Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -4.46%376.01M | -3.39%381.07M | -5.86%380.6M | -5.87%1.58B | -5.97%387.21M | -6.37%393.56M | -6.97%394.46M | -4.17%404.31M | -1.64%1.68B | -3.22%411.82M |
| Operating revenue | -3.92%360.9M | -3.50%358.13M | -5.56%363.72M | -6.24%1.48B | -10.99%343.79M | -4.76%375.61M | -7.05%371.14M | -3.47%385.13M | -1.82%1.58B | -3.15%386.22M |
| Cost of revenue | -8.19%96.04M | -3.30%102.36M | -6.25%99.85M | -5.47%416.82M | -6.03%99.86M | -4.63%104.6M | -6.17%105.85M | -5.04%106.51M | -6.37%440.92M | -5.64%106.27M |
| Gross profit | -3.11%279.97M | -3.43%278.72M | -5.73%280.75M | -6.02%1.16B | -5.95%287.36M | -6.99%288.95M | -7.26%288.62M | -3.85%297.8M | 0.17%1.24B | -2.35%305.55M |
| Operating expense | 6.09%184.18M | 1.15%178.11M | 2.75%180.88M | 1.46%707.71M | 3.21%181.99M | -1.16%173.61M | 1.54%176.08M | 2.24%176.03M | -0.46%697.55M | 2.14%176.33M |
| Selling and administrative expenses | 14.01%100.84M | 1.35%92M | 5.56%95.41M | 3.18%365.96M | 8.24%96.35M | -4.62%88.44M | 5.33%90.77M | 4.20%90.39M | 1.24%354.66M | 3.83%89.02M |
| Depreciation amortization depletion | -2.13%83.35M | 0.94%86.12M | -0.21%85.47M | -0.33%341.75M | -1.91%85.64M | 2.71%85.17M | -2.21%85.31M | 0.25%85.64M | -2.16%342.89M | 0.47%87.31M |
| -Depreciation and amortization | -2.13%83.35M | 0.94%86.12M | -0.21%85.47M | -0.33%341.75M | -1.91%85.64M | 2.71%85.17M | -2.21%85.31M | 0.25%85.64M | -2.16%342.89M | 0.47%87.31M |
| Operating profit | -16.95%95.79M | -10.60%100.6M | -17.98%99.87M | -15.68%455.01M | -18.46%105.37M | -14.57%115.34M | -18.34%112.53M | -11.48%121.77M | 0.98%539.61M | -7.87%129.22M |
| Net non-operating interest income expense | 6.40%-32.02M | 3.03%-33.91M | 3.69%-34.46M | 8.96%-138M | 10.87%-33.04M | 11.25%-34.21M | 9.74%-34.96M | 3.86%-35.78M | -22.20%-151.58M | -4.90%-37.07M |
| Non-operating interest expense | -6.40%32.02M | -3.03%33.91M | -3.69%34.46M | -8.96%138M | -10.87%33.04M | -11.25%34.21M | -9.74%34.96M | -3.86%35.78M | 22.20%151.58M | 45.41%37.07M |
| Other net income (expense) | 34,075.36%70.74M | -19,705.57%-601.3M | 37.84%-5.61M | -411.77%-72.84M | -194.28%-60.99M | 100.74%207K | 67.56%-3.04M | -119.89%-9.02M | 166.85%23.36M | 150.43%64.69M |
| Gain on sale of security | 4,700.26%69.46M | -81.57%-15.27M | 79.57%-1.47M | -469.54%-146.02M | -293.57%-128.9M | 94.06%-1.51M | -27.56%-8.41M | -253.42%-7.2M | 197.81%39.51M | 152.22%66.59M |
| Earnings from equity interest | ---- | ---- | ---- | --71.49M | ---- | ---- | ---- | ---- | --0 | ---- |
| Special income (charges) | 141.43%2.09M | -11,212.42%-586.07M | -120.03%-4.2M | 65.95%-5.47M | -89.87%-3.79M | -102.45%-5.05M | 290.60%5.27M | 78.32%-1.91M | -446.31%-16.05M | -25.88%-1.99M |
| -Less:Impairment of capital assets | --0 | --586.02M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Less:Other special charges | ---3.16M | 49.72%-3.86M | ---- | -329.61%-7.67M | --0 | ---- | ---7.67M | ---- | --3.34M | --0 |
| -Gain on sale of business | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -Gain on sale of property,plant,equipment | 78.87%-1.07M | -63.17%-3.91M | -120.03%-4.2M | -3.35%-13.13M | -89.87%-3.79M | -102.45%-5.05M | 13.44%-2.4M | 65.05%-1.91M | -38.15%-12.71M | -25.88%-1.99M |
| Other non- operating income (expenses) | -111.99%-811K | -58.00%42K | -30.59%59K | 7,052.43%7.16M | 135.16%214K | 13,158.82%6.76M | --100K | --85K | -112.61%-103K | --91K |
| Income before tax | 65.37%134.52M | -817.28%-534.6M | -22.30%59.8M | -40.65%244.18M | -92.77%11.34M | 18.56%81.34M | -16.92%74.53M | -20.03%76.96M | 9.60%411.4M | 771.41%156.84M |
| Income tax | 62.33%25.76M | -935.70%-117.58M | -98.85%203K | -65.40%25.2M | -210.11%-22.32M | -8.04%15.87M | -16.31%14.07M | -4.99%17.58M | -39.12%72.84M | -39.47%20.27M |
| Earnings from equity interest net of tax | -4.54%-22.22M | 6.10%-20.95M | -158.62%-56.99M | -79.48%-204.5M | -319.88%-138.89M | -0.95%-21.26M | 22.17%-22.31M | 29.23%-22.04M | -167.10%-113.94M | 20.15%-33.08M |
| Net income | 95.71%86.53M | -1,247.98%-437.98M | -93.02%2.61M | -93.55%14.48M | -201.68%-105.24M | 45.94%44.22M | -13.75%38.15M | -19.84%37.35M | 5.43%224.62M | 205.32%103.5M |
| Net income continuous Operations | 95.71%86.53M | -1,247.98%-437.98M | -93.02%2.61M | -93.55%14.48M | -201.68%-105.24M | 45.94%44.22M | -13.75%38.15M | -19.84%37.35M | 5.43%224.62M | 205.32%103.5M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 95.71%86.53M | -1,247.98%-437.98M | -93.02%2.61M | -93.55%14.48M | -201.68%-105.24M | 45.94%44.22M | -13.75%38.15M | -19.84%37.35M | 5.43%224.62M | 205.32%103.5M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 95.71%86.53M | -1,247.98%-437.98M | -93.02%2.61M | -93.55%14.48M | -201.68%-105.24M | 45.94%44.22M | -13.75%38.15M | -19.84%37.35M | 5.43%224.62M | 205.32%103.5M |
| Basic earnings per share | 95.04%15.33 | -1,244.33%-77.7 | -93.08%0.46 | -93.51%2.58 | -191.00%-18.71 | 45.56%7.86 | -13.06%6.79 | -18.40%6.65 | 9.96%39.76 | 253.66%20.56 |
| Diluted earnings per share | 91.56%14.52 | -1,280.85%-77.7 | -92.88%0.46 | -93.22%2.58 | -196.49%-18.71 | 43.29%7.58 | -12.73%6.58 | -17.71%6.46 | 9.65%38.08 | 244.92%19.39 |
| Dividend per share | 0 | 0 | 0.00%2.95 | 1.72%11.8 | 0.00%2.95 | 0.00%2.95 | 3.51%2.95 | 3.51%2.95 | 3.57%11.6 | 3.51%2.95 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |