Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -40.39%418.47M | 202.51%702M | -4,537.90%-684.81M | 102.08%15.43M | -201.02%-741.82M | -29.32%734.31M | -33.49%1.04B | 100.73%1.56B | -56.08%778.19M | -18.55%1.77B |
| Other non cash items | 29.96%-40.21M | 27.96%-57.4M | -4.97%-79.68M | 27.97%-75.91M | -20.37%-105.39M | -25.00%-87.55M | 90.43%-70.04M | -579.53%-731.94M | -2.91%-107.71M | 4.68%-104.67M |
| Change In working capital | -276.50%-257.3M | 57.30%-68.34M | -4,871.67%-160.04M | 97.87%-3.22M | 77.22%-150.85M | -351.80%-662.24M | -1.21%-146.58M | -182.36%-144.83M | -34.20%175.85M | 32.19%267.26M |
| -Change in receivables | 168.41%107.61M | -464.94%-157.29M | -50.52%43.1M | 111.93%87.1M | -1,489.26%-730.03M | 182.35%52.55M | -328.22%-63.81M | -187.67%-14.9M | -91.61%17M | 294.95%202.59M |
| -Change in inventory | -129.25%-127.45M | -107.21%-55.6M | 712.33%771.54M | 64.82%-126M | 39.30%-358.11M | -497.80%-589.94M | -39.55%148.3M | 217.08%245.35M | 30.95%-209.56M | -11,302.10%-303.47M |
| -Change in other current assets | 40.66%-10.01M | 84.68%-16.88M | -16.87%-110.16M | -274.98%-94.26M | 1,119.56%53.87M | 138.57%4.42M | 81.75%-11.45M | -329.74%-62.75M | -82.51%27.32M | -53.12%156.13M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -32.23%692.3M | 555.73%1.02B | -267.16%-224.15M | 126.13%134.09M | -227.96%-513.23M | -37.79%401.08M | -16.29%644.73M | -16.91%770.17M | -22.87%926.9M | 1.83%1.2B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 31.43%-725.31M | -36.26%-1.06B | -17.31%-776.32M | -41.87%-661.75M | -7.77%-466.43M | 68.75%-432.79M | -129.40%-1.38B | 34.00%-603.71M | -94.36%-914.7M | 63.28%-470.62M |
| Net business purchase and sale | 103.81%35.56M | -593.73%-933.48M | 149.54%189.07M | -472.82%-381.67M | 9,667.85%102.38M | -117.81%-1.07M | -87.15%6.01M | -88.16%46.73M | -37.48%394.65M | -56.71%631.19M |
| Net investment purchase and sale | -74.44%45.87M | 145.53%179.48M | -244.45%-394.23M | -51.07%272.91M | -37.11%557.72M | 91.89%886.86M | 162.95%462.18M | -171.77%-734.22M | 498.08%1.02B | 46.51%-256.99M |
| Net other investing changes | 198.66%55.35M | -1,156.50%-56.1M | 558.81%5.31M | -92.05%806K | -98.26%10.14M | 176.98%582.92M | -356.66%-757.19M | -70.13%295.02M | 246.11%987.55M | -69.91%-675.9M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 68.52%-481.59M | -67.73%-1.53B | -61.14%-912.11M | -287.96%-566.05M | -77.07%301.15M | 186.95%1.31B | -56.20%-1.51B | -152.72%-967.05M | 410.04%1.83B | -177.99%-591.63M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -109.97%-73.75M | -13.18%739.56M | 106.92%851.8M | -28.47%411.65M | 336.84%575.49M | -258.78%-242.99M | 110.22%153.04M | 110.27%72.8M | -1,743.74%-709.01M | -110.45%-38.46M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -96.59%425K | 173.02%12.46M | 101.79%4.56M | -13.08%-255.15M | -467.47%-225.63M |
| Cash dividends paid | -66.67%-138.42M | ---83.05M | ---- | ---- | ---- | 86.65%-61.81M | -69.94%-462.87M | 23.36%-272.37M | 47.15%-355.37M | -33.11%-672.47M |
| Net other financing activities | 274.27%157.51M | --42.08M | ---- | -70.06%67.29M | 13.39%224.72M | 6,875.99%198.19M | -1.49%2.84M | -96.82%2.88M | --90.58M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -147.36%-273.87M | -22.23%578.26M | 97.15%743.54M | -47.35%377.15M | 325.93%716.3M | 35.35%-317.05M | -31.34%-490.43M | 72.92%-373.42M | -27.10%-1.38B | -216.53%-1.08B |
| Net cash flow | ||||||||||
| Beginning cash position | 1.86%2.46B | -21.10%2.42B | 0.31%3.06B | 24.05%3.05B | 123.28%2.46B | -56.02%1.1B | -15.02%2.51B | 71.66%2.95B | -29.65%1.72B | 32.89%2.44B |
| Current changes in cash | -190.33%-63.15M | 117.80%69.92M | -616.48%-392.72M | -110.87%-54.81M | -63.92%504.22M | 203.04%1.4B | -137.82%-1.36B | -141.26%-570.29M | 391.08%1.38B | -176.03%-474.84M |
| Effect of exchange rate changes | -335.79%-109.06M | 90.12%-25.03M | -493.53%-253.37M | -26.33%64.38M | 323.74%87.39M | 17.27%-39.06M | -137.00%-47.22M | 184.21%127.62M | 39.15%-151.54M | -1,126.68%-249.05M |
| End cash Position | -7.00%2.29B | 1.86%2.46B | -21.10%2.42B | 0.31%3.06B | 24.05%3.05B | 123.28%2.46B | -56.02%1.1B | -15.02%2.51B | 71.66%2.95B | -29.65%1.72B |
| Free cash flow | -346.97%-170.18M | 96.50%-38.08M | -99.09%-1.09B | 45.00%-546.48M | -1,546.47%-993.55M | 92.70%-60.34M | -606.32%-826.16M | 3,545.40%163.17M | -99.38%4.48M | 552.61%724.58M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |