Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -60.95%8.57M | -60.95%8.57M | 222.63%21.95M | 222.63%21.95M | 130.03%6.8M | 130.03%6.8M | -45.10%2.96M | -45.10%2.96M | 100.15%5.39M | 100.15%5.39M |
| -Cash and cash equivalents | -60.95%8.57M | -60.95%8.57M | 222.63%21.95M | 222.63%21.95M | 130.03%6.8M | 130.03%6.8M | -45.10%2.96M | -45.10%2.96M | 100.15%5.39M | 100.15%5.39M |
| Receivables | 85.33%7.25M | 85.33%7.25M | -18.58%3.91M | -18.58%3.91M | -37.58%4.81M | -37.58%4.81M | 51.28%7.7M | 51.28%7.7M | -27.95%5.09M | -27.95%5.09M |
| -Accounts receivable | 29.84%5M | 29.84%5M | -14.13%3.85M | -14.13%3.85M | -33.85%4.49M | -33.85%4.49M | 44.61%6.79M | 44.61%6.79M | -26.89%4.69M | -26.89%4.69M |
| -Other receivables | 540.46%2.25M | 540.46%2.25M | 2.03%351K | 2.03%351K | -70.11%344K | -70.11%344K | 59.64%1.15M | 59.64%1.15M | -9.42%721K | -9.42%721K |
| -Recievables adjustments allowances | ---- | ---- | -1,023.08%-292K | -1,023.08%-292K | 88.98%-26K | 88.98%-26K | 26.93%-236K | 26.93%-236K | -116.78%-323K | -116.78%-323K |
| Inventory | 0.88%268.23M | 0.88%268.23M | 36.35%265.9M | 36.35%265.9M | -7.97%195.02M | -7.97%195.02M | 9.18%211.91M | 9.18%211.91M | 22.96%194.08M | 22.96%194.08M |
| Prepaid assets | 41.85%1.93M | 41.85%1.93M | -33.07%1.36M | -33.07%1.36M | 26.40%2.04M | 26.40%2.04M | 27.27%1.61M | 27.27%1.61M | -10.47%1.27M | -10.47%1.27M |
| Hedging assets-current | ---- | ---- | 4,641.18%806K | 4,641.18%806K | -97.71%17K | -97.71%17K | --741K | --741K | ---- | ---- |
| Holding assets for sale | -89.17%766K | -89.17%766K | -78.54%7.07M | -78.54%7.07M | --32.95M | --32.95M | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | ---- | -6.63%7.22M | -6.63%7.22M | -24.70%7.73M | -24.70%7.73M | 49.75%10.26M | 49.75%10.26M |
| Total current assets | -4.73%286.75M | -4.73%286.75M | 20.96%301M | 20.96%301M | 6.96%248.85M | 6.96%248.85M | 7.66%232.64M | 7.66%232.64M | 22.33%216.09M | 22.33%216.09M |
| Non current assets | ||||||||||
| Net PPE | -13.44%8.45M | -13.44%8.45M | 6.14%9.76M | 6.14%9.76M | 8.34%9.2M | 8.34%9.2M | -9.08%8.49M | -9.08%8.49M | 3.10%9.34M | 3.10%9.34M |
| -Gross PPE | 0.20%15.92M | 0.20%15.92M | 6.55%15.89M | 6.55%15.89M | 3.48%14.92M | 3.48%14.92M | 1.84%14.42M | 1.84%14.42M | 18.63%14.15M | 18.63%14.15M |
| -Accumulated depreciation | -21.91%-7.47M | -21.91%-7.47M | -7.21%-6.13M | -7.21%-6.13M | 3.49%-5.72M | 3.49%-5.72M | -23.03%-5.93M | -23.03%-5.93M | -67.57%-4.82M | -67.57%-4.82M |
| Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | -2.63%38.59M | -2.63%38.59M | -2.62%39.64M | -2.62%39.64M |
| Investments and advances | 9.80%2.64M | 9.80%2.64M | 31.10%2.41M | 31.10%2.41M | 6.87%1.84M | 6.87%1.84M | 17,080.00%1.72M | 17,080.00%1.72M | -99.37%10K | -99.37%10K |
| -Long term equity investment | 9.80%2.64M | 9.80%2.64M | --2.41M | --2.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | 6.87%1.84M | 6.87%1.84M | 17,080.00%1.72M | 17,080.00%1.72M | --10K | --10K |
| Financial assets | ---- | ---- | --170K | --170K | ---- | ---- | ---- | ---- | --10K | --10K |
| Non current accounts receivable | 87.61%9.5M | 87.61%9.5M | 41.29%5.06M | 41.29%5.06M | -54.08%3.58M | -54.08%3.58M | 10.70%7.8M | 10.70%7.8M | 231.89%7.05M | 231.89%7.05M |
| Other non current assets | 29.43%550.35M | 29.43%550.35M | -18.22%425.19M | -18.22%425.19M | 5.98%519.94M | 5.98%519.94M | 29.21%490.59M | 29.21%490.59M | -8.16%379.69M | -8.16%379.69M |
| Total non current assets | 29.00%570.94M | 29.00%570.94M | -17.20%442.59M | -17.20%442.59M | -2.31%534.55M | -2.31%534.55M | 25.58%547.19M | 25.58%547.19M | -7.31%435.73M | -7.31%435.73M |
| Total assets | 15.34%857.68M | 15.34%857.68M | -5.08%743.59M | -5.08%743.59M | 0.46%783.4M | 0.46%783.4M | 19.64%779.83M | 19.64%779.83M | 0.78%651.81M | 0.78%651.81M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 15.75%713K | 15.75%713K | -0.16%616K | -0.16%616K | -97.93%617K | -97.93%617K | 3,216.04%29.78M | 3,216.04%29.78M | 10.18%898K | 10.18%898K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --29.16M | --29.16M | ---- | ---- |
| -Current capital lease obligation | 15.75%713K | 15.75%713K | -0.16%616K | -0.16%616K | -0.32%617K | -0.32%617K | -31.07%619K | -31.07%619K | 10.18%898K | 10.18%898K |
| Payables | 26.05%44.55M | 26.05%44.55M | 4.91%35.34M | 4.91%35.34M | 25.25%33.69M | 25.25%33.69M | 24.34%26.9M | 24.34%26.9M | -18.45%21.63M | -18.45%21.63M |
| -accounts payable | 46.21%14.22M | 46.21%14.22M | 45.19%9.73M | 45.19%9.73M | 148.89%6.7M | 148.89%6.7M | -63.48%2.69M | -63.48%2.69M | -22.61%7.37M | -22.61%7.37M |
| -Other payable | 18.40%30.33M | 18.40%30.33M | -5.09%25.62M | -5.09%25.62M | 11.50%26.99M | 11.50%26.99M | 69.74%24.21M | 69.74%24.21M | -16.11%14.26M | -16.11%14.26M |
| Current provisions | -5.45%18.26M | -5.45%18.26M | -10.00%19.31M | -10.00%19.31M | --21.45M | --21.45M | ---- | ---- | --74K | --74K |
| Pension and other retirement benefit plans | 12.04%1.78M | 12.04%1.78M | 1.60%1.59M | 1.60%1.59M | 15.97%1.56M | 15.97%1.56M | -1.03%1.35M | -1.03%1.35M | 3.82%1.36M | 3.82%1.36M |
| Current deferred liabilities | -12.88%8.94M | -12.88%8.94M | 313.50%10.26M | 313.50%10.26M | -53.37%2.48M | -53.37%2.48M | -22.95%5.32M | -22.95%5.32M | --6.91M | --6.91M |
| Other current liabilities | 63.47%103.18M | 63.47%103.18M | -16.50%63.12M | -16.50%63.12M | -20.70%75.59M | -20.70%75.59M | 97.56%95.32M | 97.56%95.32M | 36.05%48.25M | 36.05%48.25M |
| Current liabilities | 36.23%177.41M | 36.23%177.41M | -3.81%130.23M | -3.81%130.23M | -14.67%135.39M | -14.67%135.39M | 100.54%158.67M | 100.54%158.67M | 23.40%79.12M | 23.40%79.12M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -5.87%135.5M | -5.87%135.5M | -29.50%143.95M | -29.50%143.95M | 18.00%204.18M | 18.00%204.18M | 44.96%173.04M | 44.96%173.04M | -18.69%119.36M | -18.69%119.36M |
| -Long term debt | -5.52%134.19M | -5.52%134.19M | -29.89%142.04M | -29.89%142.04M | 17.46%202.61M | 17.46%202.61M | 45.30%172.49M | 45.30%172.49M | -18.33%118.71M | -18.33%118.71M |
| -Long term capital lease obligation | -31.78%1.3M | -31.78%1.3M | 21.35%1.91M | 21.35%1.91M | 186.70%1.57M | 186.70%1.57M | -15.54%549K | -15.54%549K | -54.74%650K | -54.74%650K |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | --5K |
| Derivative product liabilities | 16,525.00%665K | 16,525.00%665K | --4K | --4K | ---- | ---- | ---- | ---- | -90.97%13K | -90.97%13K |
| Long term provisions | 24.77%8.24M | 24.77%8.24M | 330.64%6.61M | 330.64%6.61M | --1.53M | --1.53M | ---- | ---- | ---- | ---- |
| Employee benefits | -12.27%243K | -12.27%243K | 29.44%277K | 29.44%277K | -6.14%214K | -6.14%214K | 6.05%228K | 6.05%228K | 2.38%215K | 2.38%215K |
| Non current deferred liabilities | -84.27%264K | -84.27%264K | -69.40%1.68M | -69.40%1.68M | 142.83%5.48M | 142.83%5.48M | 24.00%2.26M | 24.00%2.26M | -74.70%1.82M | -74.70%1.82M |
| Other non current liabilities | 79,500.00%46.17M | 79,500.00%46.17M | -98.94%58K | -98.94%58K | -77.52%5.49M | -77.52%5.49M | -52.02%24.42M | -52.02%24.42M | 2.64%50.9M | 2.64%50.9M |
| Total non current liabilities | 25.24%191.08M | 25.24%191.08M | -29.66%152.57M | -29.66%152.57M | 8.48%216.9M | 8.48%216.9M | 16.03%199.95M | 16.03%199.95M | -15.51%172.32M | -15.51%172.32M |
| Total liabilities | 30.30%368.49M | 30.30%368.49M | -19.73%282.8M | -19.73%282.8M | -1.76%352.3M | -1.76%352.3M | 42.62%358.61M | 42.62%358.61M | -6.20%251.44M | -6.20%251.44M |
| Shareholders'equity | ||||||||||
| Share capital | 0.35%139.11M | 0.35%139.11M | 0.60%138.63M | 0.60%138.63M | 0.34%137.8M | 0.34%137.8M | 3.17%137.33M | 3.17%137.33M | 4.18%133.12M | 4.18%133.12M |
| -common stock | 0.35%139.11M | 0.35%139.11M | 0.60%138.63M | 0.60%138.63M | 0.34%137.8M | 0.34%137.8M | 3.17%137.33M | 3.17%137.33M | 4.18%133.12M | 4.18%133.12M |
| Retained earnings | 8.16%345.92M | 8.16%345.92M | 9.69%319.81M | 9.69%319.81M | 3.36%291.57M | 3.36%291.57M | 6.07%282.08M | 6.07%282.08M | 6.23%265.94M | 6.23%265.94M |
| Gains losses not affecting retained earnings | 76.98%4.17M | 76.98%4.17M | 35.13%2.35M | 35.13%2.35M | -4.02%1.74M | -4.02%1.74M | 39.08%1.82M | 39.08%1.82M | 129.75%1.31M | 129.75%1.31M |
| Total stockholders'equity | 6.16%489.2M | 6.16%489.2M | 6.89%460.79M | 6.89%460.79M | 2.35%431.1M | 2.35%431.1M | 5.21%421.22M | 5.21%421.22M | 5.72%400.36M | 5.72%400.36M |
| Total equity | 6.16%489.2M | 6.16%489.2M | 6.89%460.79M | 6.89%460.79M | 2.35%431.1M | 2.35%431.1M | 5.21%421.22M | 5.21%421.22M | 5.72%400.36M | 5.72%400.36M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |