Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Oil Fund LP
USO
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
| (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.50%116.08K | -13.40%127.93K | -92.95%20.2K | 2,850.43%91.85K | 2,850.43%91.85K | -21.06%91.04K | 390.55%147.72K | 1,113.72%286.36K | -97.59%3.11K | -97.59%3.11K |
| -Cash and cash equivalents | 27.50%116.08K | -13.40%127.93K | -92.95%20.2K | 2,850.43%91.85K | 2,850.43%91.85K | -21.06%91.04K | 390.55%147.72K | 1,113.72%286.36K | -97.59%3.11K | -97.59%3.11K |
| Receivables | -95.00%6.34K | -96.67%4.05K | -95.26%3.79K | -62.90%3.79K | -62.90%3.79K | --126.75K | 143.41%121.7K | 28.10%80.06K | -83.64%10.22K | -83.64%10.22K |
| -Accounts receivable | -94.30%6.34K | -96.24%4.05K | -94.42%3.79K | --3.79K | --3.79K | --111.18K | --107.87K | --67.94K | ---- | ---- |
| -Notes receivable | ---- | ---- | ---- | --0 | --0 | --15.57K | -72.33%13.84K | --12.12K | -83.64%10.22K | -83.64%10.22K |
| Inventory | -51.27%346.86K | -16.17%567.48K | 51.82%663.42K | 72.75%647.01K | 72.75%647.01K | 90.33%711.84K | 66.52%676.94K | 10.83%436.98K | 8.36%374.53K | 8.36%374.53K |
| Prepaid assets | -8.18%130.79K | -2.24%153.16K | 81.89%236.84K | 325.28%205.4K | 325.28%205.4K | 395.89%142.45K | 117.34%156.67K | 13.33%130.21K | -77.23%48.3K | -77.23%48.3K |
| Total current assets | -44.03%600.06K | -22.70%852.62K | -1.00%924.25K | 117.36%948.05K | 117.36%948.05K | 106.94%1.07M | 97.42%1.1M | 56.84%933.62K | -41.78%436.16K | -41.78%436.16K |
| Non current assets | ||||||||||
| Net PPE | 319.85%157.73K | 80.69%70.8K | 97.81%75.81K | 38.13%37.92K | 38.13%37.92K | 1,391.35%37.57K | 1,269.04%39.18K | 1,095.41%38.33K | 673.24%27.45K | 673.24%27.45K |
| -Gross PPE | 83.97%306.32K | 26.98%211.4K | 27.90%211.41K | 9.36%168.49K | 9.36%168.49K | -21.25%166.51K | -21.26%166.49K | -21.83%165.29K | -27.13%154.07K | -27.13%154.07K |
| -Accumulated depreciation | -15.24%-148.59K | -10.45%-140.61K | -6.80%-135.59K | -3.13%-130.58K | -3.13%-130.58K | 38.28%-128.94K | 38.96%-127.31K | 39.03%-126.96K | 39.09%-126.62K | 39.09%-126.62K |
| Total non current assets | 319.85%157.73K | 80.69%70.8K | 97.81%75.81K | 38.13%37.92K | 38.13%37.92K | -50.06%37.57K | 1,269.04%39.18K | 1,095.41%38.33K | 673.24%27.45K | 673.24%27.45K |
| Total assets | -31.71%757.79K | -19.16%923.42K | 2.89%1M | 112.67%985.97K | 112.67%985.97K | 87.03%1.11M | 103.39%1.14M | 62.41%971.94K | -38.41%463.61K | -38.41%463.61K |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -30.34%536.96K | -9.46%589.93K | 15.02%624.61K | 18.61%825.5K | 18.61%825.5K | 95.13%770.86K | 40.82%651.55K | 12.78%543.06K | 17.25%695.97K | 17.25%695.97K |
| -accounts payable | -40.55%166.97K | 18.10%185.14K | 153.47%186.21K | 156.26%240.83K | 156.26%240.83K | 296.39%280.86K | 83.77%156.76K | -47.26%73.47K | -53.32%93.98K | -53.32%93.98K |
| -Total tax payable | -12.50%69.99K | -11.79%74.79K | -12.50%78.39K | -18.33%78.39K | -18.33%78.39K | -19.36%79.99K | -17.19%84.79K | 33.24%89.59K | 42.75%95.99K | 42.75%95.99K |
| -Due to related parties current | 0.00%210K | 0.00%210K | ---- | -55.47%136.28K | -55.47%136.28K | --210K | --210K | --180K | --306K | --306K |
| -Other payable | -55.00%90K | -40.00%120K | 80.00%360K | 85.00%370K | 85.00%370K | -11.11%200K | -27.27%200K | -27.27%200K | -38.46%200K | -38.46%200K |
| Current accrued expenses | 43.91%229.51K | 9.15%192.36K | 261.39%150.66K | 27.51%43.72K | 27.51%43.72K | -30.68%159.48K | -23.04%176.24K | -82.05%41.69K | -85.11%34.28K | -85.11%34.28K |
| Current debt and capital lease obligation | --49.44K | --49.44K | --37.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --49.44K | --49.44K | --37.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Current deferred liabilities | 28.85%712.82K | 3.49%713.56K | -16.77%713.84K | -20.75%651.64K | -20.75%651.64K | -34.20%553.2K | -16.17%689.47K | 2.24%857.64K | -5.23%822.21K | -5.23%822.21K |
| Other current liabilities | -3.69%177.31K | -3.39%177.87K | -4.16%176.44K | -3.89%176.94K | -3.89%176.94K | 0.00%184.1K | 0.00%184.1K | 0.00%184.1K | 0.00%184.1K | 0.00%184.1K |
| Current liabilities | 2.30%1.71M | 1.28%1.72M | -2.81%1.7M | -2.23%1.7M | -2.23%1.7M | 1.07%1.67M | -0.30%1.7M | 0.04%1.75M | -8.44%1.74M | -8.44%1.74M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --23.89K | --26.61K | --40.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | --23.89K | --26.61K | --40.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | --23.89K | --26.61K | --40.91K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 3.73%1.73M | 2.84%1.75M | -0.47%1.74M | -2.23%1.7M | -2.23%1.7M | 1.07%1.67M | -0.30%1.7M | 0.04%1.75M | -8.44%1.74M | -8.44%1.74M |
| Shareholders'equity | ||||||||||
| Share capital | 66.98%29.23K | 74.99%29.23K | 55.24%25.93K | 88.64%25.63K | 88.64%25.63K | 28.84%17.5K | 22.93%16.7K | 22.94%16.7K | 0.86%13.59K | 0.86%13.59K |
| -common stock | 66.98%29.23K | 74.99%29.23K | 55.24%25.93K | 88.64%25.63K | 88.64%25.63K | 28.84%17.5K | 22.93%16.7K | 22.94%16.7K | 0.86%13.59K | 0.86%13.59K |
| -Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Retained earnings | -14.42%-12.98M | -13.13%-12.84M | -12.24%-12.71M | -11.59%-12.62M | -11.59%-12.62M | -3.35%-11.35M | -4.43%-11.35M | -5.74%-11.32M | -6.25%-11.31M | -6.25%-11.31M |
| Paid-in capital | 17.68%12.3M | 18.81%12.3M | 14.61%11.86M | 19.63%11.79M | 19.63%11.79M | 6.05%10.45M | 5.04%10.35M | 5.04%10.35M | 0.51%9.85M | 0.51%9.85M |
| Less: Treasury stock | 0.00%313.95K | 0.00%313.95K | -0.05%313.79K | 0.00%313.95K | 0.00%313.95K | 0.00%313.95K | 0.00%313.95K | 0.00%313.95K | 0.00%313.95K | 0.00%313.95K |
| Other equity interest | ---- | ---- | -20.54%386.76K | -15.41%411.76K | -15.41%411.76K | 71.93%636.76K | 333.39%736.76K | --486.76K | --486.76K | --486.76K |
| Total stockholders'equity | -74.22%-972.13K | -47.78%-826.35K | 4.66%-744.16K | 44.08%-711.82K | 44.08%-711.82K | 47.20%-558K | 51.16%-559.16K | 32.32%-780.54K | -11.28%-1.27M | -11.28%-1.27M |
| Total equity | -74.22%-972.13K | -47.78%-826.35K | 4.66%-744.16K | 44.08%-711.82K | 44.08%-711.82K | 47.20%-558K | 51.16%-559.16K | 32.32%-780.54K | -11.28%-1.27M | -11.28%-1.27M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |