Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Block
XYZ
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 12.17%12.88B | 22.43%11.49B | 20.59%9.38B | 44.93%7.78B | -29.21%5.37B | 13.88%7.58B | 13.00%1.74B | 17.91%1.96B | 14.08%1.91B | 10.69%1.98B |
| Other non cashItems | -34.65%66M | -11.40%101M | 7.55%114M | 15.22%106M | -12.38%92M | 123.40%105M | 66.67%25M | 110.00%21M | 93.33%29M | 328.57%30M |
| Change in working capital | 145.41%2.7B | 8.37%-5.94B | -2,458.55%-6.49B | -98.45%275M | 480.25%17.75B | 138.21%3.06B | 518.03%6.85B | 1.83%-2.53B | 721.77%3.8B | 13.79%-5.14B |
| -Change in loans | 78.55%5.9B | 119.29%3.31B | 35.01%-17.14B | 4.84%-26.37B | -897.84%-27.71B | 84.13%-2.78B | -789.73%-6.15B | 220.04%1.91B | 133.27%3.9B | 26.58%-2.35B |
| -Change in other current assets | ---- | ---- | ---- | ---- | -650.35%-17.11B | -93.88%-2.28B | 16.57%4.24B | -3,729.03%-5.94B | -220.33%-1.95B | 135.43%1.37B |
| -Change in other current liabilities | ---- | ---- | ---- | ---- | 1,097.92%16.16B | -9.95%1.35B | -72.91%-6.61B | 1,265.76%4.29B | 7,575.41%4.56B | -121.00%-1.01B |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 183.62%15.34B | 95.34%5.41B | -64.18%2.77B | -68.93%7.73B | 122.43%24.88B | 971.86%11.19B | 245.56%8.87B | 42.15%-431M | 456.99%5.7B | 27.41%-3.02B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -9.22%-782M | -7.51%-716M | -22.20%-666M | -1.11%-545M | 7.71%-539M | -36.45%-584M | -7.48%-230M | -10.43%-127M | 1.69%-116M | -684.21%-111M |
| Net business purchase and sale | -142.80%-583M | 1,294.74%1.36B | 89.62%-114M | -1,280.65%-1.1B | 342.86%93M | -89.71%21M | 133.33%7M | 25.00%10M | --2M | -98.96%2M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%-13M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -270.98%-1.24B | 204.76%727M | 56.65%-694M | -285.78%-1.6B | 22.28%-415M | -159.22%-534M | -4.85%-216M | -7.77%-111M | -2.52%-122M | -144.14%-98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | --0 | ---3.06B | --0 | --743M | --0 | ---- | --0 | --0 | --0 | --0 |
| Net commonstock issuance | -965.00%-213M | -81.82%-20M | 31.25%-11M | 96.42%-16M | -292.11%-447M | 62.38%-114M | 78.95%-16M | 92.95%-16M | ---82M | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---800M | --0 | --0 | --0 | --0 | ---- |
| Cash dividends paid | -1.16%-6.08B | -58.70%-6.01B | -58.40%-3.79B | 0.79%-2.39B | 38.67%-2.41B | 11.30%-3.93B | -3,931.58%-766M | 48.20%-806M | 18.25%-2.32B | -111.11%-38M |
| Net other financing activities | ---- | ---- | ---- | -161.23%-853M | 270.29%1.39B | -181.80%-818M | ---- | -99.60%4M | ---805M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 29.98%-6.6B | -142.72%-9.43B | -50.50%-3.89B | -8.99%-2.58B | 52.40%-2.37B | -73.35%-4.98B | -469.18%-831M | -4.34%-818M | -51.58%-3.27B | -120.28%-44M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.33%39.88B | -5.81%43.98B | 10.63%46.69B | 111.70%42.2B | 40.18%19.94B | -23.92%14.22B | -0.32%12.02B | -3.03%13.33B | -26.14%11.09B | -23.92%14.22B |
| Current changes in cash | 327.37%7.49B | -82.00%-3.3B | -151.04%-1.81B | -83.94%3.55B | 289.37%22.1B | 230.16%5.68B | 253.21%7.82B | 16.67%-1.36B | 283.81%2.31B | 15.01%-3.16B |
| Effect of exchange rate changes | 97.89%-17M | 10.85%-805M | -196.06%-903M | 452.94%940M | 335.90%170M | 135.78%39M | 275.47%93M | 201.89%54M | -277.78%-68M | -34.09%29M |
| End cash position | 18.75%47.35B | -9.33%39.88B | -5.81%43.98B | 10.63%46.69B | 111.70%42.2B | 40.18%19.94B | 40.18%19.94B | -0.32%12.02B | -3.03%13.33B | -26.14%11.09B |
| Free cash flow | 207.50%14.43B | 123.38%4.69B | -70.69%2.1B | -70.56%7.16B | 129.57%24.33B | 683.70%10.6B | 268.16%8.64B | 34.88%-560M | 516.80%5.58B | 26.16%-3.13B |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |