Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,272.92%197.7M | 45.67%-6.9M | 420.59%21.8M | 116.82%186.9M | 92.16%-4.1M | -86.42%14.4M | 39.23%-12.7M | 69.91%-6.8M | -41.52%86.2M | -2,590.48%-52.3M |
| Net income from continuing operations | 61.28%-79.8M | 85.09%-7.2M | 61.01%-17M | 17.74%-32M | 68.66%-23.6M | -2,062.86%-206.1M | -1,107.50%-48.3M | -219.78%-43.6M | -80.09%-38.9M | -25,000.00%-75.3M |
| Operating gains losses | 426.67%7.9M | -15.00%1.7M | 6,200.00%12.6M | 70.83%-700K | -435.29%-5.7M | 146.88%1.5M | 185.71%2M | 102.35%200K | -241.18%-2.4M | -41.38%1.7M |
| Depreciation and amortization | -1.71%103.2M | 0.38%26.7M | -11.11%23.2M | -1.12%26.5M | 5.10%26.8M | 6.49%105M | 2.70%26.6M | 7.41%26.1M | 9.39%26.8M | 6.69%25.5M |
| Deferred tax | 3.70%-2.6M | 46.15%-2.1M | -425.00%-1.3M | -1,050.00%-1.9M | 350.00%2.7M | 46.00%-2.7M | -1,850.00%-3.9M | 166.67%400K | -83.33%200K | 111.11%600K |
| Other non cash items | 73.55%-4.1M | -132.26%-1M | 433.33%1.6M | 78.10%-4.6M | -104.76%-100K | -318.31%-15.5M | 138.46%3.1M | -84.21%300K | -1,054.55%-21M | 23.53%2.1M |
| Change In working capital | 263.23%109.2M | -140.52%-27.9M | -86.67%1.4M | 417.27%143.8M | 91.35%-8.1M | -196.02%-66.9M | 75.83%-11.6M | 113.19%10.5M | -79.60%27.8M | -199.04%-93.6M |
| -Change in receivables | -226.67%-11.4M | 7.91%-25.6M | 56.94%78M | -110.12%-2.5M | -63.03%-61.3M | -76.98%9M | 19.65%-27.8M | -23.30%49.7M | -42.42%24.7M | -10.59%-37.6M |
| -Change in inventory | 649.06%87.3M | -745.00%-50.7M | -21.12%-45.3M | 631.98%144.2M | 401.28%39.1M | 80.37%-15.9M | 88.66%-6M | 48.20%-37.4M | -49.49%19.7M | 52.94%7.8M |
| -Change in payables and accrued expense | 115.73%8.7M | 156.03%36.1M | -177.05%-33.8M | -132.93%-2.7M | 113.91%9.1M | -417.82%-55.3M | -54.66%14.1M | 77.78%-12.2M | -84.90%8.2M | -399.24%-65.4M |
| -Change in other current assets | --13.8M | 520.00%12.4M | -106.12%-600K | 125.32%4M | -150.00%-2M | --0 | -71.43%2M | 212.64%9.8M | -297.50%-15.8M | -61.54%4M |
| -Change in other current liabilities | 329.79%10.8M | -101.64%-100K | 416.67%3.1M | 108.89%800K | 391.67%7M | 68.24%-4.7M | 335.71%6.1M | 106.98%600K | -13.92%-9M | -900.00%-2.4M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,272.92%197.7M | 45.67%-6.9M | 420.59%21.8M | 116.82%186.9M | 92.16%-4.1M | -86.42%14.4M | 39.23%-12.7M | 69.91%-6.8M | -41.52%86.2M | -2,590.48%-52.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 56.93%-50M | 27.49%-15.3M | 107.84%1.2M | 54.93%-13.7M | 54.97%-22.2M | 34.74%-116.1M | 70.69%-21.1M | 72.82%-15.3M | -3.05%-30.4M | -145.27%-49.3M |
| Capital expenditure reported | 38.97%-69.7M | 23.92%-15.9M | -22.45%-18M | 53.33%-14M | 55.14%-21.8M | 25.99%-114.2M | 70.06%-20.9M | 58.24%-14.7M | -2.04%-30M | -144.22%-48.6M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net other investing changes | 1,136.84%19.7M | 400.00%600K | 3,300.00%19.2M | 175.00%300K | 42.86%-400K | 59.57%-1.9M | 90.91%-200K | 72.73%-600K | -300.00%-400K | -250.00%-700K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 56.93%-50M | 27.49%-15.3M | 107.84%1.2M | 54.93%-13.7M | 54.97%-22.2M | 34.74%-116.1M | 70.69%-21.1M | 72.82%-15.3M | -3.05%-30.4M | -145.27%-49.3M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -230.32%-108.3M | -92.18%3.2M | 270.97%5.3M | -205.58%-169.9M | -47.37%53.1M | 29.84%83.1M | -44.80%40.9M | 97.26%-3.1M | -275.68%-55.6M | -14.27%100.9M |
| Net issuance payments of debt | -169.00%-77M | -85.51%6.1M | 1,126.92%26.7M | -364.72%-167.3M | -46.81%57.5M | 177.13%111.6M | -48.02%42.1M | 97.47%-2.6M | -414.29%-36M | 193.11%108.1M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 49.40%-12.6M | 101.61%100K | --0 | 0.00%-6.3M | -1.59%-6.4M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | -96.86%-31.3M | -123.08%-2.9M | -4,180.00%-21.4M | 80.45%-2.6M | -450.00%-4.4M | -123.94%-15.9M | -85.71%-1.3M | 88.37%-500K | -786.67%-13.3M | -33.33%-800K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -230.32%-108.3M | -92.18%3.2M | 270.97%5.3M | -205.58%-169.9M | -47.37%53.1M | 29.84%83.1M | -44.80%40.9M | 97.26%-3.1M | -275.68%-55.6M | -14.27%100.9M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.80%20.2M | 520.31%79.4M | 29.24%49.5M | 19.58%45.8M | -47.80%20.2M | -16.05%38.7M | -77.93%12.8M | -84.66%38.3M | -73.79%38.3M | -16.05%38.7M |
| Current changes in cash | 311.83%39.4M | -367.61%-19M | 212.30%28.3M | 1,550.00%3.3M | 3,928.57%26.8M | -135.44%-18.6M | 137.77%7.1M | 86.87%-25.2M | -99.81%200K | -100.70%-700K |
| Effect of exchange rate changes | 0.00%100K | -333.33%-700K | 633.33%1.6M | 300.00%400K | -500.00%-1.2M | -80.00%100K | 160.00%300K | -250.00%-300K | -140.00%-200K | 0.00%300K |
| End cash Position | 195.54%59.7M | 195.54%59.7M | 520.31%79.4M | 29.24%49.5M | 19.58%45.8M | -47.80%20.2M | -47.80%20.2M | -77.93%12.8M | -84.66%38.3M | -73.79%38.3M |
| Free cash flow | 228.26%128M | 32.14%-22.8M | 117.67%3.8M | 207.65%172.9M | 74.33%-25.9M | -106.63%-99.8M | 62.95%-33.6M | 62.80%-21.5M | -52.37%56.2M | -466.85%-100.9M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |