Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 33.19%4.43M | 30.72%13.21M | 12.27%21.57M | 284.10%17.29M | 284.10%17.29M | -75.00%3.33M | -47.49%10.1M | -26.89%19.21M | -54.97%4.5M | -54.97%4.5M |
| -Cash and cash equivalents | 33.19%4.43M | 30.72%13.21M | 12.27%21.57M | 284.10%17.29M | 284.10%17.29M | -75.00%3.33M | -47.49%10.1M | -26.89%19.21M | -54.97%4.5M | -54.97%4.5M |
| Receivables | 12.46%3.65M | 152.63%4.09M | 214.23%4.97M | 407.30%4.59M | 407.30%4.59M | 690.98%3.24M | 83.98%1.62M | 602.67%1.58M | 99.12%904K | 99.12%904K |
| -Accounts receivable | 12.46%3.65M | 152.63%4.09M | 214.23%4.97M | 407.30%4.59M | 407.30%4.59M | 690.98%3.24M | 83.98%1.62M | 602.67%1.58M | 99.12%904K | 99.12%904K |
| Inventory | -35.69%2.8M | -33.04%3.01M | 10.74%3.05M | 43.40%3.02M | 43.40%3.02M | 104.23%4.35M | 286.01%4.5M | --2.76M | 566.46%2.11M | 566.46%2.11M |
| Other current assets | -22.48%845K | -27.14%733K | 0.70%1M | 74.80%888K | 74.80%888K | 39.39%1.09M | 64.11%1.01M | -41.24%993K | 33.68%508K | 33.68%508K |
| Total current assets | -2.40%11.72M | 22.15%21.04M | 24.64%30.59M | 221.52%25.79M | 221.52%25.79M | -27.79%12.01M | -25.70%17.22M | -16.69%24.54M | -35.50%8.02M | -35.50%8.02M |
| Non current assets | ||||||||||
| Net PPE | 9.24%97.16M | 7.76%96.18M | 7.24%95.77M | 5.09%92.11M | 5.09%92.11M | 3.43%88.95M | 3.87%89.26M | 4.17%89.3M | 3.49%87.65M | 3.49%87.65M |
| -Gross PPE | 9.49%108.64M | 8.19%107.36M | 7.75%106.64M | 5.83%102.69M | 5.83%102.69M | 15.37%99.22M | 15.47%99.23M | 15.45%98.97M | 4.52%97.03M | 4.52%97.03M |
| -Accumulated depreciation | -11.70%-11.48M | -12.08%-11.18M | -12.48%-10.88M | -12.81%-10.58M | -12.81%-10.58M | ---10.27M | ---9.97M | ---9.67M | -15.18%-9.38M | -15.18%-9.38M |
| Goodwill and other intangible assets | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M |
| -Goodwill | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M |
| Non current prepaid assets | 0.00%420K | 0.00%420K | 0.00%420K | -2.38%4.67M | -2.38%4.67M | 0.00%420K | 0.00%420K | 0.00%420K | -2.35%4.79M | -2.35%4.79M |
| Other non current assets | 137.66%13M | 136.88%13.03M | 136.59%13.09M | 415.26%6.21M | 415.26%6.21M | -4.00%5.47M | -1.93%5.5M | -11.25%5.53M | -60.41%1.21M | -60.41%1.21M |
| Total non current assets | 15.66%116.29M | 14.32%115.34M | 13.89%114.99M | 9.41%108.71M | 9.41%108.71M | 2.78%100.55M | 3.29%100.89M | 2.93%100.97M | 1.02%99.35M | 1.02%99.35M |
| Total assets | 13.73%128.01M | 15.47%136.38M | 15.99%145.58M | 25.26%134.49M | 25.26%134.49M | -1.66%112.55M | -2.27%118.11M | -1.60%125.51M | -3.08%107.37M | -3.08%107.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -6.36%2.86M | 13.11%3.61M | -14.96%3.37M | 40.11%3.55M | 40.11%3.55M | 5.57%3.05M | 30.11%3.19M | 48.56%3.97M | 5.76%2.53M | 5.76%2.53M |
| -accounts payable | -10.86%1.59M | 21.99%2.32M | -21.96%2.11M | 81.61%2.26M | 81.61%2.26M | 9.90%1.79M | 63.46%1.9M | 92.31%2.7M | 12.47%1.25M | 12.47%1.25M |
| -Dividends payable | 0.00%1.27M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.29M |
| Current accrued expenses | 181.48%5.59M | 95.80%4.52M | 233.30%7.03M | 583.50%8M | 583.50%8M | 67.82%1.99M | 42.27%2.31M | 97.01%2.11M | -24.27%1.17M | -24.27%1.17M |
| Current debt and capital lease obligation | 40.43%455K | 42.33%464K | 34.45%441K | 40.45%434K | 40.45%434K | 3.85%324K | 33.61%326K | 36.67%328K | 24.10%309K | 24.10%309K |
| -Current debt | -48.55%71K | -40.65%92K | -40.94%101K | -34.07%120K | -34.07%120K | -28.50%138K | 21.09%155K | 30.53%171K | 30.00%182K | 30.00%182K |
| -Current capital lease obligation | 106.45%384K | 117.54%372K | 116.56%340K | 147.24%314K | 147.24%314K | 56.30%186K | 47.41%171K | 44.04%157K | 16.51%127K | 16.51%127K |
| Current deferred liabilities | -79.13%424K | 62.89%3M | 169.57%1.95M | 228.69%1.23M | 228.69%1.23M | 2,084.95%2.03M | --1.84M | --723K | --373K | --373K |
| Other current liabilities | ---- | ---- | -17.24%1.2M | -17.24%1.2M | -17.24%1.2M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M |
| Current liabilities | 5.48%9.33M | 27.17%11.59M | 63.14%13.99M | 146.89%14.41M | 146.89%14.41M | 49.16%8.85M | 58.06%9.12M | 57.93%8.57M | 3.48%5.84M | 3.48%5.84M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 9.63%90.27M | 9.65%88.55M | 9.07%86.88M | 40.31%85.46M | 40.31%85.46M | 37.05%82.34M | 36.65%80.76M | 36.66%79.66M | -13.16%60.91M | -13.16%60.91M |
| -Long term debt | 7.43%59.84M | 7.36%58.75M | 6.42%57.71M | 50.38%56.71M | 50.38%56.71M | 48.95%55.7M | 48.21%54.72M | 48.09%54.23M | -22.96%37.71M | -22.96%37.71M |
| -Long term capital lease obligation | 14.21%30.43M | 14.46%29.8M | 14.72%29.17M | 23.94%28.75M | 23.94%28.75M | 17.43%26.64M | 17.40%26.03M | 17.34%25.43M | 9.47%23.2M | 9.47%23.2M |
| Non current deferred liabilities | 0.00%625K | 0.00%625K | 0.00%625K | 0.00%625K | 0.00%625K | -16.67%625K | -16.67%625K | -16.67%625K | -16.67%625K | -16.67%625K |
| Other non current liabilities | 13.64%50K | 11.63%48K | 11.90%47K | 12.20%46K | 12.20%46K | 12.82%44K | 13.16%43K | 13.51%42K | 13.89%41K | 13.89%41K |
| Total non current liabilities | 9.56%90.94M | 9.57%89.22M | 9.00%87.55M | 39.88%86.13M | 39.88%86.13M | 36.37%83.01M | 30.37%81.42M | 31.04%80.32M | -13.19%61.57M | -13.19%61.57M |
| Total liabilities | 9.17%100.27M | 11.35%100.81M | 14.22%101.54M | 49.14%100.53M | 49.14%100.53M | 37.51%91.85M | 32.71%90.54M | 33.23%88.9M | -11.96%67.41M | -11.96%67.41M |
| Shareholders'equity | ||||||||||
| Share capital | 20.41%820K | 20.80%819K | 21.55%818K | 13.04%754K | 13.04%754K | 2.25%681K | 1.80%678K | 1.20%673K | 19.53%667K | 19.53%667K |
| -common stock | 20.47%818K | 20.86%817K | 21.61%816K | 13.08%752K | 13.08%752K | 2.26%679K | 1.81%676K | 1.21%671K | 19.60%665K | 19.60%665K |
| -Preferred stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
| Retained earnings | -2.44%-682.44M | -2.62%-675.36M | -6.02%-686.95M | -5.66%-676.1M | -5.66%-676.1M | -5.44%-666.18M | -5.54%-658.13M | -5.32%-647.97M | -6.06%-639.85M | -6.06%-639.85M |
| Paid-in capital | 3.37%709.35M | 3.66%710.11M | 6.77%730.17M | 4.44%709.3M | 4.44%709.3M | 1.09%686.2M | 1.40%685.02M | 1.26%683.9M | 6.62%679.15M | 6.62%679.15M |
| Total stockholders'equity | 33.98%27.73M | 28.99%35.57M | 20.28%44.04M | -15.03%33.96M | -15.03%33.96M | -56.56%20.7M | -47.62%27.57M | -39.81%36.61M | 16.78%39.97M | 16.78%39.97M |
| Total equity | 33.98%27.73M | 28.99%35.57M | 20.28%44.04M | -15.03%33.96M | -15.03%33.96M | -56.56%20.7M | -47.62%27.57M | -39.81%36.61M | 16.78%39.97M | 16.78%39.97M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |