Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jul 30, 2025 | (Q4)Jul 30, 2025 | (FY)Jul 30, 2024 | (Q4)Jul 30, 2024 | (FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -29.17%8.68M | -29.17%8.68M | 29.90%12.26M | 29.90%12.26M | -6.67%9.44M | -6.67%9.44M | 11.22%10.11M | 11.22%10.11M | -1.62%9.09M | -1.62%9.09M |
| -Cash and cash equivalents | -29.17%8.68M | -29.17%8.68M | 29.90%12.26M | 29.90%12.26M | -6.67%9.44M | -6.67%9.44M | 11.22%10.11M | 11.22%10.11M | -1.62%9.09M | -1.62%9.09M |
| Receivables | 83.18%25.12M | 83.18%25.12M | 14.76%13.71M | 14.76%13.71M | -38.92%11.95M | -38.92%11.95M | 47.47%19.56M | 47.47%19.56M | -20.95%13.27M | -20.95%13.27M |
| -Accounts receivable | 95.62%23.47M | 95.62%23.47M | 8.91%12M | 8.91%12M | -38.13%11.02M | -38.13%11.02M | 36.82%17.81M | 36.82%17.81M | -22.16%13.01M | -22.16%13.01M |
| -Other receivables | 5.96%2.04M | 5.96%2.04M | 106.87%1.93M | 106.87%1.93M | -46.92%932K | -46.92%932K | 599.60%1.76M | 599.60%1.76M | 304.84%251K | 304.84%251K |
| -Recievables adjustments allowances | -84.58%-395K | -84.58%-395K | ---214K | ---214K | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | -18.32%24.14M | -18.32%24.14M | -19.86%29.55M | -19.86%29.55M | 2.54%36.88M | 2.54%36.88M | 16.86%35.97M | 16.86%35.97M | -3.62%30.78M | -3.62%30.78M |
| Prepaid assets | -19.68%1.09M | -19.68%1.09M | -22.19%1.36M | -22.19%1.36M | 42.72%1.74M | 42.72%1.74M | 4.18%1.22M | 4.18%1.22M | 4.92%1.17M | 4.92%1.17M |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --431K | --431K |
| Total current assets | 3.78%59.03M | 3.78%59.03M | -5.21%56.88M | -5.21%56.88M | -10.25%60.01M | -10.25%60.01M | 22.15%66.86M | 22.15%66.86M | -7.34%54.74M | -7.34%54.74M |
| Non current assets | ||||||||||
| Net PPE | -2.57%12.22M | -2.57%12.22M | 10.55%12.54M | 10.55%12.54M | 23.58%11.34M | 23.58%11.34M | 13.27%9.18M | 13.27%9.18M | 38.52%8.1M | 38.52%8.1M |
| -Gross PPE | 6.40%18.92M | 6.40%18.92M | 10.53%17.78M | 10.53%17.78M | 22.83%16.09M | 22.83%16.09M | -5.55%13.1M | -5.55%13.1M | 24.82%13.87M | 24.82%13.87M |
| -Accumulated depreciation | -27.84%-6.71M | -27.84%-6.71M | -10.49%-5.25M | -10.49%-5.25M | -21.07%-4.75M | -21.07%-4.75M | 31.99%-3.92M | 31.99%-3.92M | -9.58%-5.77M | -9.58%-5.77M |
| Investments and advances | 0.71%11.33M | 0.71%11.33M | -3.52%11.25M | -3.52%11.25M | -1.30%11.66M | -1.30%11.66M | -9.61%11.82M | -9.61%11.82M | -3.74%13.07M | -3.74%13.07M |
| -Long term equity investment | 0.71%11.33M | 0.71%11.33M | -3.52%11.25M | -3.52%11.25M | -1.30%11.66M | -1.30%11.66M | -9.61%11.82M | -9.61%11.82M | -3.74%13.07M | -3.74%13.07M |
| Goodwill and other intangible assets | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M |
| -Goodwill | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M |
| Non current deferred assets | 27.81%2.32M | 27.81%2.32M | 41.21%1.82M | 41.21%1.82M | 52.37%1.29M | 52.37%1.29M | -7.66%844K | -7.66%844K | -15.13%914K | -15.13%914K |
| Total non current assets | 0.96%27.77M | 0.96%27.77M | 5.02%27.51M | 5.02%27.51M | 10.33%26.2M | 10.33%26.2M | -1.05%23.74M | -1.05%23.74M | 7.06%24M | 7.06%24M |
| Total assets | 2.86%86.8M | 2.86%86.8M | -2.10%84.39M | -2.10%84.39M | -4.86%86.2M | -4.86%86.2M | 15.08%90.6M | 15.08%90.6M | -3.38%78.73M | -3.38%78.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -65.73%1.32M | -65.73%1.32M | 80.65%3.85M | 80.65%3.85M | 19.54%2.13M | 19.54%2.13M | 2.59%1.78M | 2.59%1.78M | 1.34%1.74M | 1.34%1.74M |
| -Current debt | -73.30%917K | -73.30%917K | 97.07%3.44M | 97.07%3.44M | 4.50%1.74M | 4.50%1.74M | 2.77%1.67M | 2.77%1.67M | 0.43%1.62M | 0.43%1.62M |
| -Current capital lease obligation | -2.43%401K | -2.43%401K | 6.48%411K | 6.48%411K | 241.59%386K | 241.59%386K | 0.00%113K | 0.00%113K | 16.49%113K | 16.49%113K |
| Payables | 36.54%6.95M | 36.54%6.95M | 9.47%5.09M | 9.47%5.09M | -65.73%4.65M | -65.73%4.65M | 156.09%13.56M | 156.09%13.56M | -33.89%5.3M | -33.89%5.3M |
| -accounts payable | 20.37%6.12M | 20.37%6.12M | 28.28%5.08M | 28.28%5.08M | -56.17%3.96M | -56.17%3.96M | 83.64%9.04M | 83.64%9.04M | -21.86%4.92M | -21.86%4.92M |
| -Other payable | 13,733.33%830K | 13,733.33%830K | -99.13%6K | -99.13%6K | -84.83%686K | -84.83%686K | 1,109.36%4.52M | 1,109.36%4.52M | -78.14%374K | -78.14%374K |
| Current provisions | ---- | ---- | --5K | --5K | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 103.47%1.82M | 103.47%1.82M | -2.83%893K | -2.83%893K | 6.00%919K | 6.00%919K | 7.43%867K | 7.43%867K | 28.10%807K | 28.10%807K |
| Current deferred liabilities | --2.6M | --2.6M | ---- | ---- | -42.83%594K | -42.83%594K | --1.04M | --1.04M | ---- | ---- |
| Current liabilities | 28.94%12.68M | 28.94%12.68M | 18.60%9.83M | 18.60%9.83M | -51.94%8.29M | -51.94%8.29M | 120.04%17.25M | 120.04%17.25M | -28.33%7.84M | -28.33%7.84M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -83.12%1.1M | -83.12%1.1M | -31.74%6.54M | -31.74%6.54M | -6.93%9.58M | -6.93%9.58M | -17.29%10.3M | -17.29%10.3M | -3.52%12.45M | -3.52%12.45M |
| -Long term debt | ---- | ---- | -34.55%5.03M | -34.55%5.03M | -16.80%7.69M | -16.80%7.69M | -19.30%9.24M | -19.30%9.24M | -11.24%11.45M | -11.24%11.45M |
| -Long term capital lease obligation | -26.79%1.1M | -26.79%1.1M | -20.34%1.51M | -20.34%1.51M | 79.60%1.89M | 79.60%1.89M | 5.82%1.05M | 5.82%1.05M | --996K | --996K |
| Employee benefits | -32.76%39K | -32.76%39K | 56.76%58K | 56.76%58K | 85.00%37K | 85.00%37K | -28.57%20K | -28.57%20K | -63.64%28K | -63.64%28K |
| Non current deferred liabilities | -15.70%752K | -15.70%752K | -21.89%892K | -21.89%892K | --1.14M | --1.14M | ---- | ---- | ---- | ---- |
| Total non current liabilities | -74.70%1.9M | -74.70%1.9M | -30.39%7.49M | -30.39%7.49M | 4.31%10.76M | 4.31%10.76M | -17.32%10.32M | -17.32%10.32M | -3.87%12.48M | -3.87%12.48M |
| Total liabilities | -15.88%14.57M | -15.88%14.57M | -9.08%17.32M | -9.08%17.32M | -30.88%19.05M | -30.88%19.05M | 35.68%27.56M | 35.68%27.56M | -15.06%20.32M | -15.06%20.32M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%36.27M | 0.00%36.27M | 0.00%36.27M | 0.00%36.27M | 1.87%36.27M | 1.87%36.27M | 0.00%35.6M | 0.00%35.6M | 0.66%35.6M | 0.66%35.6M |
| -common stock | 0.00%36.27M | 0.00%36.27M | 0.00%36.27M | 0.00%36.27M | 1.87%36.27M | 1.87%36.27M | 0.00%35.6M | 0.00%35.6M | 0.66%35.6M | 0.66%35.6M |
| Retained earnings | 12.14%35.89M | 12.14%35.89M | 0.83%32M | 0.83%32M | 11.56%31.74M | 11.56%31.74M | 23.80%28.45M | 23.80%28.45M | 4.62%22.98M | 4.62%22.98M |
| Gains losses not affecting retained earnings | 106.42%77K | 106.42%77K | -40.23%-1.2M | -40.23%-1.2M | 15.43%-855K | 15.43%-855K | -509.04%-1.01M | -509.04%-1.01M | -170.04%-166K | -170.04%-166K |
| Total stockholders'equity | 7.70%72.23M | 7.70%72.23M | -0.12%67.07M | -0.12%67.07M | 6.52%67.15M | 6.52%67.15M | 7.92%63.04M | 7.92%63.04M | 1.47%58.42M | 1.47%58.42M |
| Total equity | 7.70%72.23M | 7.70%72.23M | -0.12%67.07M | -0.12%67.07M | 6.52%67.15M | 6.52%67.15M | 7.92%63.04M | 7.92%63.04M | 1.47%58.42M | 1.47%58.42M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |