Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.90%4.29M | -51.61%3.42M | -65.74%2.97M | -51.08%4.31M | -51.08%4.31M | -34.96%5.71M | -18.62%7.06M | 17.61%8.67M | 6.62%8.81M | 6.62%8.81M |
| -Cash and cash equivalents | -31.03%3.23M | -62.35%2.37M | -77.73%1.93M | -62.78%3.28M | -62.78%3.28M | -46.59%4.69M | -27.36%6.31M | 17.61%8.67M | 6.62%8.81M | 6.62%8.81M |
| -Short-term investments | 3.24%1.05M | 37.73%1.04M | --1.04M | --1.03M | --1.03M | --1.02M | --758.7K | ---- | --0 | --0 |
| Receivables | 43.81%5.78M | 41.20%6.02M | 68.03%6.51M | 12.59%5.04M | 12.59%5.04M | -20.04%4.02M | -17.22%4.26M | -28.42%3.88M | 0.19%4.47M | 0.19%4.47M |
| -Accounts receivable | 47.76%5.4M | 37.85%5.6M | 63.76%6.3M | 10.69%4.86M | 10.69%4.86M | -27.00%3.65M | -19.91%4.06M | -18.36%3.85M | 16.18%4.39M | 16.18%4.39M |
| -Other receivables | 3.96%376.65K | 109.75%416.03K | 665.64%210.48K | 112.85%177.07K | 112.85%177.07K | 2,025.87%362.31K | 165.74%198.35K | -96.08%27.49K | -87.87%83.19K | -87.87%83.19K |
| Inventory | 21.43%5.38M | 26.12%5.2M | 4.37%4.81M | -5.48%4.33M | -5.48%4.33M | -8.17%4.43M | -14.38%4.12M | -1.73%4.61M | -6.03%4.58M | -6.03%4.58M |
| Other current assets | -35.14%328.25K | -28.10%263.64K | -0.56%389.76K | 74.05%480.99K | 74.05%480.99K | 49.97%506.13K | 27.17%366.66K | 30.82%391.95K | 30.82%276.35K | 30.82%276.35K |
| Total current assets | 7.57%15.78M | -5.79%14.9M | -16.31%14.69M | -21.96%14.16M | -21.96%14.16M | -22.68%14.67M | -16.46%15.82M | -1.29%17.55M | 1.83%18.14M | 1.83%18.14M |
| Non current assets | ||||||||||
| Net PPE | 2.17%2.36M | -14.15%2.06M | 3.15%2.08M | 15.95%2.19M | 15.95%2.19M | 21.51%2.31M | 25.55%2.39M | 11.21%2.02M | 5.31%1.89M | 5.31%1.89M |
| -Gross PPE | 4.70%13.09M | 2.34%12.75M | -7.18%12.62M | -9.09%12.57M | -9.09%12.57M | -8.77%12.51M | -8.41%12.46M | 1.60%13.6M | 4.41%13.82M | 4.41%13.82M |
| -Accumulated depreciation | -5.27%-10.74M | -6.26%-10.7M | 8.97%-10.54M | 13.06%-10.38M | 13.06%-10.38M | 13.63%-10.2M | 13.94%-10.07M | -0.09%-11.58M | -4.27%-11.94M | -4.27%-11.94M |
| Goodwill and other intangible assets | --23.75K | --21.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | 1.30%2.28M | 27.46%2.39M | 51.86%2.44M | 61.09%2.53M | 61.09%2.53M | 36.74%2.25M | 12.82%1.88M | -12.64%1.61M | -24.15%1.57M | -24.15%1.57M |
| Total non current assets | 2.26%4.66M | 4.63%4.47M | 24.79%4.52M | 36.44%4.72M | 36.44%4.72M | 28.58%4.56M | 19.62%4.27M | -0.82%3.63M | -10.47%3.46M | -10.47%3.46M |
| Total assets | 6.31%20.44M | -3.58%19.37M | -9.27%19.21M | -12.62%18.88M | -12.62%18.88M | -14.61%19.22M | -10.74%20.09M | -1.21%21.17M | -0.36%21.6M | -0.36%21.6M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 41.37%3.53M | 26.99%3.29M | 30.12%3.14M | 20.46%3.05M | 20.46%3.05M | 16.08%2.5M | 9.68%2.59M | 17.73%2.41M | 38.01%2.54M | 38.01%2.54M |
| -accounts payable | 41.37%3.53M | 26.99%3.29M | 30.12%3.14M | 20.46%3.05M | 20.46%3.05M | 16.08%2.5M | 9.68%2.59M | 17.73%2.41M | 38.01%2.54M | 38.01%2.54M |
| Current accrued expenses | 54.42%1.3M | 54.27%1.04M | 26.92%1.07M | -15.05%913.28K | -15.05%913.28K | -21.23%840.76K | -22.01%671.85K | 15.36%843.77K | 30.98%1.08M | 30.98%1.08M |
| Current debt and capital lease obligation | -10.61%161K | -43.72%108K | -27.76%147K | -18.70%168.13K | -18.70%168.13K | -16.80%180.1K | -10.62%191.89K | 1.02%203.48K | 3.03%206.8K | 3.03%206.8K |
| -Current debt | ---- | ---- | ---- | -82.63%8.13K | -82.63%8.13K | -65.01%20.1K | -43.75%31.89K | -2.13%43.48K | 7.06%46.8K | 7.06%46.8K |
| -Current capital lease obligation | 0.63%161K | -32.50%108K | -8.13%147K | 0.00%160K | 0.00%160K | 0.63%160K | 1.27%160K | 1.91%160K | 1.91%160K | 1.91%160K |
| Current deferred liabilities | -53.71%74.26K | -53.67%30.38K | -47.85%108.08K | -31.51%172.43K | -31.51%172.43K | -90.42%160.41K | -96.41%65.58K | -88.66%207.25K | -90.01%251.76K | -90.01%251.76K |
| Current liabilities | 37.66%5.06M | 26.84%4.46M | 21.76%4.46M | 5.87%4.31M | 5.87%4.31M | -28.02%3.68M | -33.18%3.52M | -23.79%3.66M | -24.37%4.07M | -24.37%4.07M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 226.56%209K | --0 | --0 | -85.56%26K | -85.56%26K | -70.46%64K | -61.51%101K | -57.11%137K | -50.50%180.09K | -50.50%180.09K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.25%8.09K | -85.25%8.09K |
| -Long term capital lease obligation | 226.56%209K | --0 | --0 | -84.88%26K | -84.88%26K | -69.23%64K | -58.26%101K | -50.36%137K | -44.34%172K | -44.34%172K |
| Non current deferred liabilities | 0.00%31.28K | 0.00%31.28K | 0.00%31.28K | 0.00%31.28K | 0.00%31.28K | 0.00%31.28K | 0.00%31.28K | --31.28K | -86.46%31.28K | -86.46%31.28K |
| Total non current liabilities | 152.19%240.28K | -76.35%31.28K | -81.41%31.28K | -72.90%57.28K | -72.90%57.28K | -61.57%95.28K | -54.96%132.28K | -47.32%168.28K | -64.47%211.37K | -64.47%211.37K |
| Total liabilities | 40.55%5.3M | 23.10%4.49M | 17.23%4.49M | 1.98%4.36M | 1.98%4.36M | -29.57%3.77M | -34.33%3.65M | -25.25%3.83M | -28.36%4.28M | -28.36%4.28M |
| Shareholders'equity | ||||||||||
| Share capital | 0.04%146.67K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.38%146.02K | 0.93%146.02K | 0.98%146.02K | 0.98%146.02K |
| -common stock | 0.04%146.67K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.41%146.62K | 0.38%146.02K | 0.93%146.02K | 0.98%146.02K | 0.98%146.02K |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| Retained earnings | -2.36%-25.48M | -7.71%-25.69M | -12.65%-25.79M | -13.78%-25.89M | -13.78%-25.89M | -8.74%-24.9M | -3.41%-23.85M | 3.24%-22.9M | 5.68%-22.75M | 5.68%-22.75M |
| Paid-in capital | 0.71%40.81M | 0.91%40.75M | 0.89%40.7M | 0.99%40.58M | 0.99%40.58M | 0.92%40.52M | 1.02%40.39M | 1.19%40.34M | 1.14%40.18M | 1.14%40.18M |
| Less: Treasury stock | 2.33%348.06K | 35.98%340.14K | 35.98%340.14K | 35.98%340.14K | 35.98%340.14K | 35.98%340.14K | 123.46%250.14K | 500.74%250.14K | 512.36%250.14K | 512.36%250.14K |
| Gains losses not affecting retained earnings | -58.87%7.18K | 8.83%9.47K | --1.3K | --15.5K | --15.5K | --17.45K | --8.7K | ---- | --0 | --0 |
| Total stockholders'equity | -2.05%15.13M | -9.50%14.88M | -15.13%14.72M | -16.22%14.51M | -16.22%14.51M | -9.94%15.45M | -3.00%16.44M | 6.35%17.34M | 10.29%17.32M | 10.29%17.32M |
| Total equity | -2.05%15.13M | -9.50%14.88M | -15.13%14.72M | -16.22%14.51M | -16.22%14.51M | -9.94%15.45M | -3.00%16.44M | 6.35%17.34M | 10.29%17.32M | 10.29%17.32M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |