Total Revenue as Reported
--145.73B
+0.18%142.35B
+0.11%142.09B
-2.83%140.20B
-1.14%151.13B
+0.78%145.30B
+3.09%141.94B
+3.68%144.29B
+13.01%152.87B
+16.28%144.18B
+4.91%137.68B
+10.81%139.17B
+25.68%135.28B
+36.70%123.99B
+47.81%131.24B
+7.47%125.60B
-11.11%107.64B
-27.30%90.70B
-30.48%88.79B
-11.36%116.86B
Total Operating Revenue
--145.73B
+0.18%142.35B
+0.11%142.09B
-2.83%140.20B
-1.14%151.13B
+0.78%145.30B
+3.09%141.94B
+3.68%144.29B
+13.01%152.87B
+16.28%144.18B
+4.91%137.68B
+10.81%139.17B
+25.68%135.28B
+36.70%123.99B
+47.81%131.24B
+7.47%125.60B
-11.11%107.64B
-27.30%90.70B
-30.48%88.79B
-11.36%116.86B
Cost of Revenue
--117.74B
+1.48%117.66B
-3.16%115.95B
-1.58%118.35B
-1.67%122.81B
+1.97%119.73B
+5.49%119.73B
+3.24%120.24B
+11.64%124.90B
+14.63%117.42B
+6.30%113.50B
+12.59%116.46B
+24.88%111.88B
+28.54%102.44B
+35.49%106.77B
+4.27%103.44B
-10.42%89.59B
-23.09%79.69B
-26.04%78.80B
-9.33%99.20B
Gross Profit
--27.99B
-5.57%24.69B
+17.73%26.14B
-9.11%21.86B
+1.25%28.32B
-4.43%25.57B
-8.18%22.21B
+5.91%24.05B
+19.56%27.97B
+24.13%26.75B
-1.15%24.18B
+2.48%22.71B
+29.61%23.39B
+95.76%21.55B
+145.01%24.46B
+25.47%22.16B
-14.36%18.05B
-47.91%11.01B
-52.85%9.99B
-21.26%17.66B
Operating Expense
--15.26B
-0.30%16.03B
+13.00%16.08B
+8.40%12.66B
-4.26%12.96B
+15.56%15.85B
+1.67%14.23B
-20.22%11.68B
-0.71%13.54B
+6.33%13.72B
+0.25%13.99B
+4.95%14.64B
+7.74%13.63B
+6.53%12.90B
+12.41%13.96B
+0.75%13.95B
-8.51%12.65B
-12.16%12.11B
-16.16%12.42B
-5.01%13.84B
Selling and Admin Expenses
--15.94B
+6.69%15.85B
--14.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-General & Admin Expense
--15.94B
+6.69%15.85B
--14.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other Operating Expenses
--2.00M
-91.07%180.00M
--2.02B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Operating Profit
--12.73B
-13.99%8.66B
+26.17%10.07B
-25.64%9.20B
+6.42%15.36B
-25.46%9.72B
-21.70%7.98B
+53.32%12.37B
+47.89%14.43B
+50.68%13.04B
-3.01%10.19B
-1.71%8.07B
+80.92%9.76B
+886.45%8.65B
+531.99%10.51B
+115.18%8.21B
-25.53%5.39B
-114.97%-1.10B
-138.21%-2.43B
-51.41%3.82B
Net Non-Operating Interest Income (Expense)
--629.00M
-23.82%921.00M
+652.05%1.21B
+11.55%2.52B
-728.88%-1.55B
+697.98%1.18B
-40.38%-219.00M
+1341.76%2.26B
-6.86%-187.00M
-17.86%-198.00M
+0.64%-156.00M
-33.82%-182.00M
+4.37%-175.00M
-2.44%-168.00M
+11.30%-157.00M
+1.45%-136.00M
-31.65%-183.00M
-17.14%-164.00M
+1.12%-177.00M
+10.97%-138.00M
Non-Operating Interest Income
--893.00M
-21.60%1.13B
+2222.58%1.44B
+8.92%2.81B
-2494.44%-1.29B
+3215.56%1.49B
+77.14%62.00M
+7061.11%2.58B
+63.64%54.00M
+104.55%45.00M
-30.00%35.00M
-26.53%36.00M
-10.81%33.00M
-52.17%22.00M
+61.29%50.00M
-15.52%49.00M
-7.50%37.00M
-22.03%46.00M
-22.50%31.00M
+13.73%58.00M
Non-Operating Interest Expense
--264.00M
-9.96%208.00M
-17.79%231.00M
-9.75%287.00M
+6.64%257.00M
+26.75%308.00M
+47.12%281.00M
+45.87%318.00M
+15.87%241.00M
+27.89%243.00M
-7.73%191.00M
+17.84%218.00M
-5.45%208.00M
-9.52%190.00M
-0.48%207.00M
-5.61%185.00M
+22.91%220.00M
+5.53%210.00M
-5.02%208.00M
-4.85%196.00M
Special Income (Charges)
----
----
----
----
----
----
+86.05%-12.00M
----
+93.20%-169.00M
-21.11%-723.00M
+17.31%-86.00M
+52.64%-1.43B
-774.65%-2.48B
-101.69%-597.00M
-28.40%-104.00M
+50.39%-3.03B
-375.73%-284.00M
+90.86%-296.00M
-101.11%-81.00M
-356.20%-6.10B
-Less:Other Special Charges
----
----
----
----
----
----
-86.05%12.00M
----
-42.86%116.00M
-54.27%273.00M
-17.31%86.00M
-36.36%196.00M
-28.52%203.00M
+101.69%597.00M
+28.40%104.00M
+17.56%308.00M
+375.73%284.00M
-90.86%296.00M
+101.11%81.00M
-55.14%262.00M
-Less:Write Off
----
----
----
----
----
----
----
----
--53.00M
----
----
--1.24B
----
----
----
----
----
----
----
----
Other Non-Operating Income (Expenses)
----
----
----
----
----
----
-183.87%-26.00M
----
-62.14%78.00M
+6.75%253.00M
-86.46%31.00M
-97.51%17.00M
-67.76%206.00M
-81.10%237.00M
-19.37%229.00M
+191.30%682.00M
+469.36%639.00M
+1971.64%1.25B
+168.43%284.00M
+7.20%-747.00M
Pretax Profit
--13.56B
-14.91%9.72B
+17.89%11.43B
-6.43%13.03B
-12.58%13.07B
-24.82%9.28B
-14.53%9.69B
+102.80%13.92B
+8.73%14.95B
+48.62%12.35B
-4.10%11.34B
+17.47%6.87B
+118.45%13.75B
+2097.12%8.31B
+813.58%11.82B
+238.22%5.84B
-20.46%6.29B
-111.83%-416.00M
-111.86%-1.66B
-167.11%-4.23B
Tax
--4.07B
-30.04%2.80B
+39.03%4.00B
-47.71%2.73B
-20.91%3.58B
-6.92%3.30B
+322.29%2.88B
+212.62%5.23B
+19.03%4.53B
+46.10%3.54B
-78.81%682.00M
-19.89%1.67B
+104.68%3.81B
+822.05%2.43B
+2973.21%3.22B
+173.53%2.09B
-28.91%1.86B
-81.40%263.00M
-102.60%-112.00M
-57.66%763.00M
Net Profit
--9.49B
-6.74%6.92B
+8.96%7.42B
+18.38%10.29B
-8.96%9.49B
-32.02%5.98B
-36.10%6.81B
+67.46%8.70B
+4.79%10.42B
+49.63%8.80B
+23.85%10.66B
+38.19%5.19B
+124.22%9.94B
+965.15%5.88B
+656.96%8.61B
+175.31%3.76B
-16.27%4.44B
-132.35%-680.00M
-115.98%-1.55B
-210.94%-4.99B
Profit from Continuing Operations
--9.49B
-6.74%6.92B
+8.94%7.42B
+18.38%10.29B
-8.95%9.49B
-32.04%5.98B
-36.09%6.81B
+67.44%8.70B
+4.79%10.42B
+49.65%8.80B
+23.83%10.66B
+38.22%5.19B
+124.22%9.94B
+966.42%5.88B
+657.02%8.61B
+175.28%3.76B
-16.29%4.44B
-132.30%-679.00M
-115.98%-1.55B
-210.96%-4.99B
Minority Interests
--656.00M
-21.89%503.00M
+30.10%644.00M
-17.90%477.00M
-4.17%505.00M
+48.09%542.00M
-38.13%495.00M
+15.97%581.00M
-9.29%527.00M
-45.45%366.00M
-18.12%800.00M
-42.01%501.00M
+17.61%581.00M
+689.41%671.00M
+12112.50%977.00M
+396.55%864.00M
+22.89%494.00M
-74.55%85.00M
-95.48%8.00M
+216.36%174.00M
Net Income to Parent Company
--8.83B
-5.31%6.42B
+7.30%6.78B
+20.97%9.82B
-9.21%8.98B
-35.50%5.44B
-35.93%6.32B
+72.99%8.12B
+5.65%9.89B
+61.88%8.44B
+29.22%9.86B
+62.15%4.69B
+137.58%9.36B
+781.31%5.21B
+591.18%7.63B
+156.01%2.89B
-19.49%3.94B
-143.24%-765.00M
-116.37%-1.55B
-216.28%-5.17B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
--8.83B
-5.31%6.42B
+7.30%6.78B
+20.97%9.82B
-9.21%8.98B
-35.50%5.44B
-35.93%6.32B
+72.99%8.12B
+5.65%9.89B
+61.88%8.44B
+29.22%9.86B
+62.15%4.69B
+137.58%9.36B
+781.31%5.21B
+591.18%7.63B
+156.01%2.89B
-19.49%3.94B
-143.24%-765.00M
-116.37%-1.55B
-216.28%-5.17B
Basic EPS
--44.04
-1.95%31.18
+7.31%31.80
+20.99%46.06
-9.21%42.14
-35.49%25.54
-35.93%29.63
+72.94%38.07
+5.65%46.41
+61.87%39.58
+29.23%46.25
+62.15%22.01
+137.54%43.93
+781.55%24.45
+590.95%35.79
+156.03%13.58
-19.47%18.49
-143.23%-3.59
-116.38%-7.29
-216.26%-24.23
Diluted EPS
--44.03
-1.95%31.16
+7.24%31.78
+20.99%46.06
-9.21%42.14
-35.49%25.53
-35.93%29.63
+72.97%38.07
+5.65%46.41
+61.87%39.58
+29.23%46.25
+62.15%22.01
+137.58%43.93
+781.32%24.45
+590.95%35.79
+156.01%13.57
-19.48%18.49
-143.25%-3.59
-116.38%-7.29
-216.28%-24.23
Dividend Per Share
--0.00
--0.00
--0.00
+0.00%130.00
--0.00
+0.00%100.00
--0.00
--130.00
--0.00
--100.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--65.00
Deadline
Dec 31, 2025
Jun 30, 2025
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
