Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 468.83%222.05M | 468.83%222.05M | 22.06%39.04M | 22.06%39.04M | 50.55%31.98M | 50.55%31.98M | -36.62%21.24M | -36.62%21.24M | 82.81%33.52M | 82.81%33.52M |
| -Cash and cash equivalents | 606.02%218.12M | 606.02%218.12M | 7.31%30.9M | 7.31%30.9M | 57.82%28.79M | 57.82%28.79M | -45.57%18.24M | -45.57%18.24M | 82.81%33.52M | 82.81%33.52M |
| -Short term investments | -51.80%3.92M | -51.80%3.92M | 155.20%8.14M | 155.20%8.14M | 6.33%3.19M | 6.33%3.19M | --3M | --3M | ---- | ---- |
| Receivables | 160.15%7.07M | 160.15%7.07M | 2.84%2.72M | 2.84%2.72M | 88.45%2.64M | 88.45%2.64M | 5.10%1.4M | 5.10%1.4M | 388.89%1.33M | 388.89%1.33M |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --344.26K | --344.26K |
| -Other receivables | 160.15%7.07M | 160.15%7.07M | 2.84%2.72M | 2.84%2.72M | 88.45%2.64M | 88.45%2.64M | 41.63%1.4M | 41.63%1.4M | 262.77%990.24K | 262.77%990.24K |
| Inventory | -14.77%25.38M | -14.77%25.38M | 67.29%29.78M | 67.29%29.78M | 211.98%17.8M | 211.98%17.8M | 46.36%5.71M | 46.36%5.71M | --3.9M | --3.9M |
| Prepaid assets | -68.71%1.49M | -68.71%1.49M | 64.68%4.77M | 64.68%4.77M | 42.75%2.9M | 42.75%2.9M | 36.93%2.03M | 36.93%2.03M | --1.48M | --1.48M |
| Other current assets | --5.6M | --5.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 242.84%261.59M | 242.84%261.59M | 37.93%76.3M | 37.93%76.3M | 82.10%55.32M | 82.10%55.32M | -24.49%30.38M | -24.49%30.38M | 116.21%40.23M | 116.21%40.23M |
| Non current assets | ||||||||||
| Net PPE | 36.73%361.09M | 36.73%361.09M | 1.56%264.1M | 1.56%264.1M | 429.40%260.05M | 429.40%260.05M | 16.07%49.12M | 16.07%49.12M | 649.77%42.32M | 649.77%42.32M |
| -Gross PPE | 32.84%391.75M | 32.84%391.75M | 6.14%294.91M | 6.14%294.91M | 427.12%277.85M | 427.12%277.85M | 23.32%52.71M | 23.32%52.71M | 649.87%42.74M | 649.87%42.74M |
| -Accumulated depreciation | 0.49%-30.66M | 0.49%-30.66M | -73.17%-30.81M | -73.17%-30.81M | -395.89%-17.79M | -395.89%-17.79M | -753.18%-3.59M | -753.18%-3.59M | -660.19%-420.58K | -660.19%-420.58K |
| Investments and advances | --19.58M | --19.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | --19.58M | --19.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Trading securities | --19.58M | --19.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | 11,844.44%9.68M | 11,844.44%9.68M | 68.75%81K | 68.75%81K | 31.51%48K | 31.51%48K | 265.00%36.5K | 265.00%36.5K | --10K | --10K |
| Total non current assets | 47.76%390.34M | 47.76%390.34M | 1.57%264.18M | 1.57%264.18M | 429.10%260.1M | 429.10%260.1M | 16.13%49.16M | 16.13%49.16M | 649.94%42.33M | 649.94%42.33M |
| Total assets | 91.47%651.94M | 91.47%651.94M | 7.94%340.48M | 7.94%340.48M | 296.56%315.42M | 296.56%315.42M | -3.67%79.54M | -3.67%79.54M | 240.43%82.57M | 240.43%82.57M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -60.17%9.02M | -60.17%9.02M | -10.54%22.65M | -10.54%22.65M | 591.07%25.32M | 591.07%25.32M | 194.79%3.66M | 194.79%3.66M | 133.79%1.24M | 133.79%1.24M |
| -Current debt | -91.21%910K | -91.21%910K | -55.39%10.35M | -55.39%10.35M | 666.96%23.2M | 666.96%23.2M | 197.05%3.02M | 197.05%3.02M | 91.51%1.02M | 91.51%1.02M |
| -Current capital lease obligation | -34.07%8.11M | -34.07%8.11M | 478.74%12.3M | 478.74%12.3M | 232.31%2.13M | 232.31%2.13M | 184.60%639.76K | 184.60%639.76K | --224.79K | --224.79K |
| Payables | 22.14%65.71M | 22.14%65.71M | 12.68%53.8M | 12.68%53.8M | 297.80%47.75M | 297.80%47.75M | 3.12%12M | 3.12%12M | 1,023.09%11.64M | 1,023.09%11.64M |
| -accounts payable | 53.85%54.31M | 53.85%54.31M | 74.59%35.3M | 74.59%35.3M | 174.50%20.22M | 174.50%20.22M | 38.66%7.37M | 38.66%7.37M | 801.93%5.31M | 801.93%5.31M |
| -Other payable | -38.36%11.4M | -38.36%11.4M | -32.79%18.5M | -32.79%18.5M | 493.67%27.53M | 493.67%27.53M | -26.72%4.64M | -26.72%4.64M | 1,314.17%6.33M | 1,314.17%6.33M |
| Current provisions | 2,000.00%16.8M | 2,000.00%16.8M | -70.97%800K | -70.97%800K | --2.76M | --2.76M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -24.78%7.7M | -24.78%7.7M | 14.11%10.23M | 14.11%10.23M | 464.22%8.97M | 464.22%8.97M | 162.94%1.59M | 162.94%1.59M | --604.35K | --604.35K |
| Current deferred liabilities | 190.40%23.78M | 190.40%23.78M | 29.64%8.19M | 29.64%8.19M | --6.32M | --6.32M | ---- | ---- | ---- | ---- |
| Other current liabilities | 17.91%1.06M | 17.91%1.06M | -89.09%899K | -89.09%899K | 172.56%8.24M | 172.56%8.24M | -73.03%3.02M | -73.03%3.02M | --11.22M | --11.22M |
| Current liabilities | 28.48%124.07M | 28.48%124.07M | -2.80%96.57M | -2.80%96.57M | 389.88%99.35M | 389.88%99.35M | -17.90%20.28M | -17.90%20.28M | 1,475.37%24.7M | 1,475.37%24.7M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -34.14%6.82M | -34.14%6.82M | 21.87%10.35M | 21.87%10.35M | 6,752.77%8.5M | 6,752.77%8.5M | -43.66%123.98K | -43.66%123.98K | --220.06K | --220.06K |
| -Long term debt | ---- | ---- | 297.06%9.99M | 297.06%9.99M | --2.52M | --2.52M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 1,794.17%6.82M | 1,794.17%6.82M | -93.98%360K | -93.98%360K | 4,722.59%5.98M | 4,722.59%5.98M | -43.66%123.98K | -43.66%123.98K | --220.06K | --220.06K |
| Long term provisions | 22.93%43.61M | 22.93%43.61M | 2.02%35.47M | 2.02%35.47M | 1,087.63%34.77M | 1,087.63%34.77M | 0.52%2.93M | 0.52%2.93M | --2.91M | --2.91M |
| Employee benefits | -17.83%834K | -17.83%834K | -1.93%1.02M | -1.93%1.02M | 45.57%1.04M | 45.57%1.04M | --711.02K | --711.02K | ---- | ---- |
| Non current deferred liabilities | 230.07%5.87M | 230.07%5.87M | --1.78M | --1.78M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%800K | 0.00%800K | --800K | --800K |
| Total non current liabilities | 17.51%57.13M | 17.51%57.13M | 9.75%48.62M | 9.75%48.62M | 870.94%44.3M | 870.94%44.3M | 16.02%4.56M | 16.02%4.56M | --3.93M | --3.93M |
| Total liabilities | 24.80%181.2M | 24.80%181.2M | 1.07%145.19M | 1.07%145.19M | 478.24%143.65M | 478.24%143.65M | -13.25%24.84M | -13.25%24.84M | 1,726.17%28.64M | 1,726.17%28.64M |
| Shareholders'equity | ||||||||||
| Share capital | 71.55%354.78M | 71.55%354.78M | 2.90%206.81M | 2.90%206.81M | 174.43%200.99M | 174.43%200.99M | 0.45%73.24M | 0.45%73.24M | 76.33%72.91M | 76.33%72.91M |
| -common stock | 71.55%354.78M | 71.55%354.78M | 2.90%206.81M | 2.90%206.81M | 174.43%200.99M | 174.43%200.99M | 0.45%73.24M | 0.45%73.24M | 76.33%72.91M | 76.33%72.91M |
| Retained earnings | 1,477.28%111.31M | 1,477.28%111.31M | 74.43%-8.08M | 74.43%-8.08M | -97.42%-31.61M | -97.42%-31.61M | 16.35%-16.01M | 16.35%-16.01M | -0.54%-19.14M | -0.54%-19.14M |
| Gains losses not affecting retained earnings | 42.60%4.64M | 42.60%4.64M | 35.74%3.25M | 35.74%3.25M | 385.34%2.4M | 385.34%2.4M | 32.31%493.47K | 32.31%493.47K | 0.00%372.97K | 0.00%372.97K |
| Total stockholders'equity | 133.06%470.73M | 133.06%470.73M | 17.59%201.98M | 17.59%201.98M | 197.60%171.77M | 197.60%171.77M | 6.60%57.72M | 6.60%57.72M | 138.68%54.15M | 138.68%54.15M |
| Total equity | 133.06%470.73M | 133.06%470.73M | 17.59%201.98M | 17.59%201.98M | 197.60%171.77M | 197.60%171.77M | 6.60%57.72M | 6.60%57.72M | 138.68%54.15M | 138.68%54.15M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |