Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 42.11%119.12M | 42.11%119.12M | 4.47%83.82M | 4.47%83.82M | -17.47%80.24M | -17.47%80.24M | 1.57%97.22M | 1.57%97.22M | -17.70%95.72M | -17.70%95.72M |
| -Cash and cash equivalents | 42.11%119.12M | 42.11%119.12M | 4.47%83.82M | 4.47%83.82M | -17.47%80.24M | -17.47%80.24M | 1.57%97.22M | 1.57%97.22M | -17.70%95.72M | -17.70%95.72M |
| Receivables | 12.46%9.23M | 12.46%9.23M | -59.18%8.21M | -59.18%8.21M | 378.55%20.1M | 378.55%20.1M | 50.75%4.2M | 50.75%4.2M | -9.28%2.79M | -9.28%2.79M |
| -Accounts receivable | 12.46%9.23M | 12.46%9.23M | -59.18%8.21M | -59.18%8.21M | 378.55%20.1M | 378.55%20.1M | 50.75%4.2M | 50.75%4.2M | -9.25%2.79M | -9.25%2.79M |
| Inventory | 8.54%10.27M | 8.54%10.27M | 13.75%9.46M | 13.75%9.46M | 4.92%8.32M | 4.92%8.32M | 10.58%7.93M | 10.58%7.93M | 4.75%7.17M | 4.75%7.17M |
| Current deferred assets | ---- | ---- | ---- | ---- | --3.56M | --3.56M | ---- | ---- | ---- | ---- |
| Hedging assets-current | ---- | ---- | -10.16%3.03M | -10.16%3.03M | 408.61%3.37M | 408.61%3.37M | --662K | --662K | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | --12.24M | --12.24M | ---- | ---- | ---- | ---- |
| Other current assets | 50.41%7.64M | 50.41%7.64M | 104.92%5.08M | 104.92%5.08M | -35.53%2.48M | -35.53%2.48M | -25.51%3.85M | -25.51%3.85M | --5.16M | --5.16M |
| Total current assets | 33.45%146.26M | 33.45%146.26M | -15.89%109.6M | -15.89%109.6M | 14.45%130.31M | 14.45%130.31M | 2.72%113.85M | 2.72%113.85M | -14.21%110.84M | -14.21%110.84M |
| Non current assets | ||||||||||
| Net PPE | 0.84%750.62M | 0.84%750.62M | 7.83%744.4M | 7.83%744.4M | 6.44%690.34M | 6.44%690.34M | 18.35%648.57M | 18.35%648.57M | -1.59%548.02M | -1.59%548.02M |
| -Gross PPE | 5.83%1.22B | 5.83%1.22B | 9.42%1.16B | 9.42%1.16B | 11.77%1.06B | 11.77%1.06B | 16.67%946.25M | 16.67%946.25M | 2.69%811.04M | 2.69%811.04M |
| -Accumulated depreciation | -14.82%-474.09M | -14.82%-474.09M | -12.42%-412.9M | -12.42%-412.9M | -23.38%-367.29M | -23.38%-367.29M | -13.18%-297.68M | -13.18%-297.68M | -12.91%-263.02M | -12.91%-263.02M |
| Investments and advances | 109.97%611K | 109.97%611K | --291K | --291K | ---- | ---- | -0.21%2.4M | -0.21%2.4M | 2.08%2.4M | 2.08%2.4M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -0.21%2.4M | -0.21%2.4M | 2.08%2.4M | 2.08%2.4M |
| -Other investment | 109.97%611K | 109.97%611K | --291K | --291K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | ---- | ---- | -61.38%687K | -61.38%687K | -36.10%1.78M | -36.10%1.78M | --2.78M | --2.78M | ---- | ---- |
| Goodwill and other intangible assets | 2.34%514.58M | 2.34%514.58M | 2.14%502.83M | 2.14%502.83M | 3.58%492.29M | 3.58%492.29M | 5.37%475.29M | 5.37%475.29M | -1.38%451.06M | -1.38%451.06M |
| -Goodwill | 2.66%496.6M | 2.66%496.6M | 2.69%483.74M | 2.69%483.74M | 4.68%471.06M | 4.68%471.06M | 5.50%450.02M | 5.50%450.02M | -1.07%426.57M | -1.07%426.57M |
| -Other intangible assets | -5.81%17.98M | -5.81%17.98M | -10.07%19.09M | -10.07%19.09M | -15.98%21.23M | -15.98%21.23M | 3.15%25.27M | 3.15%25.27M | -6.60%24.5M | -6.60%24.5M |
| Non current deferred assets | 17.25%70.58M | 17.25%70.58M | 8.16%60.2M | 8.16%60.2M | 39.76%55.66M | 39.76%55.66M | -3.17%39.83M | -3.17%39.83M | 12.57%41.13M | 12.57%41.13M |
| Other non current assets | 76.71%387K | 76.71%387K | --219K | --219K | ---- | ---- | -29.21%252K | -29.21%252K | --356K | --356K |
| Total non current assets | 2.15%1.34B | 2.15%1.34B | 5.53%1.31B | 5.53%1.31B | 6.07%1.24B | 6.07%1.24B | 12.10%1.17B | 12.10%1.17B | -1.00%1.04B | -1.00%1.04B |
| Total assets | 4.57%1.48B | 4.57%1.48B | 3.49%1.42B | 3.49%1.42B | 6.81%1.37B | 6.81%1.37B | 11.19%1.28B | 11.19%1.28B | -2.45%1.15B | -2.45%1.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 15.78%55.39M | 15.78%55.39M | 7.18%47.84M | 7.18%47.84M | 18.20%44.64M | 18.20%44.64M | 19.31%37.77M | 19.31%37.77M | 9.57%31.65M | 9.57%31.65M |
| -Current capital lease obligation | 15.78%55.39M | 15.78%55.39M | 7.18%47.84M | 7.18%47.84M | 18.20%44.64M | 18.20%44.64M | 19.31%37.77M | 19.31%37.77M | 9.57%31.65M | 9.57%31.65M |
| Payables | 0.97%148.56M | 0.97%148.56M | 10.25%147.13M | 10.25%147.13M | 14.58%133.46M | 14.58%133.46M | 20.21%116.47M | 20.21%116.47M | 9.98%96.9M | 9.98%96.9M |
| -accounts payable | -6.57%120.71M | -6.57%120.71M | 10.89%129.2M | 10.89%129.2M | 18.96%116.52M | 18.96%116.52M | 23.58%97.94M | 23.58%97.94M | 13.11%79.26M | 13.11%79.26M |
| -Other payable | 55.30%27.84M | 55.30%27.84M | 5.84%17.93M | 5.84%17.93M | -8.58%16.94M | -8.58%16.94M | 5.04%18.53M | 5.04%18.53M | -2.16%17.64M | -2.16%17.64M |
| Current provisions | 72.69%11.87M | 72.69%11.87M | 42.10%6.87M | 42.10%6.87M | 483.35%4.84M | 483.35%4.84M | -57.02%829K | -57.02%829K | -37.39%1.93M | -37.39%1.93M |
| Pension and other retirement benefit plans | -0.94%8.25M | -0.94%8.25M | -8.77%8.32M | -8.77%8.32M | 54.44%9.12M | 54.44%9.12M | 1.18%5.91M | 1.18%5.91M | -2.85%5.84M | -2.85%5.84M |
| Current deferred liabilities | 50.49%11.26M | 50.49%11.26M | 271.68%7.48M | 271.68%7.48M | -63.49%2.01M | -63.49%2.01M | -22.16%5.51M | -22.16%5.51M | 1.29%7.08M | 1.29%7.08M |
| Other current liabilities | ---- | ---- | ---- | ---- | --2.03M | --2.03M | ---- | ---- | ---- | ---- |
| Current liabilities | 8.12%235.32M | 8.12%235.32M | 10.99%217.65M | 10.99%217.65M | 17.78%196.1M | 17.78%196.1M | 16.10%166.49M | 16.10%166.49M | 7.76%143.4M | 7.76%143.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 6.20%835.44M | 6.20%835.44M | -1.51%786.7M | -1.51%786.7M | 12.40%798.73M | 12.40%798.73M | 11.89%710.62M | 11.89%710.62M | -6.36%635.09M | -6.36%635.09M |
| -Long term debt | 3.37%257.22M | 3.37%257.22M | -14.74%248.85M | -14.74%248.85M | 7.70%291.86M | 7.70%291.86M | -0.18%270.99M | -0.18%270.99M | -14.42%271.49M | -14.42%271.49M |
| -Long term capital lease obligation | 7.50%578.21M | 7.50%578.21M | 6.11%537.85M | 6.11%537.85M | 15.30%506.87M | 15.30%506.87M | 20.91%439.62M | 20.91%439.62M | 0.73%363.6M | 0.73%363.6M |
| Derivative product liabilities | --722K | --722K | ---- | ---- | ---- | ---- | ---- | ---- | -54.58%819K | -54.58%819K |
| Long term provisions | 20.45%3.12M | 20.45%3.12M | -52.90%2.59M | -52.90%2.59M | 69.72%5.49M | 69.72%5.49M | 20.57%3.24M | 20.57%3.24M | 6.59%2.68M | 6.59%2.68M |
| Employee benefits | 12.80%3.13M | 12.80%3.13M | 16.91%2.77M | 16.91%2.77M | -40.01%2.37M | -40.01%2.37M | -7.88%3.95M | -7.88%3.95M | 16.57%4.29M | 16.57%4.29M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -97.61%123K | -97.61%123K | 12.40%5.15M | 12.40%5.15M | -18.59%4.58M | -18.59%4.58M |
| Total non current liabilities | 6.36%842.4M | 6.36%842.4M | -1.82%792.06M | -1.82%792.06M | 11.59%806.72M | 11.59%806.72M | 11.66%722.96M | 11.66%722.96M | -6.42%647.47M | -6.42%647.47M |
| Total liabilities | 6.74%1.08B | 6.74%1.08B | 0.69%1.01B | 0.69%1.01B | 12.75%1B | 12.75%1B | 12.46%889.44M | 12.46%889.44M | -4.13%790.87M | -4.13%790.87M |
| Shareholders'equity | ||||||||||
| Share capital | 0.89%302.83M | 0.89%302.83M | 0.94%300.16M | 0.94%300.16M | 2.05%297.37M | 2.05%297.37M | 0.21%291.39M | 0.21%291.39M | 0.00%290.79M | 0.00%290.79M |
| -common stock | 0.89%302.83M | 0.89%302.83M | 0.94%300.16M | 0.94%300.16M | 2.05%297.37M | 2.05%297.37M | 0.21%291.39M | 0.21%291.39M | 0.00%290.79M | 0.00%290.79M |
| Retained earnings | -19.82%90.46M | -19.82%90.46M | 64.97%112.81M | 64.97%112.81M | -21.63%68.39M | -21.63%68.39M | 42.13%87.26M | 42.13%87.26M | 16.00%61.4M | 16.00%61.4M |
| Gains losses not affecting retained earnings | -10.64%12.04M | -10.64%12.04M | -28.11%13.47M | -28.11%13.47M | 26.02%18.74M | 26.02%18.74M | 38.26%14.87M | 38.26%14.87M | -23.65%10.76M | -23.65%10.76M |
| Total stockholders'equity | -4.95%405.32M | -4.95%405.32M | 10.91%426.44M | 10.91%426.44M | -2.29%384.5M | -2.29%384.5M | 8.43%393.53M | 8.43%393.53M | 1.44%362.94M | 1.44%362.94M |
| Total equity | -4.95%405.32M | -4.95%405.32M | 10.91%426.44M | 10.91%426.44M | -2.29%384.5M | -2.29%384.5M | 8.43%393.53M | 8.43%393.53M | 1.44%362.94M | 1.44%362.94M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |