Cash, cash equivalents and short term investments
206.97%13.24M
206.97%13.24M
-24.90%4.29M
-51.61%3.42M
-65.74%2.97M
-51.08%4.31M
-51.08%4.31M
-34.96%5.71M
-18.62%7.06M
17.61%8.67M
-Cash and cash equivalents
36.14%4.47M
36.14%4.47M
-31.03%3.23M
-62.35%2.37M
-77.73%1.93M
-62.78%3.28M
-62.78%3.28M
-46.59%4.69M
-27.36%6.31M
17.61%8.67M
-Short-term investments
750.57%8.77M
750.57%8.77M
3.24%1.05M
37.73%1.04M
--1.04M
--1.03M
--1.03M
--1.02M
--758.7K
----
Receivables
11.54%5.62M
11.54%5.62M
43.81%5.78M
41.20%6.02M
68.03%6.51M
12.59%5.04M
12.59%5.04M
-20.04%4.02M
-17.22%4.26M
-28.42%3.88M
-Accounts receivable
7.76%5.24M
7.76%5.24M
47.76%5.4M
37.85%5.6M
63.76%6.3M
10.69%4.86M
10.69%4.86M
-27.00%3.65M
-19.91%4.06M
-18.36%3.85M
-Other receivables
115.14%380.95K
115.14%380.95K
3.96%376.65K
109.75%416.03K
665.64%210.48K
112.85%177.07K
112.85%177.07K
2,025.87%362.31K
165.74%198.35K
-96.08%27.49K
Inventory
29.26%5.6M
29.26%5.6M
21.43%5.38M
26.12%5.2M
4.37%4.81M
-5.48%4.33M
-5.48%4.33M
-8.17%4.43M
-14.38%4.12M
-1.73%4.61M
Other current assets
-37.66%299.83K
-37.66%299.83K
-35.14%328.25K
-28.10%263.64K
-0.56%389.76K
74.05%480.99K
74.05%480.99K
49.97%506.13K
27.17%366.66K
30.82%391.95K
Total current assets
74.80%24.75M
74.80%24.75M
7.57%15.78M
-5.79%14.9M
-16.31%14.69M
-21.96%14.16M
-21.96%14.16M
-22.68%14.67M
-16.46%15.82M
-1.29%17.55M
Net PPE
12.96%2.47M
12.96%2.47M
2.17%2.36M
-14.15%2.06M
3.15%2.08M
15.95%2.19M
15.95%2.19M
21.51%2.31M
25.55%2.39M
11.21%2.02M
-Gross PPE
6.24%13.35M
6.24%13.35M
4.70%13.09M
2.34%12.75M
-7.18%12.62M
-9.09%12.57M
-9.09%12.57M
-8.77%12.51M
-8.41%12.46M
1.60%13.6M
-Accumulated depreciation
-4.82%-10.88M
-4.82%-10.88M
-5.27%-10.74M
-6.26%-10.7M
8.97%-10.54M
13.06%-10.38M
13.06%-10.38M
13.63%-10.2M
13.94%-10.07M
-0.09%-11.58M
Goodwill and other intangible assets
--21.78K
--21.78K
--23.75K
--21.36K
----
--0
--0
----
----
----
Non current deferred assets
-10.35%2.27M
-10.35%2.27M
1.30%2.28M
27.46%2.39M
51.86%2.44M
61.09%2.53M
61.09%2.53M
36.74%2.25M
12.82%1.88M
-12.64%1.61M
Total non current assets
0.93%4.76M
0.93%4.76M
2.26%4.66M
4.63%4.47M
24.79%4.52M
36.44%4.72M
36.44%4.72M
28.58%4.56M
19.62%4.27M
-0.82%3.63M
Total assets
56.34%29.51M
56.34%29.51M
6.31%20.44M
-3.58%19.37M
-9.27%19.21M
-12.62%18.88M
-12.62%18.88M
-14.61%19.22M
-10.74%20.09M
-1.21%21.17M
Payables
10.14%3.36M
10.14%3.36M
41.37%3.53M
26.99%3.29M
30.12%3.14M
20.46%3.05M
20.46%3.05M
16.08%2.5M
9.68%2.59M
17.73%2.41M
-accounts payable
10.14%3.36M
10.14%3.36M
41.37%3.53M
26.99%3.29M
30.12%3.14M
20.46%3.05M
20.46%3.05M
16.08%2.5M
9.68%2.59M
17.73%2.41M
Current accrued expenses
-0.59%907.91K
-0.59%907.91K
54.42%1.3M
54.27%1.04M
26.92%1.07M
-15.05%913.28K
-15.05%913.28K
-21.23%840.76K
-22.01%671.85K
15.36%843.77K
Current debt and capital lease obligation
-3.65%162K
-3.65%162K
-10.61%161K
-43.72%108K
-27.76%147K
-18.70%168.13K
-18.70%168.13K
-16.80%180.1K
-10.62%191.89K
1.02%203.48K
-Current debt
----
----
----
----
----
-82.63%8.13K
-82.63%8.13K
-65.01%20.1K
-43.75%31.89K
-2.13%43.48K
-Current capital lease obligation
1.25%162K
1.25%162K
0.63%161K
-32.50%108K
-8.13%147K
0.00%160K
0.00%160K
0.63%160K
1.27%160K
1.91%160K
Current deferred liabilities
38.05%238.04K
38.05%238.04K
-53.71%74.26K
-53.67%30.38K
-47.85%108.08K
-31.51%172.43K
-31.51%172.43K
-90.42%160.41K
-96.41%65.58K
-88.66%207.25K
Current liabilities
8.44%4.67M
8.44%4.67M
37.66%5.06M
26.84%4.46M
21.76%4.46M
5.87%4.31M
5.87%4.31M
-28.02%3.68M
-33.18%3.52M
-23.79%3.66M
Long term debt and capital lease obligation
569.23%174K
569.23%174K
226.56%209K
--0
--0
-85.56%26K
-85.56%26K
-70.46%64K
-61.51%101K
-57.11%137K
-Long term capital lease obligation
569.23%174K
569.23%174K
226.56%209K
--0
--0
-84.88%26K
-84.88%26K
-69.23%64K
-58.26%101K
-50.36%137K
Non current deferred liabilities
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
0.00%31.28K
--31.28K
Total non current liabilities
258.39%205.28K
258.39%205.28K
152.19%240.28K
-76.35%31.28K
-81.41%31.28K
-72.90%57.28K
-72.90%57.28K
-61.57%95.28K
-54.96%132.28K
-47.32%168.28K
Total liabilities
11.72%4.88M
11.72%4.88M
40.55%5.3M
23.10%4.49M
17.23%4.49M
1.98%4.36M
1.98%4.36M
-29.57%3.77M
-34.33%3.65M
-25.25%3.83M
Share capital
23.67%181.32K
23.67%181.32K
0.04%146.67K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.38%146.02K
0.93%146.02K
-common stock
23.67%181.32K
23.67%181.32K
0.04%146.67K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.41%146.62K
0.38%146.02K
0.93%146.02K
-Preferred stock
--0
--0
----
----
----
--0
--0
--0
----
----
Retained earnings
1.62%-25.47M
1.62%-25.47M
-2.36%-25.48M
-7.71%-25.69M
-12.65%-25.79M
-13.78%-25.89M
-13.78%-25.89M
-8.74%-24.9M
-3.41%-23.85M
3.24%-22.9M
Paid-in capital
23.94%50.3M
23.94%50.3M
0.71%40.81M
0.91%40.75M
0.89%40.7M
0.99%40.58M
0.99%40.58M
0.92%40.52M
1.02%40.39M
1.19%40.34M
Less: Treasury stock
9.17%371.31K
9.17%371.31K
2.33%348.06K
35.98%340.14K
35.98%340.14K
35.98%340.14K
35.98%340.14K
35.98%340.14K
123.46%250.14K
500.74%250.14K
Gains losses not affecting retained earnings
-99.10%139
-99.10%139
-58.87%7.18K
8.83%9.47K
--1.3K
--15.5K
--15.5K
--17.45K
--8.7K
----
Total stockholders'equity
69.76%24.64M
69.76%24.64M
-2.05%15.13M
-9.50%14.88M
-15.13%14.72M
-16.22%14.51M
-16.22%14.51M
-9.94%15.45M
-3.00%16.44M
6.35%17.34M
Total equity
69.76%24.64M
69.76%24.64M
-2.05%15.13M
-9.50%14.88M
-15.13%14.72M
-16.22%14.51M
-16.22%14.51M
-9.94%15.45M
-3.00%16.44M
6.35%17.34M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP