Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -52.31%1.89M | -52.31%1.89M | 331.25%3.97M | --3.97M | -42.62%920.94K | -64.11%1.61M | --4.47M | --4.47M |
| -Cash and cash equivalents | -52.31%1.89M | -52.31%1.89M | 331.25%3.97M | --3.97M | -42.62%920.94K | -64.11%1.61M | --4.47M | --4.47M |
| Receivables | 543.41%1.05M | 543.41%1.05M | 95.82%163.92K | --163.92K | -88.67%83.71K | -41.68%739.14K | --1.27M | --1.27M |
| -Accounts receivable | 208.90%457.35K | 208.90%457.35K | 156.59%148.06K | --148.06K | 42.56%57.7K | -85.20%40.48K | --273.57K | --273.57K |
| -Other receivables | 1,084.93%597.32K | 1,084.93%597.32K | 76.78%50.41K | --50.41K | -95.95%28.52K | -29.08%704.82K | --993.77K | --993.77K |
| -Recievables adjustments allowances | ---- | ---- | -1,276.96%-34.55K | ---34.55K | 59.28%-2.51K | ---6.16K | ---- | ---- |
| Prepaid assets | 66.01%66.96K | 66.01%66.96K | -2.11%40.34K | --40.34K | -10.66%41.2K | 62.96%46.12K | --28.3K | --28.3K |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | --203.52K | ---- | ---- |
| Total current assets | -27.78%3.02M | -27.78%3.02M | 299.27%4.18M | --4.18M | -59.68%1.05M | -55.02%2.59M | --5.77M | --5.77M |
| Non current assets | ||||||||
| Net PPE | 3,829.28%558.47K | 3,829.28%558.47K | -40.99%14.21K | --14.21K | 105.07%24.09K | -84.00%11.75K | --73.39K | --73.39K |
| -Gross PPE | 1,532.03%769.03K | 1,532.03%769.03K | -0.96%47.12K | --47.12K | 11.55%47.58K | -76.77%42.65K | --183.62K | --183.62K |
| -Accumulated depreciation | -539.85%-210.56K | -539.85%-210.56K | -40.08%-32.91K | ---32.91K | 23.99%-23.49K | 71.96%-30.91K | ---110.23K | ---110.23K |
| Investments and advances | 43.65%92.5K | 43.65%92.5K | -12.68%64.39K | --64.39K | 65.58%73.74K | --44.53K | ---- | ---- |
| -Other investment | 43.65%92.5K | 43.65%92.5K | -12.68%64.39K | --64.39K | 65.58%73.74K | --44.53K | ---- | ---- |
| Goodwill and other intangible assets | --2.14K | --2.14K | ---- | ---- | ---- | -65.26%1.29M | --3.71M | --3.71M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --886.43K | --886.43K |
| -Other intangible assets | --2.14K | --2.14K | ---- | ---- | ---- | -54.34%1.29M | --2.82M | --2.82M |
| Other non current assets | ---- | ---- | 0.00%15.21K | --15.21K | -70.31%15.21K | -67.47%51.22K | --157.45K | --157.45K |
| Total non current assets | 596.18%653.11K | 596.18%653.11K | -17.00%93.81K | --93.81K | -91.90%113.04K | -64.57%1.4M | --3.94M | --3.94M |
| Total assets | -14.07%3.67M | -14.07%3.67M | 268.43%4.27M | --4.27M | -70.95%1.16M | -58.90%3.99M | --9.7M | --9.7M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Current debt and capital lease obligation | --181.74K | --181.74K | ---- | ---- | ---- | --1.03M | ---- | ---- |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --1.03M | ---- | ---- |
| -Current capital lease obligation | --181.74K | --181.74K | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 334.95%1.01M | 334.95%1.01M | -43.36%231.7K | --231.7K | -72.31%409.05K | -29.37%1.48M | --2.09M | --2.09M |
| -accounts payable | 101.78%266.47K | 101.78%266.47K | 22.14%132.06K | --132.06K | 189.21%108.12K | -96.97%37.38K | --1.23M | --1.23M |
| -Other payable | 643.98%741.28K | 643.98%741.28K | -66.89%99.64K | --99.64K | -79.10%300.93K | 67.79%1.44M | --858.26K | --858.26K |
| Current provisions | ---- | ---- | ---- | ---- | ---- | --253.43K | ---- | ---- |
| Pension and other retirement benefit plans | 429.82%213.11K | 429.82%213.11K | 29.18%40.22K | --40.22K | -44.56%31.14K | -68.94%56.16K | --180.82K | --180.82K |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --559K | --559K |
| Other current liabilities | 821.28%1.72M | 821.28%1.72M | -1.30%186.54K | --186.54K | -62.64%188.99K | 58.84%505.85K | --318.47K | --318.47K |
| Current liabilities | 580.79%3.12M | 580.79%3.12M | -27.13%458.46K | --458.46K | -81.07%629.18K | 5.54%3.32M | --3.15M | --3.15M |
| Non current liabilities | ||||||||
| Long term debt and capital lease obligation | --94.8K | --94.8K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | --94.8K | --94.8K | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | --14.46K | --14.46K | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.04M | --1.04M |
| Other non current liabilities | 493.14%400K | 493.14%400K | 136.36%67.44K | --67.44K | 53.82%28.53K | --18.55K | ---- | ---- |
| Total non current liabilities | 655.15%509.26K | 655.15%509.26K | 136.36%67.44K | --67.44K | 53.82%28.53K | -98.22%18.55K | --1.04M | --1.04M |
| Total liabilities | 590.33%3.63M | 590.33%3.63M | -20.04%525.89K | --525.89K | -80.33%657.71K | -20.25%3.34M | --4.19M | --4.19M |
| Shareholders'equity | ||||||||
| Share capital | 4.73%103.12M | 4.73%103.12M | 5.74%98.47M | --98.47M | 0.00%93.12M | 0.99%93.12M | --92.21M | --92.21M |
| -common stock | 4.73%103.12M | 4.73%103.12M | 5.74%98.47M | --98.47M | 0.00%93.12M | 0.99%93.12M | --92.21M | --92.21M |
| Retained earnings | -9.05%-107.17M | -9.05%-107.17M | -2.45%-98.28M | ---98.28M | 5.24%-95.93M | -7.30%-101.23M | ---94.34M | ---94.34M |
| Gains losses not affecting retained earnings | 14.96%4.09M | 14.96%4.09M | 7.44%3.56M | --3.56M | -62.19%3.31M | 14.47%8.76M | --7.65M | --7.65M |
| Total stockholders'equity | -98.98%38.3K | -98.98%38.3K | 646.99%3.74M | --3.74M | -22.43%501.17K | -88.28%646.07K | --5.51M | --5.51M |
| Total equity | -98.98%38.3K | -98.98%38.3K | 646.99%3.74M | --3.74M | -22.43%501.17K | -88.28%646.07K | --5.51M | --5.51M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |