38,117.35%11.57M
38,117.35%11.57M
0.00%30.27K
0.00%30.27K
0.00%30.27K
0.00%30.27K
-Goodwill
----
----
-97.51%288.48K
-97.51%288.48K
--11.57M
--11.57M
----
----
----
----
-Other intangible assets
--385.64K
--385.64K
----
----
----
----
0.00%30.27K
0.00%30.27K
0.00%30.27K
0.00%30.27K
Other non current assets
--80K
--80K
----
----
----
----
----
----
----
----
Total non current assets
245.00%3.84M
245.00%3.84M
-90.45%1.11M
-90.45%1.11M
11,006.80%11.65M
11,006.80%11.65M
-37.61%104.92K
-37.61%104.92K
-36.58%168.16K
-36.58%168.16K
Total assets
192.29%19.58M
192.29%19.58M
-62.15%6.7M
-62.15%6.7M
505.34%17.69M
505.34%17.69M
6.34%2.92M
6.34%2.92M
-21.49%2.75M
-21.49%2.75M
Liabilities
Current liabilities
Current debt and capital lease obligation
151.65%460.52K
151.65%460.52K
--183K
--183K
----
----
----
----
----
----
-Current debt
--65.34K
--65.34K
----
----
----
----
----
----
----
----
-Current capital lease obligation
115.95%395.17K
115.95%395.17K
--183K
--183K
----
----
----
----
----
----
Payables
119.75%5.83M
119.75%5.83M
1.26%2.65M
1.26%2.65M
172.63%2.62M
172.63%2.62M
31.43%961.68K
31.43%961.68K
-33.30%731.73K
-33.30%731.73K
-accounts payable
129.20%2.73M
129.20%2.73M
-1.03%1.19M
-1.03%1.19M
1,167.33%1.21M
1,167.33%1.21M
-45.86%95.1K
-45.86%95.1K
-73.33%175.66K
-73.33%175.66K
-Other payable
112.03%3.1M
112.03%3.1M
3.20%1.46M
3.20%1.46M
63.47%1.42M
63.47%1.42M
55.84%866.58K
55.84%866.58K
26.83%556.07K
26.83%556.07K
Current provisions
--107.21K
--107.21K
----
----
----
----
----
----
----
----
Pension and other retirement benefit plans
----
----
6.73%69.48K
6.73%69.48K
228.36%65.1K
228.36%65.1K
52.29%19.83K
52.29%19.83K
-34.91%13.02K
-34.91%13.02K
Current liabilities
120.19%6.4M
120.19%6.4M
8.20%2.91M
8.20%2.91M
173.76%2.69M
173.76%2.69M
31.79%981.51K
31.79%981.51K
-36.05%744.75K
-36.05%744.75K
Non current liabilities
Long term debt and capital lease obligation
118.64%1.07M
118.64%1.07M
--490.73K
--490.73K
----
----
----
----
----
----
-Long term debt
--280.85K
--280.85K
----
----
----
----
----
----
----
----
-Long term capital lease obligation
61.41%792.09K
61.41%792.09K
--490.73K
--490.73K
----
----
----
----
----
----
Total non current liabilities
118.64%1.07M
118.64%1.07M
--490.73K
--490.73K
--0
--0
--0
--0
--0
--0
Total liabilities
119.97%7.47M
119.97%7.47M
26.46%3.4M
26.46%3.4M
173.76%2.69M
173.76%2.69M
31.79%981.51K
31.79%981.51K
-36.05%744.75K
-36.05%744.75K
Shareholders'equity
Share capital
13.05%21.48M
13.05%21.48M
8.26%19M
8.26%19M
-71.78%17.55M
-71.78%17.55M
0.00%62.18M
0.00%62.18M
0.00%62.18M
0.00%62.18M
-common stock
13.05%21.48M
13.05%21.48M
8.26%19M
8.26%19M
-71.78%17.55M
-71.78%17.55M
0.00%62.18M
0.00%62.18M
0.00%62.18M
0.00%62.18M
Retained earnings
31.37%-10.7M
31.37%-10.7M
-527.90%-15.6M
-527.90%-15.6M
95.89%-2.48M
95.89%-2.48M
-0.51%-60.48M
-0.51%-60.48M
-0.71%-60.17M
-0.71%-60.17M
Gains losses not affecting retained earnings
701.52%1.63M
701.52%1.63M
178.88%203.94K
178.88%203.94K
-61.16%73.13K
-61.16%73.13K
437.74%188.29K
437.74%188.29K
-144.99%-55.75K
-144.99%-55.75K
Total stockholders'equity
244.09%12.41M
244.09%12.41M
-76.18%3.61M
-76.18%3.61M
701.55%15.14M
701.55%15.14M
-3.20%1.89M
-3.20%1.89M
-23.68%1.95M
-23.68%1.95M
Noncontrolling interests
0.00%-306.67K
0.00%-306.67K
-134.11%-306.67K
-134.11%-306.67K
-347.81%-131K
-347.81%-131K
0.00%52.86K
0.00%52.86K
0.00%52.86K
0.00%52.86K
Total equity
266.78%12.1M
266.78%12.1M
-78.01%3.3M
-78.01%3.3M
672.97%15.01M
672.97%15.01M
-3.12%1.94M
-3.12%1.94M
-23.20%2M
-23.20%2M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 645.88%7.67M645.88%7.67M-73.27%1.03M-73.27%1.03M77.40%3.85M77.40%3.85M35.31%2.17M35.31%2.17M-8.33%1.6M-8.33%1.6M
-Cash and cash equivalents 645.88%7.67M645.88%7.67M-73.27%1.03M-73.27%1.03M77.40%3.85M77.40%3.85M35.31%2.17M35.31%2.17M-8.33%1.6M-8.33%1.6M
Receivables 118.25%2.42M118.25%2.42M23.70%1.11M23.70%1.11M4,931.21%897.97K4,931.21%897.97K-94.68%17.85K-94.68%17.85K10.15%335.33K10.15%335.33K
-Accounts receivable 126.48%2.47M126.48%2.47M20.94%1.09M20.94%1.09M4,955.13%902.24K4,955.13%902.24K-94.68%17.85K-94.68%17.85K10.15%335.33K10.15%335.33K
-Other receivables -47.58%69.4K-47.58%69.4K85.16%132.38K85.16%132.38K--71.49K--71.49K----------------
-Recievables adjustments allowances -3.20%-116.3K-3.20%-116.3K-48.75%-112.69K-48.75%-112.69K---75.76K---75.76K----------------
Inventory 68.33%3.61M68.33%3.61M115.31%2.14M115.31%2.14M220.67%994.81K220.67%994.81K-29.42%310.23K-29.42%310.23K-42.77%439.52K-42.77%439.52K
Prepaid assets 14.42%869.29K14.42%869.29K296.77%759.75K296.77%759.75K-22.29%191.48K-22.29%191.48K103.28%246.4K103.28%246.4K-26.88%121.21K-26.88%121.21K
Current deferred assets 115.15%1.17M115.15%1.17M395.72%544.6K395.72%544.6K1,067.24%109.86K1,067.24%109.86K-67.33%9.41K-67.33%9.41K111.22%28.81K111.22%28.81K
Other current assets --1--1----------------23.84%66.04K23.84%66.04K-77.43%53.33K-77.43%53.33K
Total current assets 181.79%15.74M181.79%15.74M-7.53%5.59M-7.53%5.59M114.34%6.04M114.34%6.04M9.21%2.82M9.21%2.82M-20.26%2.58M-20.26%2.58M
Non current assets
Net PPE 309.27%3.37M309.27%3.37M869.22%824.07K869.22%824.07K13.90%85.02K13.90%85.02K-45.86%74.65K-45.86%74.65K-41.29%137.89K-41.29%137.89K
-Gross PPE 283.68%4.46M283.68%4.46M453.44%1.16M453.44%1.16M22.89%209.97K22.89%209.97K-56.06%170.86K-56.06%170.86K-2.17%388.86K-2.17%388.86K
-Accumulated depreciation -221.29%-1.09M-221.29%-1.09M-170.49%-337.96K-170.49%-337.96K-29.87%-124.94K-29.87%-124.94K61.67%-96.21K61.67%-96.21K-54.33%-250.97K-54.33%-250.97K
Goodwill and other intangible assets 33.68%385.64K33.68%385.64K-97.51%288.48K-97.51%288.48K38,117.35%11.57M38,117.35%11.57M0.00%30.27K0.00%30.27K0.00%30.27K0.00%30.27K
-Goodwill ---------97.51%288.48K-97.51%288.48K--11.57M--11.57M----------------
-Other intangible assets --385.64K--385.64K----------------0.00%30.27K0.00%30.27K0.00%30.27K0.00%30.27K
Other non current assets --80K--80K--------------------------------
Total non current assets 245.00%3.84M245.00%3.84M-90.45%1.11M-90.45%1.11M11,006.80%11.65M11,006.80%11.65M-37.61%104.92K-37.61%104.92K-36.58%168.16K-36.58%168.16K
Total assets 192.29%19.58M192.29%19.58M-62.15%6.7M-62.15%6.7M505.34%17.69M505.34%17.69M6.34%2.92M6.34%2.92M-21.49%2.75M-21.49%2.75M
Liabilities
Current liabilities
Current debt and capital lease obligation 151.65%460.52K151.65%460.52K--183K--183K------------------------
-Current debt --65.34K--65.34K--------------------------------
-Current capital lease obligation 115.95%395.17K115.95%395.17K--183K--183K------------------------
Payables 119.75%5.83M119.75%5.83M1.26%2.65M1.26%2.65M172.63%2.62M172.63%2.62M31.43%961.68K31.43%961.68K-33.30%731.73K-33.30%731.73K
-accounts payable 129.20%2.73M129.20%2.73M-1.03%1.19M-1.03%1.19M1,167.33%1.21M1,167.33%1.21M-45.86%95.1K-45.86%95.1K-73.33%175.66K-73.33%175.66K
-Other payable 112.03%3.1M112.03%3.1M3.20%1.46M3.20%1.46M63.47%1.42M63.47%1.42M55.84%866.58K55.84%866.58K26.83%556.07K26.83%556.07K
Current provisions --107.21K--107.21K--------------------------------
Pension and other retirement benefit plans --------6.73%69.48K6.73%69.48K228.36%65.1K228.36%65.1K52.29%19.83K52.29%19.83K-34.91%13.02K-34.91%13.02K
Current liabilities 120.19%6.4M120.19%6.4M8.20%2.91M8.20%2.91M173.76%2.69M173.76%2.69M31.79%981.51K31.79%981.51K-36.05%744.75K-36.05%744.75K
Non current liabilities
Long term debt and capital lease obligation 118.64%1.07M118.64%1.07M--490.73K--490.73K------------------------
-Long term debt --280.85K--280.85K--------------------------------
-Long term capital lease obligation 61.41%792.09K61.41%792.09K--490.73K--490.73K------------------------
Total non current liabilities 118.64%1.07M118.64%1.07M--490.73K--490.73K--0--0--0--0--0--0
Total liabilities 119.97%7.47M119.97%7.47M26.46%3.4M26.46%3.4M173.76%2.69M173.76%2.69M31.79%981.51K31.79%981.51K-36.05%744.75K-36.05%744.75K
Shareholders'equity
Share capital 13.05%21.48M13.05%21.48M8.26%19M8.26%19M-71.78%17.55M-71.78%17.55M0.00%62.18M0.00%62.18M0.00%62.18M0.00%62.18M
-common stock 13.05%21.48M13.05%21.48M8.26%19M8.26%19M-71.78%17.55M-71.78%17.55M0.00%62.18M0.00%62.18M0.00%62.18M0.00%62.18M
Retained earnings 31.37%-10.7M31.37%-10.7M-527.90%-15.6M-527.90%-15.6M95.89%-2.48M95.89%-2.48M-0.51%-60.48M-0.51%-60.48M-0.71%-60.17M-0.71%-60.17M
Gains losses not affecting retained earnings 701.52%1.63M701.52%1.63M178.88%203.94K178.88%203.94K-61.16%73.13K-61.16%73.13K437.74%188.29K437.74%188.29K-144.99%-55.75K-144.99%-55.75K
Total stockholders'equity 244.09%12.41M244.09%12.41M-76.18%3.61M-76.18%3.61M701.55%15.14M701.55%15.14M-3.20%1.89M-3.20%1.89M-23.68%1.95M-23.68%1.95M
Noncontrolling interests 0.00%-306.67K0.00%-306.67K-134.11%-306.67K-134.11%-306.67K-347.81%-131K-347.81%-131K0.00%52.86K0.00%52.86K0.00%52.86K0.00%52.86K
Total equity 266.78%12.1M266.78%12.1M-78.01%3.3M-78.01%3.3M672.97%15.01M672.97%15.01M-3.12%1.94M-3.12%1.94M-23.20%2M-23.20%2M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More