Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 130.26%898M | 5.53%401M | 137.76%573M | -6.74%332M | -6.74%332M | -36.07%390M | -14.22%380M | -67.78%241M | -49.00%356M | -49.00%356M |
| -Cash and cash equivalents | 281.71%668M | 2.94%175M | 891.43%347M | -17.39%171M | -17.39%171M | -58.13%175M | -32.81%170M | -93.72%35M | -70.34%207M | -70.34%207M |
| -Short term investments | 6.98%230M | 7.62%226M | 9.71%226M | 8.05%161M | 8.05%161M | 11.98%215M | 10.53%210M | 7.85%206M | --149M | --149M |
| Receivables | -23.78%407M | -19.48%405M | -19.26%629M | -3.97%774M | -3.97%774M | 3.49%534M | -9.04%503M | 2.64%779M | -11.72%806M | -11.72%806M |
| -Accounts receivable | -24.57%393M | -20.16%392M | 10.20%616M | -2.54%691M | -2.54%691M | 41.96%521M | 21.84%491M | -1.24%559M | 18.56%709M | 18.56%709M |
| -Loans receivable | ---- | ---- | ---- | 19.61%61M | 19.61%61M | ---- | ---- | ---- | --51M | --51M |
| -Unbilled accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.64%205M | ---- | ---- |
| -Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- |
| -Other receivables | 7.69%14M | 8.33%13M | 8.33%13M | -52.17%22M | -52.17%22M | 18.18%13M | 9.09%12M | 9.09%12M | 6.98%46M | 6.98%46M |
| Inventory | 43.64%79M | 29.41%66M | -4.41%65M | -7.81%59M | -7.81%59M | -8.33%55M | -3.77%51M | 100.00%68M | 166.67%64M | 166.67%64M |
| Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.76%89M | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --265M | ---- | ---- | ---- |
| Other current assets | -6.80%137M | -13.48%122M | 27.47%116M | -35.55%136M | -35.55%136M | 30.09%147M | 50.00%141M | 19.74%91M | 441.03%211M | 441.03%211M |
| Total current assets | 35.08%1.52B | -25.82%994M | 9.07%1.38B | -9.46%1.3B | -9.46%1.3B | -19.51%1.13B | 2.13%1.34B | -27.95%1.27B | -23.03%1.44B | -23.03%1.44B |
| Non current assets | ||||||||||
| Net PPE | 4.47%21.32B | 4.63%21.07B | 4.74%20.93B | 4.08%20.69B | 4.08%20.69B | 3.72%20.41B | 3.01%20.14B | 2.65%19.98B | 6.61%19.88B | 6.61%19.88B |
| -Gross PPE | 5.10%29.36B | 5.18%28.96B | 5.34%28.7B | 4.86%28.38B | 4.86%28.38B | 4.54%27.93B | 4.18%27.54B | 3.85%27.25B | 6.86%27.06B | 6.86%27.06B |
| -Accumulated depreciation | -6.80%-8.04B | -6.65%-7.89B | -6.99%-7.78B | -7.00%-7.69B | -7.00%-7.69B | -6.83%-7.52B | -7.50%-7.39B | -7.29%-7.27B | -7.56%-7.18B | -7.56%-7.18B |
| Investments and advances | 4.26%245M | 3.02%239M | 8.07%241M | 1.29%235M | 1.29%235M | 0.86%235M | -3.73%232M | -10.44%223M | -2.11%232M | -2.11%232M |
| -Long term equity investment | 4.26%245M | 3.02%239M | 8.07%241M | 1.29%235M | 1.29%235M | 0.86%235M | -3.73%232M | -10.44%223M | -2.11%232M | -2.11%232M |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 66.67%195M | ---- | ---- |
| Non current accounts receivable | -12.71%103M | -13.22%105M | -28.29%109M | -11.11%112M | -11.11%112M | -24.36%118M | -6.92%121M | 12.59%152M | -27.59%126M | -27.59%126M |
| Goodwill and other intangible assets | 5.62%1.18B | 4.60%1.16B | 1.33%1.14B | 1.70%1.14B | 1.70%1.14B | 3.51%1.12B | 4.63%1.11B | 8.57%1.13B | 36.39%1.12B | 36.39%1.12B |
| -Goodwill | 0.00%141M | 0.00%141M | 0.00%141M | 0.00%141M | 0.00%141M | -2.76%141M | -2.76%141M | -2.76%141M | --141M | --141M |
| -Other intangible assets | 6.43%1.04B | 5.27%1.02B | 1.52%1B | 1.95%995M | 1.95%995M | 4.48%980M | 5.80%967M | 10.41%986M | 19.17%976M | 19.17%976M |
| Due from related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- | ---- |
| Defined pension benefit | 78.57%75M | 78.57%75M | 9.30%47M | 19.57%55M | 19.57%55M | -41.67%42M | -41.67%42M | 104.76%43M | 119.05%46M | 119.05%46M |
| Non current deferred assets | 3.13%33M | 18.75%38M | 27.27%42M | 23.33%37M | 23.33%37M | 52.38%32M | 10.34%32M | 17.86%33M | 15.38%30M | 15.38%30M |
| Other non current assets | 0.00%188M | 4.86%194M | 283.05%226M | -23.97%222M | -23.97%222M | 276.00%188M | 131.25%185M | -24.36%59M | 758.82%292M | 758.82%292M |
| Total non current assets | 4.54%23.15B | 4.68%22.88B | 4.23%22.74B | 3.52%22.49B | 3.52%22.49B | 3.24%22.14B | 2.69%21.86B | 3.22%21.81B | 8.03%21.72B | 8.03%21.72B |
| Total assets | 6.02%24.67B | 2.92%23.88B | 4.50%24.12B | 2.72%23.79B | 2.72%23.79B | 1.85%23.27B | 2.65%23.2B | 0.83%23.08B | 5.39%23.16B | 5.39%23.16B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 503.03%398M | -5.57%288M | 16.59%513M | -37.87%333M | -37.87%333M | -91.75%66M | 129.32%305M | -25.42%440M | 374.34%536M | 374.34%536M |
| -Current debt | 570.69%389M | -5.72%280M | 16.90%505M | -38.45%325M | -38.45%325M | -92.68%58M | 135.71%297M | -25.90%432M | 398.11%528M | 398.11%528M |
| -Current capital lease obligation | 12.50%9M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 14.29%8M | 14.29%8M | 14.29%8M | 14.29%8M |
| Payables | ---- | ---- | ---- | 0.36%826M | 0.36%826M | ---- | ---- | ---- | -17.78%823M | -17.78%823M |
| -accounts payable | ---- | ---- | ---- | -0.73%814M | -0.73%814M | ---- | ---- | ---- | -17.09%820M | -17.09%820M |
| -Total tax payable | ---- | ---- | ---- | 300.00%12M | 300.00%12M | ---- | ---- | ---- | -75.00%3M | -75.00%3M |
| Other current liabilities | 56.25%25M | -78.80%39M | -28.17%51M | -63.49%23M | -63.49%23M | -92.31%16M | 41.54%184M | -50.35%71M | -68.97%63M | -68.97%63M |
| Current liabilities | 41.39%977M | -20.10%831M | 8.46%1.33B | -16.88%1.18B | -16.88%1.18B | -58.04%691M | 13.66%1.04B | -26.48%1.23B | 7.97%1.42B | 7.97%1.42B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.81%11.67B | 6.24%11.07B | 7.41%10.8B | 7.23%10.78B | 7.23%10.78B | 10.54%10.82B | 3.18%10.42B | 3.61%10.05B | 6.07%10.05B | 6.07%10.05B |
| -Long term debt | 7.83%11.62B | 6.21%11.02B | 7.43%10.75B | 7.24%10.73B | 7.24%10.73B | 10.55%10.77B | 3.22%10.38B | 3.65%10.01B | 6.07%10.01B | 6.07%10.01B |
| -Long term capital lease obligation | 4.00%52M | 13.95%49M | 2.22%46M | 4.35%48M | 4.35%48M | 8.70%50M | -6.52%43M | -4.26%45M | 4.55%46M | 4.55%46M |
| Derivative product liabilities | ---- | ---- | ---- | -88.89%4M | -88.89%4M | ---- | ---- | 13.16%43M | -35.71%36M | -35.71%36M |
| Employee benefits | -4.41%217M | -0.46%218M | 4.11%228M | 1.79%228M | 1.79%228M | 14.07%227M | 2.34%219M | 5.80%219M | 9.80%224M | 9.80%224M |
| Non current deferred liabilities | 4.71%4.47B | 4.38%4.4B | 4.44%4.35B | 4.17%4.3B | 4.17%4.3B | 4.05%4.26B | 3.92%4.22B | 4.12%4.17B | 9.29%4.13B | 9.29%4.13B |
| Other non current liabilities | -1.14%174M | 13.33%170M | 41.61%194M | 23.74%172M | 23.74%172M | 93.41%176M | 56.25%150M | 41.24%137M | 82.89%139M | 82.89%139M |
| Total non current liabilities | 6.68%16.52B | 5.69%15.86B | 6.52%15.57B | 6.20%15.48B | 6.20%15.48B | 8.97%15.49B | 3.33%15.01B | 4.07%14.62B | 7.28%14.58B | 7.28%14.58B |
| Total liabilities | 8.16%17.5B | 4.02%16.69B | 6.67%16.91B | 4.15%16.67B | 4.15%16.67B | 2.01%16.18B | 3.94%16.05B | 0.82%15.85B | 7.34%16B | 7.34%16B |
| Shareholders'equity | ||||||||||
| Share capital | 0.42%2.88B | 0.35%2.88B | 0.46%2.87B | 0.67%2.87B | 0.67%2.87B | 0.92%2.87B | 1.16%2.87B | 1.53%2.86B | 1.39%2.85B | 1.39%2.85B |
| -common stock | 0.93%1.31B | 0.77%1.31B | 1.01%1.3B | 1.49%1.3B | 1.49%1.3B | 2.05%1.3B | 2.61%1.3B | 3.46%1.29B | 3.15%1.28B | 3.15%1.28B |
| -Preferred stock | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B |
| Additional paid-in capital | 6.67%16M | 7.14%15M | 7.14%15M | 14.29%16M | 14.29%16M | 7.14%15M | 16.67%14M | 75.00%14M | 55.56%14M | 55.56%14M |
| Retained earnings | 1.79%4.04B | -0.46%4.09B | -2.44%4.08B | -2.08%4B | -2.08%4B | 0.76%3.97B | 0.56%4.1B | 2.45%4.19B | 3.76%4.08B | 3.76%4.08B |
| Gains losses not affecting retained earnings | -32.14%19M | --0 | 197.22%35M | 2,900.00%28M | 2,900.00%28M | 255.56%28M | -286.96%-43M | -173.47%-36M | -100.79%-1M | -100.79%-1M |
| Total stockholders'equity | 1.09%6.95B | 0.50%6.98B | -0.24%7B | -0.50%6.91B | -0.50%6.91B | 1.52%6.88B | -0.12%6.94B | 0.92%7.02B | 0.94%6.94B | 0.94%6.94B |
| Noncontrolling interests | 2.38%215M | -1.42%209M | -0.94%210M | 0.00%212M | 0.00%212M | 0.00%210M | -0.47%212M | -1.85%212M | 13.37%212M | 13.37%212M |
| Total equity | 1.13%7.17B | 0.45%7.19B | -0.26%7.21B | -0.49%7.12B | -0.49%7.12B | 1.47%7.09B | -0.13%7.15B | 0.84%7.23B | 1.27%7.16B | 1.27%7.16B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.