Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 810.22%104.28M | 4,829.40%39.74M | 39.08M | 43.47M | 31.21M | 11.46M | 806.12K | 0 | 0 | 0 |
| Operating revenue | 810.22%104.28M | 4,829.40%39.74M | --39.08M | --43.47M | --31.21M | --11.46M | --806.12K | --0 | --0 | --0 |
| Cost of revenue | 1,530.45%11.19M | 265.30%1.86M | 95.07%1.6M | 3.19M | 1.18M | 686.6K | 509.84K | 818.54K | 0 | 0 |
| Gross profit | 764.30%93.08M | 12,683.29%37.87M | 4,679.49%37.48M | 40.28M | 30.03M | 10.77M | 296.28K | -818.54K | 0 | 0 |
| Operating expense | 196.90%41.73M | 17.53%18.33M | 9.28%17.36M | 27.94%62.64M | 9.12%17.1M | 34.29%14.06M | 32.13%15.6M | 44.19%15.89M | 59.55%48.96M | 86.12%15.67M |
| Selling and administrative expenses | 174.85%36.64M | 6.30%15.89M | -5.85%14.17M | 63.94%58.7M | 14.89%15.37M | 70.82%13.33M | 113.22%14.95M | 97.75%15.05M | 78.96%35.8M | 139.98%13.38M |
| -Selling and marketing expense | 65.75%11.19M | -13.58%6.38M | -29.40%4.47M | 58.63%28.74M | 1.27%8.26M | 66.29%6.75M | 126.87%7.39M | --6.34M | --18.12M | --8.16M |
| -General and administrative expense | 286.74%25.45M | 25.73%9.5M | 11.28%9.69M | 69.38%29.96M | 36.16%7.11M | 75.73%6.58M | 101.38%7.56M | --8.71M | --17.69M | --5.22M |
| Research and development costs | 601.07%5.1M | 275.23%2.44M | 281.21%3.19M | -70.03%3.94M | -24.56%1.73M | -72.71%727.12K | -86.42%650.99K | -75.42%837.45K | 23.18%13.16M | -19.50%2.29M |
| Operating profit | 1,661.93%51.35M | 227.73%19.54M | 220.48%20.13M | 54.34%-22.36M | 182.56%12.94M | 68.59%-3.29M | -29.62%-15.3M | -51.62%-16.7M | -59.87%-48.96M | -86.77%-15.67M |
| Net non-operating interest income expense | 12.54%612.03K | 26.35%822.28K | -34.29%556.79K | -3.97%2.54M | -45.22%500.38K | -27.69%543.85K | 19.56%650.81K | 93.63%847.35K | 783.99%2.65M | 422.80%913.49K |
| Non-operating interest income | 181.71%1.56M | 26.10%828.95K | -33.88%566.8K | -3.84%2.58M | -44.53%510.39K | -27.62%553.86K | 19.48%657.37K | 92.03%857.19K | 722.61%2.68M | 401.37%920.04K |
| Non-operating interest expense | 9,375.79%948.24K | 1.75%6.67K | 1.75%10.01K | 6.15%36.41K | 52.64%10.01K | -23.69%10.01K | 12.05%6.56K | 12.07%9.84K | 29.35%34.3K | -25.29%6.56K |
| Other net income (expense) | 1,955.01%618.18K | -103.27%-16.3K | -852.40%-38.17K | 1,787.29%489.21K | 2,181.60%28.02K | -14.13%-33.33K | 3,829.26%498.53K | -132.47%-4.01K | -178.06%-28.99K | -77.86%1.23K |
| Gain on sale of security | 9,156.81%3.02M | -1,006.25%-16.3K | -852.40%-38.17K | -6.19%-30.79K | 552.93%8.02K | -14.13%-33.33K | 88.98%-1.47K | -132.47%-4.01K | -178.06%-28.99K | -77.86%1.23K |
| Special income (charges) | ---2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Restructuring and merger&acquisition | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | ---- | ---- | ---- | --520K | --20K | ---- | --500K | ---- | ---- | ---- |
| Income before tax | 1,993.40%52.58M | 243.80%20.35M | 230.16%20.64M | 58.30%-19.32M | 191.26%13.46M | 71.50%-2.78M | -25.53%-14.15M | -50.10%-15.86M | -53.00%-46.34M | -79.73%-14.75M |
| Income tax | -55.99M | 521.51K | 0 | -1.39M | 0 | 0 | 0 | -1.39M | 0 | 0 |
| Net income | 4,009.63%108.56M | 240.11%19.83M | 242.71%20.64M | 61.31%-17.93M | 191.26%13.46M | 71.50%-2.78M | -25.53%-14.15M | -36.90%-14.47M | -56.02%-46.34M | -79.73%-14.75M |
| Net income continuous Operations | 4,009.63%108.56M | 240.11%19.83M | 242.71%20.64M | 61.31%-17.93M | 191.26%13.46M | 71.50%-2.78M | -25.53%-14.15M | -36.90%-14.47M | -56.02%-46.34M | -79.73%-14.75M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 4,009.63%108.56M | 240.11%19.83M | 242.71%20.64M | 61.31%-17.93M | 191.26%13.46M | 71.50%-2.78M | -25.53%-14.15M | -36.90%-14.47M | -56.02%-46.34M | -79.73%-14.75M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 4,009.63%108.56M | 240.11%19.83M | 242.71%20.64M | 61.31%-17.93M | 191.26%13.46M | 71.50%-2.78M | -25.53%-14.15M | -36.90%-14.47M | -56.02%-46.34M | -79.73%-14.75M |
| Basic earnings per share | 2,940.00%1.42 | 216.00%0.29 | 228.00%0.32 | 67.03%-0.3 | 184.62%0.22 | 70.59%-0.05 | 0.00%-0.25 | -4.17%-0.25 | -22.97%-0.91 | -30.00%-0.26 |
| Diluted earnings per share | 2,620.00%1.26 | 212.00%0.28 | 220.00%0.3 | 67.03%-0.3 | 184.62%0.22 | 70.59%-0.05 | 0.00%-0.25 | -4.17%-0.25 | -22.97%-0.91 | -30.00%-0.26 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |