Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 35.76%-3.47M | -56.25%-5.41M | -382.45%-3.46M | -547.54%-717.5K | -110.8K |
| Net profit before non-cash adjustment | -23.05%-7.24M | -54.86%-5.89M | -215.48%-3.8M | -734.66%-1.2M | ---144.33K |
| Total adjustment of non-cash items | 210.43%1.64M | 17.20%527.93K | 344.55%450.44K | 398.41%101.33K | --20.33K |
| -Reversal of impairment losses recognized in profit and loss | --499.29K | --0 | ---- | ---- | ---- |
| -Disposal profit | 20.86%638.07K | 18.99%527.93K | --443.69K | --0 | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | 638.10%97.75K | --13.24K |
| -Other non-cash items | --501.46K | ---- | 88.63%6.75K | -49.50%3.58K | --7.09K |
| Changes in working capital | 4,282.34%2.13M | 54.33%-50.91K | -128.89%-111.47K | 2,823.31%385.88K | --13.2K |
| -Change in receivables | 227.25%398.75K | -38.12%-313.36K | ---226.88K | ---- | --0 |
| -Change in prepaid assets | ---- | ---- | ---- | ---51.46K | ---- |
| -Change in payables | 559.33%1.73M | 127.40%262.45K | -73.61%115.41K | 3,213.17%437.34K | --13.2K |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | --0 |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | |||||
| Interest received (cash flow from operating activities) | |||||
| Tax refund paid | |||||
| Other operating cash inflow (outflow) | 1 | 0 | 0 | 0 | 0 |
| Operating cash flow | 35.76%-3.47M | -56.25%-5.41M | -382.45%-3.46M | -547.54%-717.5K | ---110.8K |
| Investing cash flow | |||||
| Net PPE purchase and sale | 26.54%-6.5M | -101.03%-8.85M | -532.71%-4.4M | -6,983.25%-695.93K | ---9.83K |
| Investing cash flow | 26.54%-6.5M | -101.03%-8.85M | -532.71%-4.4M | -6,983.25%-695.93K | ---9.83K |
| Financing cash flow | |||||
| Net issuance payments of debt | --2.07M | --0 | ---- | ---47.69K | ---- |
| Net common stock issuance | -72.67%2.24M | -51.85%8.19M | 268.74%17.01M | 3,380.41%4.61M | --132.57K |
| Interest paid (cash flow from financing activities) | --0 | --0 | -88.63%-6.75K | ---3.58K | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---1 | ---- |
| Financing cash flow | -47.40%4.31M | -51.83%8.19M | 272.73%17.01M | 3,341.74%4.56M | --132.57K |
| Net cash flow | |||||
| Beginning cash position | -49.86%6.2M | 282.80%12.37M | 3,278.47%3.23M | 14.27%95.64K | --83.69K |
| Current changes in cash | 6.60%-5.67M | -166.37%-6.07M | 190.29%9.14M | 26,266.00%3.15M | --11.95K |
| Effect of exchange rate changes | -307.07%-400.24K | -1,768.88%-98.32K | 62.57%-5.26K | ---14.06K | ---- |
| Cash adjustments other than cash changes | ---1 | ---- | ---- | ---1 | ---- |
| End cash Position | -97.84%134.25K | -49.86%6.2M | 282.80%12.37M | 3,278.47%3.23M | --95.64K |
| Free cash flow | 30.04%-9.98M | -81.32%-14.26M | -456.43%-7.86M | -1,071.71%-1.41M | ---120.63K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |