Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 62.83%1.67B | 50.32%1.4B | 32.38%1.38B | -11.94%1.11B | -11.94%1.11B | -18.14%1.03B | -26.42%928M | -15.21%1.04B | -4.02%1.27B | -4.02%1.27B |
| -Cash and cash equivalents | 62.83%1.67B | 50.32%1.4B | 32.38%1.38B | -11.94%1.11B | -11.94%1.11B | -18.14%1.03B | -26.42%928M | -15.21%1.04B | -4.02%1.27B | -4.02%1.27B |
| Receivables | 11.69%9.82B | 19.37%9.46B | 10.66%8.46B | 5.87%8.1B | 5.87%8.1B | 20.40%8.8B | 11.18%7.92B | 12.64%7.64B | 22.23%7.65B | 22.23%7.65B |
| -Accounts receivable | 12.78%7.56B | 16.10%7.32B | 9.41%6.75B | 9.97%7.01B | 9.97%7.01B | 17.47%6.71B | 13.53%6.3B | 12.86%6.17B | 19.58%6.37B | 19.58%6.37B |
| -Loans receivable | 14.53%1.65B | 48.82%1.45B | 40.57%1.19B | -16.89%561M | -16.89%561M | 42.28%1.44B | -3.64%973M | 7.03%848M | 48.35%675M | 48.35%675M |
| -Taxes receivable | 27.39%200M | 61.05%306M | -36.42%103M | -18.24%130M | -18.24%130M | -12.61%157M | -1.35%190M | 14.96%162M | 93.90%159M | 93.90%159M |
| -Other receivables | -16.33%415M | -15.86%382M | -11.04%411M | -9.71%400M | -9.71%400M | 21.67%496M | 22.82%454M | 20.31%462M | 13.01%443M | 13.01%443M |
| Prepaid assets | 14.96%415M | 22.81%420M | 7.79%332M | -0.30%332M | -0.30%332M | 11.25%361M | -3.03%342M | -6.49%308M | 7.07%333M | 7.07%333M |
| Restricted cash | 6.06%140M | 30.48%137M | 57.83%131M | 0.94%107M | 0.94%107M | 30.74%132M | 9.20%105M | -6.18%83M | 21.84%106M | 21.84%106M |
| Other current assets | 73.84%525M | 54.90%553M | 44.38%527M | 1.90%321M | 1.90%321M | -11.98%302M | -43.78%357M | -40.27%365M | -43.45%315M | -43.45%315M |
| Total current assets | 18.43%12.57B | 23.90%11.96B | 14.69%10.83B | 3.15%9.97B | 3.15%9.97B | 13.82%10.62B | 1.94%9.65B | 4.40%9.44B | 13.33%9.67B | 13.33%9.67B |
| Non current assets | ||||||||||
| Net PPE | 45.19%2.99B | 53.50%2.96B | 48.77%2.83B | 9.03%2.11B | 9.03%2.11B | 11.21%2.06B | 5.15%1.93B | 4.91%1.9B | 3.64%1.94B | 3.64%1.94B |
| -Gross PPE | 30.87%5.05B | 36.57%4.96B | 33.85%4.74B | 11.22%3.91B | 11.22%3.91B | 14.53%3.86B | 7.99%3.63B | 8.09%3.54B | 7.93%3.51B | 7.93%3.51B |
| -Accumulated depreciation | -14.53%-2.07B | -17.41%-2B | -16.48%-1.9B | -13.90%-1.8B | -13.90%-1.8B | -18.57%-1.8B | -11.40%-1.7B | -12.05%-1.63B | -13.71%-1.58B | -13.71%-1.58B |
| Goodwill and other intangible assets | 8.34%8.83B | 10.47%8.9B | 11.53%8.76B | 9.83%7.92B | 9.83%7.92B | 16.00%8.15B | 12.24%8.05B | 10.80%7.85B | 2.11%7.21B | 2.11%7.21B |
| -Goodwill | 10.76%6.4B | 13.11%6.41B | 12.71%6.26B | 9.59%5.62B | 9.59%5.62B | 16.46%5.78B | 12.36%5.67B | 12.57%5.55B | 5.36%5.13B | 5.36%5.13B |
| -Other intangible assets | 2.45%2.43B | 4.19%2.49B | 8.66%2.5B | 10.43%2.3B | 10.43%2.3B | 14.90%2.37B | 11.98%2.39B | 6.74%2.3B | -5.11%2.08B | -5.11%2.08B |
| Investments and advances | -34.78%870M | -34.45%858M | -24.35%982M | -5.75%1.3B | -5.75%1.3B | 1.34%1.33B | 0.17%1.31B | 0.22%1.3B | 4.25%1.37B | 4.25%1.37B |
| Non current accounts receivable | 31.71%216M | 13.61%192M | -0.58%172M | 7.19%164M | 7.19%164M | -1.76%164M | -18.02%169M | -12.70%173M | -19.05%153M | -19.05%153M |
| Non current deferred assets | 76.53%692M | 94.08%656M | 57.51%556M | 49.03%538M | 49.03%538M | 17.92%392M | 10.30%338M | 28.44%353M | 35.71%361M | 35.71%361M |
| Other non current assets | 9.74%1.84B | 10.71%1.81B | 15.90%1.87B | 21.53%1.88B | 21.53%1.88B | 35.33%1.67B | 33.48%1.63B | 41.91%1.61B | 39.50%1.55B | 39.50%1.55B |
| Total non current assets | 12.40%15.99B | 13.93%15.73B | 14.90%15.54B | 11.88%14.41B | 11.88%14.41B | 15.11%14.23B | 12.61%13.81B | 12.82%13.52B | 7.49%12.88B | 7.49%12.88B |
| Total assets | 14.98%28.57B | 18.03%27.69B | 14.81%26.37B | 8.14%24.38B | 8.14%24.38B | 14.56%24.85B | 7.96%23.46B | 9.20%22.96B | 9.92%22.55B | 9.92%22.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 16.66%6.03B | 14.94%5.66B | 9.36%5.41B | 9.39%5.73B | 9.39%5.73B | 18.81%5.17B | 11.43%4.93B | 7.20%4.94B | 10.93%5.24B | 10.93%5.24B |
| -accounts payable | 15.24%4.44B | 15.25%4.11B | 15.34%3.94B | 15.16%4.1B | 15.16%4.1B | 32.73%3.85B | 23.62%3.57B | 13.51%3.42B | 15.69%3.56B | 15.69%3.56B |
| -Total tax payable | 33.33%100M | 13.28%145M | -40.64%111M | -3.69%209M | -3.69%209M | -53.65%75M | -24.13%128M | -2.99%187M | 17.93%217M | 17.93%217M |
| -Other payable | 20.06%1.49B | 14.23%1.41B | 1.12%1.36B | -2.74%1.42B | -2.74%1.42B | -3.48%1.24B | -9.95%1.23B | -4.86%1.34B | 0.00%1.46B | 0.00%1.46B |
| Current debt and capital lease obligation | 28.87%3.06B | 44.36%3.15B | 92.14%3.72B | 22.40%1.14B | 22.40%1.14B | 24.34%2.38B | -3.77%2.18B | -27.69%1.93B | -29.69%933M | -29.69%933M |
| -Current debt | 29.72%2.79B | 47.99%2.87B | 104.27%3.44B | 36.32%942M | 36.32%942M | 28.42%2.15B | -4.28%1.94B | -31.01%1.69B | -37.01%691M | -37.01%691M |
| -Current capital lease obligation | 20.96%277M | 15.57%282M | 10.04%274M | -17.36%200M | -17.36%200M | -4.15%229M | 0.48%244M | 7.16%249M | 5.22%242M | 5.22%242M |
| Current deferred liabilities | 16.11%382M | 35.05%420M | 32.57%403M | 25.84%375M | 25.84%375M | 25.05%329M | 17.94%311M | 15.95%304M | 7.97%298M | 7.97%298M |
| Other current liabilities | 17.01%392M | 53.36%365M | 80.18%400M | 58.26%345M | 58.26%345M | 105.13%335M | 25.63%238M | -6.03%222M | -3.54%218M | -3.54%218M |
| Current liabilities | 18.26%11.15B | 23.11%10.62B | 32.01%10.87B | 12.67%9.29B | 12.67%9.29B | 19.87%9.43B | 5.84%8.63B | -5.56%8.23B | 0.01%8.24B | 0.01%8.24B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 43.22%6.42B | 46.53%6.39B | 18.68%5.15B | 16.93%4.55B | 16.93%4.55B | 16.25%4.48B | 40.24%4.36B | 102.75%4.34B | 79.73%3.89B | 79.73%3.89B |
| -Long term debt | 31.86%4.32B | 32.64%4.34B | -2.29%3.21B | 15.73%3.25B | 15.73%3.25B | 17.21%3.28B | 58.85%3.27B | 202.14%3.28B | 158.20%2.8B | 158.20%2.8B |
| -Long term capital lease obligation | 74.11%2.1B | 88.18%2.05B | 83.89%1.94B | 20.02%1.31B | 20.02%1.31B | 13.72%1.21B | 3.77%1.09B | 0.21%1.06B | 0.83%1.09B | 0.83%1.09B |
| Non current deferred liabilities | -4.35%242M | 4.03%258M | -3.16%245M | -3.14%247M | -3.14%247M | -5.63%253M | -11.44%248M | -8.56%253M | -9.57%255M | -9.57%255M |
| Preferred securities outside stock equity | ---- | --408M | --371M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 31.99%1.28B | 41.36%1.25B | 7.35%935M | 4.65%945M | 4.65%945M | -8.98%969M | -21.34%885M | -16.63%871M | -10.86%903M | -10.86%903M |
| Total non current liabilities | 38.61%8.12B | 43.11%8.08B | 15.31%6.49B | 12.71%5.9B | 12.71%5.9B | 9.31%5.86B | 20.46%5.64B | 53.45%5.63B | 42.92%5.24B | 42.92%5.24B |
| Total liabilities | 26.06%19.27B | 31.02%18.7B | 25.22%17.36B | 12.68%15.19B | 12.68%15.19B | 15.59%15.29B | 11.17%14.27B | 11.93%13.87B | 13.22%13.48B | 13.22%13.48B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | -1.57%3M | -3.51%3M | -3.47%3M | 0.00%3M | 0.00%3M |
| -common stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | -1.57%3M | -3.51%3M | -3.47%3M | 0.00%3M | 0.00%3M |
| Retained earnings | 1.92%9.77B | 0.10%9.39B | 1.33%9.39B | 4.12%9.57B | 4.12%9.57B | 9.85%9.58B | 4.14%9.38B | 5.14%9.26B | 4.02%9.19B | 4.02%9.19B |
| Paid-in capital | --44M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Gains losses not affecting retained earnings | -43.02%-1.28B | -10.86%-1.14B | -10.15%-1.11B | -25.43%-1.16B | -25.43%-1.16B | 14.25%-895M | -11.00%-1.03B | -5.45%-1.01B | 6.00%-924M | 6.00%-924M |
| Total stockholders'equity | -1.81%8.54B | -1.23%8.25B | 0.25%8.28B | 1.74%8.41B | 1.74%8.41B | 13.12%8.69B | 3.19%8.36B | 5.10%8.26B | 5.27%8.27B | 5.27%8.27B |
| Noncontrolling interests | -12.27%758M | -11.16%740M | -13.84%722M | -2.38%781M | -2.38%781M | 11.22%864M | 4.70%833M | 7.08%838M | 6.24%800M | 6.24%800M |
| Total equity | -2.75%9.29B | -2.13%8.99B | -1.04%9B | 1.38%9.19B | 1.38%9.19B | 12.94%9.56B | 3.32%9.19B | 5.28%9.1B | 5.36%9.07B | 5.36%9.07B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |