Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 6.15%760.25M | -1.68%716.23M | -5.46%728.44M | 23.76%770.51M | 32.03%622.57M | 1.69%471.52M | -7.85%463.69M | 2.96%503.17M | 5.16%488.7M | 5.45%464.71M |
| Revenue from customers | 6.15%760.25M | -1.68%716.23M | -5.46%728.44M | 23.76%770.51M | 32.03%622.57M | 1.69%471.52M | -7.85%463.69M | 2.96%503.17M | 5.16%488.7M | 5.45%464.71M |
| Cash paid | -8.11%-709.97M | -1.51%-656.71M | 14.55%-646.97M | -31.54%-757.1M | -39.07%-575.58M | 7.46%-413.86M | 8.74%-447.25M | -3.65%-490.09M | -5.46%-472.82M | -3.72%-448.34M |
| Payments to suppliers for goods and services | -8.11%-709.97M | -1.51%-656.71M | 14.55%-646.97M | -31.54%-757.1M | -39.07%-575.58M | 7.46%-413.86M | 8.74%-447.25M | -3.65%-490.09M | -5.46%-472.82M | -3.72%-448.34M |
| Direct interest paid | 4.49%-6.51M | -6.02%-6.81M | -1.20%-6.43M | -20.70%-6.35M | 4.55%-5.26M | 1.25%-5.51M | -416.28%-5.58M | -30.08%-1.08M | -1.84%-831K | 29.23%-816K |
| Operating cash flow | -16.95%43.77M | -29.77%52.7M | 962.60%75.04M | -83.08%7.06M | -19.98%41.73M | 380.02%52.15M | -9.53%10.86M | -20.18%12.01M | -3.29%15.04M | 113.23%15.56M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -4.74%-15.5M | -85.81%-14.8M | 19.01%-7.97M | 50.13%-9.84M | -398.61%-19.72M | -574.91%-3.96M | 94.38%-586K | -69.37%-10.44M | -43.65%-6.16M | -17.38%-4.29M |
| Net PPE purchase and sale | -18.81%-11.52M | -11.62%-9.69M | 11.30%-8.68M | -8.18%-9.79M | -128.71%-9.05M | -1,017.80%-3.96M | 96.59%-354K | -80.82%-10.39M | -38.94%-5.75M | -13.16%-4.14M |
| Net intangibles purchas and sale | ---240K | ---- | 49.41%-86K | 53.80%-170K | ---368K | ---- | -269.23%-240K | 84.92%-65K | -153.53%-431K | -304.76%-170K |
| Net business purchase and sale | 18.26%-5.57M | ---6.81M | ---- | ---- | ---10.3M | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 6.92%1.82M | 111.80%1.71M | 544.00%805K | --125K | ---- | -75.00%2K | -55.56%8K | 20.00%18K | -6.25%15K | -61.90%16K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -4.74%-15.5M | -85.81%-14.8M | 19.01%-7.97M | 50.13%-9.84M | -398.61%-19.72M | -574.91%-3.96M | 94.38%-586K | -69.37%-10.44M | -43.65%-6.16M | -17.38%-4.29M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -23.34%-35.79M | 49.78%-29.02M | -14,508.73%-57.78M | 101.77%401K | -38.71%-22.6M | 18.15%-16.29M | -137.97%-19.91M | -40.97%-8.37M | -5.93M | |
| Net issuance payments of debt | ---- | ---- | -190.24%-24.08M | 663.80%26.69M | 186.16%3.49M | --1.22M | ---- | ---- | ---- | ---- |
| Net common stock issuance | -47.97%-9.2M | -97.74%-6.22M | ---3.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -10.85%-6.75M | 51.26%-6.09M | -2.70%-12.49M | -11.92%-12.17M | -348.80%-10.87M | 49.57%-2.42M | 42.58%-4.8M | -40.97%-8.37M | ---5.93M | ---- |
| Net other financing activities | -18.73%-19.84M | 50.67%-16.71M | -18.16%-33.87M | 4.99%-28.67M | 0.03%-30.18M | 0.07%-30.18M | ---30.21M | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -23.34%-35.79M | 49.78%-29.02M | -14,508.73%-57.78M | 101.77%401K | -38.71%-22.6M | 18.15%-16.29M | -137.97%-19.91M | -40.97%-8.37M | ---5.93M | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | 15.89%68.91M | 21.37%59.46M | -2.28%48.99M | 1.49%50.13M | 175.37%49.4M | -34.93%17.94M | -19.77%27.57M | 9.39%34.36M | 55.93%31.41M | 22.06%20.14M |
| Current changes in cash | -184.65%-7.52M | -4.42%8.89M | 491.95%9.3M | -301.35%-2.37M | -101.85%-591K | 431.34%31.9M | -41.76%-9.63M | -330.32%-6.79M | -73.82%2.95M | 209.42%11.27M |
| Effect of exchange rate changes | -259.04%-897K | -51.88%564K | -4.56%1.17M | -7.46%1.23M | 399.55%1.33M | ---443K | ---- | ---- | ---- | ---- |
| End cash Position | -12.22%60.49M | 15.89%68.91M | 21.37%59.46M | -2.28%48.99M | 1.49%50.13M | 175.37%49.4M | -34.93%17.94M | -19.77%27.57M | 9.39%34.36M | 55.93%31.41M |
| Free cash from | -25.57%32.02M | -35.10%43.01M | 2,386.78%66.27M | -109.01%-2.9M | -33.19%32.18M | 763.29%48.16M | 259.01%5.58M | -82.48%1.55M | -21.17%8.87M | 219.21%11.25M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |