Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Nov 30, 2025 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -4.15%204.19M | -20.52%715.07M | -10.41%315.21M | -21.97%154.4M | -63.53%32.44M | -18.40%213.02M | -33.06%899.71M | -14.07%351.82M | -47.34%197.87M | -52.31%88.96M |
| Net income from continuing operations | 200.89%177.28M | -82.56%84.66M | 46.04%151.78M | -30.40%83.13M | -70.33%25.47M | -199.69%-175.72M | -43.53%485.49M | -43.57%103.93M | -48.95%119.44M | -52.27%85.85M |
| Operating gains losses | 350.68%11.93M | -171.89%-977K | ---- | ---- | ---- | ---4.76M | -75.06%1.36M | ---- | ---- | ---- |
| Depreciation and amortization | 3.24%72.72M | 1.97%285.88M | 0.40%72.48M | 2.38%72.38M | 3.35%70.58M | 1.81%70.44M | 28.12%280.37M | 17.76%72.19M | 28.23%70.69M | 33.35%68.3M |
| Deferred tax | 90.21%-7.53M | -541.71%-98.3M | 63.68%-4.09M | 114.63%873K | 6.65%-18.15M | -460.49%-76.94M | -129.51%-15.32M | -165.79%-11.25M | -175.68%-5.97M | -290.87%-19.44M |
| Other non cash items | -95.09%17.18M | 11,402.97%361.13M | 130.26%2.04M | 56.53%2.05M | 543.81%7.23M | 31,643.65%349.82M | 77.45%-3.2M | -150.06%-6.73M | -16.25%1.31M | 107.75%1.12M |
| Change In working capital | -362.72%-81.46M | -59.05%38.55M | -44.13%99.49M | -713.57%-19.67M | -17.35%-72.28M | 221.32%31.01M | -35.84%94.13M | 46.65%178.08M | -94.95%3.21M | -5.85%-61.59M |
| -Change in receivables | ---- | -137.81%-28.62M | ---- | ---- | ---- | ---- | -56.77%75.7M | ---- | ---- | ---- |
| -Change in inventory | ---- | -31.06%42.59M | ---- | ---- | ---- | ---- | -65.10%61.78M | ---- | ---- | ---- |
| -Change in payables and accrued expense | ---- | 323.22%49.84M | ---- | ---- | ---- | ---- | 87.09%-22.33M | ---- | ---- | ---- |
| -Change in other working capital | ---- | -20.15%-25.26M | ---- | ---- | ---- | ---- | 35.13%-21.02M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -4.15%204.19M | -20.52%715.07M | -10.41%315.21M | -21.97%154.4M | -63.53%32.44M | -18.40%213.02M | -33.06%899.71M | -14.07%351.82M | -47.34%197.87M | -52.31%88.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -3.98%-118M | -7.36%-346.77M | -2.55%-84.15M | -6.05%-87.48M | 32.97%-61.66M | -70.73%-113.49M | 61.33%-323M | 64.33%-82.06M | 67.34%-82.49M | 41.43%-91.99M |
| Capital expenditure reported | -6.13%-125.44M | -24.22%-402.82M | -33.69%-108.92M | -9.04%-89.45M | 8.01%-86.27M | -76.42%-118.19M | 46.55%-324.27M | 51.19%-81.47M | 45.49%-82.03M | 39.96%-93.78M |
| Net PPE purchase and sale | -93.73%324K | 661.64%5.76M | -57.80%319K | 143.44%169K | -73.52%103K | --5.17M | -24.85%756K | --756K | ---389K | --389K |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net other investing changes | 1,622.48%7.11M | 9,703.31%50.29M | 1,920.33%24.45M | 2,792.54%1.8M | 1,644.27%24.51M | -190.15%-467K | -90.04%513K | -138.37%-1.34M | 56.21%-67K | 153.15%1.41M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -3.98%-118M | -7.36%-346.77M | -2.55%-84.15M | -6.05%-87.48M | 32.97%-61.66M | -70.73%-113.49M | 61.33%-323M | 64.33%-82.06M | 67.34%-82.49M | 41.43%-91.99M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,971.83%1.9B | 41.53%-183.44M | 27.57%-80.47M | 221.99%66.97M | -7.37%-68.44M | -20.82%-101.51M | 47.66%-313.76M | -77.94%-111.1M | 78.33%-54.9M | -546.43%-63.74M |
| Net issuance payments of debt | 18,291.20%1.99B | 339.44%106.24M | 69.75%-11.08M | 1,356.30%137.56M | -7,423.62%-9.3M | 36.86%-10.94M | 89.14%-44.37M | -30.73%-36.62M | 104.29%9.45M | -99.37%127K |
| Net common stock issuance | 22.84%-38.9M | -8.69%-198.82M | 8.76%-49.97M | 2.69%-50.42M | -0.16%-48.02M | -77.47%-50.42M | -80.40%-182.93M | -194.97%-54.77M | -213.74%-51.82M | -179.14%-47.94M |
| Cash dividends paid | 2.70%-20M | -3.25%-81.43M | 2.64%-20.13M | 2.38%-20.32M | -9.67%-20.43M | -9.63%-20.55M | -5.25%-78.87M | -10.71%-20.68M | -11.11%-20.82M | 0.59%-18.63M |
| Net other financing activities | -58.88%-31.14M | -24.31%-9.43M | -26.45%712K | -98.20%149K | 245.36%9.3M | -0.32%-19.6M | 47.40%-7.59M | -65.70%968K | 257.73%8.29M | -53.69%2.69M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,971.83%1.9B | 41.53%-183.44M | 27.57%-80.47M | 221.99%66.97M | -7.37%-68.44M | -20.82%-101.51M | 47.66%-313.76M | -77.94%-111.1M | 78.33%-54.9M | -546.43%-63.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 21.68%1.05B | 44.29%859.56M | 27.78%895.13M | 18.68%759.43M | 21.18%856.89M | 44.29%859.56M | -12.30%595.72M | 46.34%700.51M | 5.17%639.9M | 20.38%707.11M |
| Current changes in cash | 100,823.28%1.99B | -29.70%184.85M | -5.09%150.59M | 121.38%133.89M | -46.26%-97.66M | -101.78%-1.97M | 390.22%262.95M | 35.70%158.67M | 146.47%60.48M | -440.25%-66.77M |
| Effect of exchange rate changes | 89.93%-70K | 67.79%1.5M | -50.53%188K | 1,280.15%1.81M | 144.19%194K | -184.86%-695K | -87.41%891K | 255.14%380K | -69.18%131K | -131.22%-439K |
| End cash Position | 253.85%3.03B | 21.68%1.05B | 21.68%1.05B | 27.78%895.13M | 18.68%759.43M | 21.18%856.89M | 44.29%859.56M | 44.29%859.56M | 46.34%700.51M | 5.17%639.9M |
| Free cash flow | -16.96%78.75M | -45.74%312.25M | -23.70%206.29M | -43.93%64.95M | -1,016.72%-53.83M | -51.13%94.84M | -21.97%575.44M | 11.48%270.35M | -48.58%115.84M | -115.89%-4.82M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |