Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ASML Holding
ASML
5
Intel
INTC
| (Q3)Oct 31, 2025 | (Q2)Aug 1, 2025 | (Q1)May 2, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Aug 2, 2024 | (Q1)May 3, 2024 | (FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -24.53%1.17B | 89.78%2.54B | 168.07%2.8B | -47.89%4.52B | -61.84%585M | -27.83%1.55B | -58.31%1.34B | -41.31%1.04B | 8.68B | 1.53B |
| Net income from continuing operations | 32.31%1.55B | 31.97%1.16B | -2.72%965M | 35.71%4.58B | 14.76%1.53B | 16.53%1.17B | 93.85%882M | 71.63%992M | --3.37B | --1.34B |
| Depreciation and amortization | -1.18%756M | -2.81%762M | -7.75%738M | -5.45%3.12B | -7.97%774M | -6.93%765M | -5.66%784M | -1.11%800M | --3.3B | --841M |
| Deferred tax | 243.59%112M | 858.82%129M | 21.71%-256M | -128.57%-208M | 39.87%214M | -56.00%-78M | 83.17%-17M | -251.61%-327M | ---91M | --153M |
| Other non cash items | -70.73%48M | -7.73%215M | -22.32%174M | -25.62%453M | -290.91%-168M | 300.00%164M | 35.47%233M | -27.27%224M | --609M | --88M |
| Change In working capital | -118.77%-1.46B | 112.82%94M | 215.07%985M | -795.54%-4.21B | -79.67%-1.95B | -716.67%-666M | -144.86%-733M | -1,612.00%-856M | --605M | ---1.09B |
| -Change in receivables | 437.04%2.18B | -73.64%-5.86B | 37.84%714M | -168.35%-2.25B | -37.04%204M | -63.51%405M | -122.64%-3.37B | -84.62%518M | --3.29B | --324M |
| -Change in inventory | 125.59%206M | 109.29%119M | 40.61%-734M | -460.51%-3.52B | 15.35%-193M | -626.14%-805M | -450.00%-1.28B | -280.70%-1.24B | --975M | ---228M |
| -Change in payables and accrued expense | -392.14%-3.7B | -40.24%2.1B | 274.36%4.51B | 441.97%1.7B | -50.46%-2.27B | -80.96%-751M | 63.54%3.52B | 265.98%1.21B | ---498M | ---1.51B |
| -Change in other working capital | -129.28%-142M | 832.00%3.73B | -161.06%-3.51B | 95.25%-150M | -5.81%308M | 165.54%485M | -36.51%400M | 60.21%-1.34B | ---3.16B | --327M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -24.53%1.17B | 89.78%2.54B | 168.07%2.8B | -47.89%4.52B | -61.84%585M | -27.83%1.55B | -58.31%1.34B | -41.31%1.04B | --8.68B | --1.53B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -17.75%-617M | -17.59%-655M | 80.70%-88M | 20.41%-2.22B | -1.35%-678M | 36.48%-524M | 7.93%-557M | 33.33%-456M | -2.78B | -669M |
| Capital expenditure reported | -4.69%-669M | 1.03%-675M | 4.70%-568M | 3.77%-2.65B | -1.10%-735M | 9.23%-639M | -9.29%-682M | 14.98%-596M | ---2.76B | ---727M |
| Net business purchase and sale | --0 | --0 | --533M | --0 | --0 | --0 | --0 | --0 | ---126M | --1M |
| Net investment purchase and sale | -75.49%25M | --0 | -182.50%-66M | 375.93%257M | -93.62%3M | 1,557.14%102M | 620.00%72M | 1,900.00%80M | --54M | --47M |
| Net other investing changes | 107.69%27M | -62.26%20M | -78.33%13M | 300.00%180M | 440.00%54M | 0.00%13M | 488.89%53M | 361.54%60M | --45M | --10M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -17.75%-617M | -17.59%-655M | 80.70%-88M | 20.41%-2.22B | -1.35%-678M | 36.48%-524M | 7.93%-557M | 33.33%-456M | ---2.78B | ---669M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 372.06%857M | 27.90%-1.47B | 159.56%1.24B | 18.03%-5.82B | 23.53%-1.39B | 78.22%-315M | -11.22%-2.03B | -3.75%-2.08B | -7.09B | -1.82B |
| Net issuance payments of debt | 426.04%2.53B | 84.43%-152M | 924.33%4B | 62.20%-1.31B | 45.65%-331M | 210.34%480M | 21.92%-976M | 58.79%-485M | ---3.47B | ---609M |
| Net common stock issuance | -178.63%-1.27B | -27.91%-944M | -90.99%-2.33B | -29.57%-3.16B | 16.00%-751M | 38.65%-454M | -179.55%-738M | -124.45%-1.22B | ---2.44B | ---894M |
| Cash dividends paid | -12.50%-351M | -15.82%-366M | -17.86%-396M | -18.94%-1.28B | -19.16%-311M | -17.29%-312M | -17.47%-316M | -21.74%-336M | ---1.07B | ---261M |
| Net other financing activities | -79.31%-52M | -50.00%-3M | 5.71%-33M | 41.28%-64M | 103.64%2M | -480.00%-29M | 95.45%-2M | -600.00%-35M | ---109M | ---55M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 372.06%857M | 27.90%-1.47B | 159.56%1.24B | 18.03%-5.82B | 23.53%-1.39B | 78.22%-315M | -11.22%-2.03B | -3.75%-2.08B | ---7.09B | ---1.82B |
| Net cash flow | ||||||||||
| Beginning cash position | 77.50%8.29B | 31.72%7.85B | -49.13%3.82B | -15.59%7.51B | -36.03%5.4B | -46.00%4.67B | -24.79%5.96B | -15.59%7.51B | --8.89B | --8.45B |
| Current changes in cash | 97.76%1.41B | 133.87%423M | 364.77%3.95B | -192.17%-3.51B | -55.39%-1.48B | 700.00%714M | -259.72%-1.25B | -63.92%-1.49B | ---1.2B | ---955M |
| Effect of exchange rate changes | 57.89%30M | 135.71%15M | 261.82%89M | 3.76%-179M | -821.43%-101M | 122.89%19M | 28.81%-42M | 5.17%-55M | ---186M | --14M |
| End cash Position | 80.11%9.73B | 77.50%8.29B | 31.72%7.85B | -49.13%3.82B | -49.13%3.82B | -36.03%5.4B | -46.00%4.67B | -24.79%5.96B | --7.51B | --7.51B |
| Free cash flow | -44.97%503M | 183.89%1.87B | 398.43%2.23B | -68.43%1.87B | -118.61%-150M | -36.88%914M | -74.59%658M | -58.46%447M | --5.92B | --806M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |