Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 68.03%-2.17M | -223.76%-5.34M | -1.56%-3.24M | -21.03%-17.11M | -115.70%-5.47M | -101.40%-6.8M | 51.50%-1.65M | 33.84%-3.19M | -33.93%-14.14M | -10.02%-2.54M |
| Net income from continuing operations | 42.59%-3.22M | 6.16%-2.37M | -21.34%-4.3M | 21.18%-14.86M | 40.91%-3.18M | -23.95%-5.61M | 37.07%-2.53M | 28.13%-3.54M | -23.42%-18.85M | -4.64%-5.38M |
| Operating gains losses | ---- | ---- | ---- | -138.15%-190 | --0 | --0 | --0 | ---190 | -83.99%498 | -154.41%-259 |
| Depreciation and amortization | -7.19%697 | 46.41%1.1K | 34.47%1.1K | -20.03%3.31K | 3.36%985 | -16.46%751 | -25.02%752 | -36.04%818 | -64.83%4.13K | -59.97%953 |
| Other non cash items | ---- | ---- | ---- | --596.3K | --1 | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 149.70%1.03M | -563.57%-2.99M | 567.84%995.95K | -199.86%-3.69M | -193.09%-2.43M | -317.13%-2.06M | 96.85%645.26K | 180.94%149.13K | 16.90%3.7M | 18.17%2.61M |
| -Change in prepaid assets | -27.10%401.66K | -1,350.83%-1.68M | 505.05%623.16K | -102.52%-59.97K | -174.71%-597.9K | -26.92%550.99K | -188.70%-116.06K | -85.12%102.99K | 176.28%2.38M | 391.67%800.26K |
| -Change in payables and accrued expense | 125.53%667.2K | -271.73%-1.31M | 708.01%372.78K | -374.91%-3.63M | -201.23%-1.83M | -1,432.80%-2.61M | 286.57%761.32K | 105.26%46.14K | -42.62%1.32M | -27.18%1.81M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 68.03%-2.17M | -223.76%-5.34M | -1.56%-3.24M | -21.03%-17.11M | -115.70%-5.47M | -101.40%-6.8M | 51.50%-1.65M | 33.84%-3.19M | -33.93%-14.14M | -10.02%-2.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -7.36%-4.19K | -94.16%-4.19K | 11.78%-3.9K | -215,800.00%-2.16K | ||||||
| Net PPE purchase and sale | ---- | ---- | ---- | -7.36%-4.19K | -94.16%-4.19K | ---- | ---- | ---- | 11.78%-3.9K | -215,800.00%-2.16K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | -7.36%-4.19K | -94.16%-4.19K | ---- | ---- | ---- | 11.78%-3.9K | -215,800.00%-2.16K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.75%-91.62K | 90.20%4.43M | 184.17%9.83M | 396.63%23.03M | 127.92%4.96M | 146,826.13%12.28M | -9.52%2.33M | 2,975.33%3.46M | -70.30%4.64M | -59.17%2.18M |
| Net issuance payments of debt | 1.18%-90.97K | 1.06%-88.91K | 0.93%-86.88K | 31.44%-300.81K | 55.87%-31.19K | 26.05%-92.06K | 26.76%-89.86K | 27.45%-87.7K | -2.58%-438.73K | 10.73%-70.67K |
| Net common stock issuance | -100.01%-1.49K | 86.09%4.51M | 155.60%9.03M | 908.65%23.38M | 2,220.75%5M | 9,244.01%12.41M | 23.12%2.42M | --3.53M | -85.55%2.32M | -96.02%215.64K |
| Proceeds from stock option exercised by employees | --844 | -68.80%2.78K | --0 | -99.28%21.33K | -100.00%-1 | --0 | -98.77%8.92K | 1,936.95%12.41K | 108,211.59%2.96M | 1,894,451.69%2.24M |
| Net other financing activities | --0 | --0 | --882.54K | 67.10%-66.75K | ---10K | ---40K | ---- | ---- | ---202.86K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.75%-91.62K | 90.20%4.43M | 184.17%9.83M | 396.63%23.03M | 127.92%4.96M | 146,826.13%12.28M | -9.52%2.33M | 2,975.33%3.46M | -70.30%4.64M | -59.17%2.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 713.23%12.13M | 1,500.49%13.05M | 1,077.53%6.46M | -94.54%548.72K | 666.66%6.97M | -65.14%1.49M | -84.05%815.23K | -94.54%548.72K | 100.93%10.06M | -87.06%909.55K |
| Current changes in cash | -141.33%-2.27M | -235.69%-917.72K | 2,371.33%6.59M | 162.19%5.91M | -41.83%-511.75K | 262.67%5.48M | 181.36%676.33K | 105.39%266.51K | -288.22%-9.51M | -111.92%-360.83K |
| End cash Position | 41.46%9.86M | 713.23%12.13M | 1,500.49%13.05M | 1,077.53%6.46M | 1,077.53%6.46M | 666.66%6.97M | -65.14%1.49M | -84.05%815.23K | -94.54%548.72K | -94.54%548.72K |
| Free cash flow | 68.03%-2.17M | -223.76%-5.34M | -1.56%-3.24M | -21.02%-17.12M | -115.68%-5.48M | -101.30%-6.8M | 51.50%-1.65M | 33.84%-3.19M | -33.91%-14.14M | -10.12%-2.54M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |