Operating Cash Flow
+89.48%-25.55K
-39.38%-132.37K
+62.84%-43.15K
-140.22%-142.70K
+17.88%-242.82K
-206.68%-94.97K
+21.59%-116.12K
--354.75K
---295.68K
--89.03K
---148.10K
Net cash flow from continuing operations
+89.48%-25.55K
-39.38%-132.37K
+62.84%-43.15K
-140.22%-142.70K
+17.88%-242.82K
-206.68%-94.97K
+21.59%-116.12K
--354.75K
---295.68K
--89.03K
---148.10K
Net Income from Continuing Operations
-4.02%-185.27K
+11.46%-145.85K
+88.95%-172.11K
-195.00%-211.84K
+12.96%-178.11K
-79.75%-164.73K
-2693.72%-1.56M
--223.00K
---204.63K
---91.65K
---55.75K
Other Non-Cash Items
----
----
----
--0.00
--0.00
--0.00
--1.43M
----
----
----
----
Change in Working Capital
+346.82%159.71K
-80.67%13.49K
+524.60%94.90K
-47.52%69.15K
+28.93%-64.71K
-61.39%69.76K
+116.45%15.19K
--131.76K
---91.05K
--180.67K
---92.34K
-Change in Receivables
+94.71%-4.34K
+100.00%0.00
-82.22%12.00K
--15.65K
---82.11K
---13.05K
--67.50K
--0.00
--0.00
--0.00
--0.00
-Change in Prepaid Assets
+127.30%27.08K
+4.30%33.38K
+273.39%39.83K
-64.70%52.96K
---99.21K
--32.00K
--10.67K
--150.00K
--0.00
--0.00
--0.00
-Change in Payables and Accrued Expense
+17.46%136.97K
-139.15%-19.89K
+168.39%43.07K
-99.59%537.00
+228.07%116.61K
-71.88%50.81K
+31.80%-62.98K
--131.76K
---91.05K
--180.67K
---92.34K
Net cash flow from investing
--0.00
--0.00
-100.00%0.00
+100.00%0.00
--0.00
--0.00
--370.47K
---389.26K
--0.00
--0.00
--0.00
Net Cash Flow from Continuing Investing Activities
--0.00
--0.00
-100.00%0.00
+100.00%0.00
--0.00
--0.00
--370.47K
---389.26K
--0.00
--0.00
--0.00
Net Other Investing Changes
----
----
----
--0.00
--0.00
--0.00
--370.47K
----
----
----
----
Financing Cash Flow
-92.91%24.58K
+322.33%125.29K
+142.19%42.64K
+35.06%46.61K
+17.21%346.58K
+36.70%-56.36K
-168.25%-101.07K
--34.51K
--295.68K
---89.03K
--148.10K
Net Cash Flow from Continuing Financing Activities
-92.91%24.58K
+322.33%125.29K
+142.19%42.64K
+35.06%46.61K
+17.21%346.58K
+36.70%-56.36K
-168.25%-101.07K
--34.51K
--295.68K
---89.03K
--148.10K
Net Common Stock Issuance
----
----
----
-77.39%88.00K
----
----
----
--389.26K
----
----
----
Proceeds from Stock Option Exercised
--9.00
--0.00
--6.00
--3.00
--0.00
--0.00
--0.00
----
----
----
----
Net Other Financing Charges
+117.48%24.57K
+322.33%125.29K
+142.18%42.64K
-149.63%-41.39K
-147.54%-140.55K
+36.70%-56.36K
-168.25%-101.07K
---16.58K
--295.68K
---89.03K
--148.10K
Ending Cash Balance
-98.98%1.08K
+4.92%2.05K
-94.05%9.12K
+96160.00%9.63K
--105.71K
--1.95K
--153.28K
--10.00
--0.00
--0.00
--0.00
Net Change in Cash
-100.94%-971.00
+95.32%-7.08K
-100.33%-502.00
---96.09K
--103.76K
---151.33K
--153.28K
----
----
----
----
Beginning Cash Balance
+4.92%2.05K
-94.05%9.12K
--9.63K
--105.71K
--1.95K
--153.28K
--0.00
--0.00
--0.00
--0.00
--0.00
Free Cash Flow
+89.48%-25.55K
-39.38%-132.37K
+62.84%-43.15K
-140.22%-142.70K
+17.88%-242.82K
-206.68%-94.97K
+21.59%-116.12K
--354.75K
---295.68K
--89.03K
---148.10K
Deadline
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--