Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 18.11%1.02B | 15.72%863.7M | 7.26%746.39M | 19.21%695.86M | 336.72%583.74M | -78.33%133.66M | 13.16%616.7M | 35.08%544.98M | 28.17%403.45M | 19.16%314.78M |
| Other non cash items | -33.07%-63.41M | -14.88%-47.65M | -57.46%-41.48M | -306.09%-26.34M | -152.77%-6.49M | -23.90%12.29M | 42.51%16.15M | 733.24%11.34M | 93.39%-1.79M | 5.91%-27.09M |
| Change In working capital | 987.42%153.88M | -109.71%-17.34M | 22.90%178.64M | -52.67%145.35M | 356.43%307.11M | -196.35%-119.76M | 145.21%124.29M | -692.51%-274.93M | 145.81%46.4M | -365.05%-101.3M |
| -Change in receivables | -1,534.33%-27.9M | -101.50%-1.71M | -0.29%113.87M | -62.49%114.21M | 1,089.33%304.46M | -62.27%25.6M | 116.43%67.85M | -221.93%-412.87M | 6.08%-128.25M | -7,575.55%-136.55M |
| -Change in inventory | 186.31%77.41M | -63.36%-89.69M | -38.80%-54.9M | -38.77%-39.56M | -607.65%-28.5M | 69.10%-4.03M | 78.28%-13.03M | -335.97%-60.01M | 243.70%25.43M | -291.90%-17.7M |
| -Change in prepaid assets | -28.37%-8.01M | -307.93%-6.24M | -83.36%3M | 297.44%18.04M | ---9.14M | ---- | ---- | ---- | ---- | ---- |
| -Change in other current assets | -888.70%-4.55M | -120.36%-460K | 35.03%2.26M | 247.27%1.67M | 31.57%-1.14M | 28.45%-1.66M | -254.74%-2.32M | -125.24%-654K | 694.27%2.59M | -117.79%-436K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 32.73%1.09B | -13.58%818.97M | 30.62%947.68M | -16.32%725.54M | 126.20%867.06M | -49.18%383.32M | 199.14%754.21M | -43.87%252.12M | 144.06%449.18M | -37.55%184.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -107.32%-108.67M | -4.02%-52.42M | 48.54%-50.39M | -101.54%-97.93M | 61.65%-48.59M | 34.03%-126.7M | -202.39%-192.07M | 2.48%-63.52M | -288.75%-65.14M | 20.11%-16.76M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -2,677.78%-5M | ---180K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---10M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 120.90%134.04M | ---641.34M |
| Net investment purchase and sale | 46.41%-133.06M | 32.11%-248.27M | -58.99%-365.67M | ---230M | --0 | ---- | ---- | ---- | ---- | 175.11%188.44M |
| Net other investing changes | ---- | ---- | 200.00%2.32M | ---2.32M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 19.36%-186.91M | 37.16%-231.77M | -23.63%-368.8M | -1,060.58%-298.31M | 76.66%-25.7M | 39.09%-110.13M | -201.09%-180.8M | -165.35%-60.05M | 120.16%91.89M | -83.59%-455.81M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -506.21%-255.79M | 136.09%62.97M | -377.68%-174.49M | 143.25%62.84M | -82.48%25.83M | 174.86%147.49M | -133.13%-197.01M | 760.71%594.64M | ---90M | --0 |
| Net common stock issuance | 1,593.40%240.5M | 153.74%14.2M | -69.58%-26.43M | 89.80%-15.58M | -249.36%-152.75M | -877.40%-43.72M | 102.15%5.62M | -222.12%-261.35M | -51.71%-81.13M | -17.90%-53.48M |
| Cash dividends paid | -108.60%-680.54M | -155.90%-326.25M | 35.64%-127.49M | -50.64%-198.08M | 41.70%-131.49M | -227.15%-225.55M | 60.20%-68.94M | -51.28%-173.23M | -308.97%-114.51M | 26.32%-28M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.99%2.84M | ---71.19M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -160.36%-729.26M | 18.15%-280.1M | -105.33%-342.21M | 40.44%-166.66M | -78.60%-279.8M | 46.43%-156.66M | -328.23%-292.43M | 135.76%128.13M | -337.43%-358.34M | 21.83%-81.92M |
| Net cash flow | ||||||||||
| Beginning cash position | 12.17%2.75B | 11.56%2.45B | 13.20%2.2B | 40.27%1.94B | 8.94%1.38B | 28.31%1.27B | 47.10%989.57M | 37.29%672.71M | -41.92%489.99M | -6.47%843.67M |
| Current changes in cash | -44.38%170.82M | 29.76%307.1M | -9.17%236.67M | -53.60%260.57M | 381.93%561.55M | -58.53%116.52M | -12.25%280.98M | 75.24%320.2M | 151.66%182.72M | -506.07%-353.68M |
| Effect of exchange rate changes | -26.49%-11.4M | -152.46%-9.01M | 479.84%17.18M | -0.29%-4.52M | -48.60%-4.51M | -279.38%-3.04M | 76.08%-800K | ---3.35M | --0 | ---- |
| End cash Position | 5.80%2.91B | 12.17%2.75B | 11.56%2.45B | 13.20%2.2B | 40.27%1.94B | 8.94%1.38B | 28.31%1.27B | 47.10%989.57M | 37.29%672.71M | -41.92%489.99M |
| Free cash flow | 27.61%977.99M | -14.47%766.41M | 42.85%896.09M | -22.88%627.29M | 299.90%813.36M | -63.74%203.39M | 198.84%560.86M | -51.09%187.68M | 130.12%383.75M | -39.08%166.76M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |