Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 8.47%4.03M | 8.47%4.03M | 50.65%3.72M | 50.65%3.72M | -54.22%2.47M | -54.22%2.47M | -38.91%5.39M | -38.91%5.39M | 74.34%8.82M | 74.34%8.82M |
| -Cash and cash equivalents | 8.51%3.94M | 8.51%3.94M | 51.14%3.63M | 51.14%3.63M | -53.23%2.4M | -53.23%2.4M | -40.86%5.14M | -40.86%5.14M | 87.32%8.69M | 87.32%8.69M |
| -Short term investments | 6.98%92K | 6.98%92K | 32.31%86K | 32.31%86K | -74.31%65K | -74.31%65K | 86.03%253K | 86.03%253K | -67.87%136K | -67.87%136K |
| Receivables | 0.71%3.98M | 0.71%3.98M | 16.70%3.95M | 16.70%3.95M | 17.09%3.38M | 17.09%3.38M | 0.73%2.89M | 0.73%2.89M | 91.95%2.87M | 91.95%2.87M |
| -Accounts receivable | 1.02%3.96M | 1.02%3.96M | 20.29%3.92M | 20.29%3.92M | 17.80%3.26M | 17.80%3.26M | -1.60%2.77M | -1.60%2.77M | 95.31%2.81M | 95.31%2.81M |
| -Other receivables | -7.14%26K | -7.14%26K | -79.10%28K | -79.10%28K | -23.43%134K | -23.43%134K | 143.06%175K | 143.06%175K | 33.72%72K | 33.72%72K |
| -Recievables adjustments allowances | -333.33%-13K | -333.33%-13K | 75.00%-3K | 75.00%-3K | 77.78%-12K | 77.78%-12K | -217.65%-54K | -217.65%-54K | ---17K | ---17K |
| Inventory | 58.02%2M | 58.02%2M | 19.34%1.27M | 19.34%1.27M | 25.89%1.06M | 25.89%1.06M | 17.27%842K | 17.27%842K | 76.67%718K | 76.67%718K |
| Prepaid assets | -46.05%157K | -46.05%157K | 19.26%291K | 19.26%291K | 16.19%244K | 16.19%244K | 53.28%210K | 53.28%210K | 339.22%137K | 339.22%137K |
| Current deferred assets | 176.92%36K | 176.92%36K | 8.33%13K | 8.33%13K | --12K | --12K | ---- | ---- | ---- | ---- |
| Other current assets | -53.57%91K | -53.57%91K | -76.69%196K | -76.69%196K | 104.13%841K | 104.13%841K | 42.07%412K | 42.07%412K | -46.50%290K | -46.50%290K |
| Total current assets | 9.13%10.29M | 9.13%10.29M | 17.77%9.43M | 17.77%9.43M | -17.81%8.01M | -17.81%8.01M | -24.09%9.75M | -24.09%9.75M | 70.36%12.84M | 70.36%12.84M |
| Non current assets | ||||||||||
| Net PPE | -24.46%3.33M | -24.46%3.33M | -14.49%4.4M | -14.49%4.4M | 7.32%5.15M | 7.32%5.15M | 21.13%4.8M | 21.13%4.8M | 123.25%3.96M | 123.25%3.96M |
| -Gross PPE | -6.47%7.56M | -6.47%7.56M | 13.53%8.09M | 13.53%8.09M | 0.31%7.12M | 0.31%7.12M | 25.70%7.1M | 25.70%7.1M | 65.71%5.65M | 65.71%5.65M |
| -Accumulated depreciation | -15.04%-4.24M | -15.04%-4.24M | -86.63%-3.68M | -86.63%-3.68M | 14.29%-1.97M | 14.29%-1.97M | -36.43%-2.3M | -36.43%-2.3M | -3.25%-1.69M | -3.25%-1.69M |
| Investments and advances | 0.00%50K | 0.00%50K | -50.00%50K | -50.00%50K | 100.00%100K | 100.00%100K | -74.62%50K | -74.62%50K | -46.53%197K | -46.53%197K |
| -Other investment | 0.00%50K | 0.00%50K | -50.00%50K | -50.00%50K | 100.00%100K | 100.00%100K | -74.62%50K | -74.62%50K | -45.17%197K | -45.17%197K |
| Goodwill and other intangible assets | 9.70%7.34M | 9.70%7.34M | 22.97%6.69M | 22.97%6.69M | -8.83%5.44M | -8.83%5.44M | 18.06%5.97M | 18.06%5.97M | 227.38%5.06M | 227.38%5.06M |
| -Goodwill | 369.11%1.22M | 369.11%1.22M | --259K | --259K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -4.77%6.13M | -4.77%6.13M | 18.21%6.43M | 18.21%6.43M | -8.83%5.44M | -8.83%5.44M | 18.06%5.97M | 18.06%5.97M | 227.38%5.06M | 227.38%5.06M |
| Total non current assets | -3.84%10.72M | -3.84%10.72M | 4.25%11.15M | 4.25%11.15M | -1.16%10.69M | -1.16%10.69M | 17.40%10.82M | 17.40%10.82M | 149.90%9.21M | 149.90%9.21M |
| Total assets | 2.10%21.01M | 2.10%21.01M | 10.04%20.58M | 10.04%20.58M | -9.06%18.7M | -9.06%18.7M | -6.76%20.56M | -6.76%20.56M | 96.49%22.05M | 96.49%22.05M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 15.59%823K | 15.59%823K | -5.44%712K | -5.44%712K | 47.94%753K | 47.94%753K | -5.39%509K | -5.39%509K | 62.13%538K | 62.13%538K |
| -Current debt | 294.23%205K | 294.23%205K | -47.47%52K | -47.47%52K | 106.25%99K | 106.25%99K | -67.57%48K | -67.57%48K | 56.22%148K | 56.22%148K |
| -Current capital lease obligation | -6.36%618K | -6.36%618K | 0.92%660K | 0.92%660K | 41.87%654K | 41.87%654K | 18.21%461K | 18.21%461K | 64.49%390K | 64.49%390K |
| Payables | -15.66%3.5M | -15.66%3.5M | 19.97%4.15M | 19.97%4.15M | 37.89%3.46M | 37.89%3.46M | -33.79%2.51M | -33.79%2.51M | 23.39%3.79M | 23.39%3.79M |
| -accounts payable | -34.10%1.51M | -34.10%1.51M | -2.13%2.3M | -2.13%2.3M | 44.19%2.35M | 44.19%2.35M | -8.29%1.63M | -8.29%1.63M | 41.75%1.77M | 41.75%1.77M |
| -Other payable | 7.17%1.99M | 7.17%1.99M | 66.46%1.86M | 66.46%1.86M | 26.27%1.12M | 26.27%1.12M | -56.22%883K | -56.22%883K | 10.78%2.02M | 10.78%2.02M |
| Current provisions | --8K | --8K | ---- | ---- | 0.00%38K | 0.00%38K | --38K | --38K | ---- | ---- |
| Pension and other retirement benefit plans | 16.91%1.28M | 16.91%1.28M | 7.05%1.09M | 7.05%1.09M | 24.18%1.02M | 24.18%1.02M | 4.84%823K | 4.84%823K | 37.15%785K | 37.15%785K |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --3K | --3K | ---- | ---- |
| Other current liabilities | -33.40%311K | -33.40%311K | 58.84%467K | 58.84%467K | -60.32%294K | -60.32%294K | 37.22%741K | 37.22%741K | 393.11%540K | 393.11%540K |
| Current liabilities | -7.81%5.92M | -7.81%5.92M | 15.39%6.43M | 15.39%6.43M | 20.42%5.57M | 20.42%5.57M | -18.22%4.62M | -18.22%4.62M | 38.38%5.65M | 38.38%5.65M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 48.93%974K | 48.93%974K | -26.93%654K | -26.93%654K | 1.02%895K | 1.02%895K | -19.60%886K | -19.60%886K | 377.88%1.1M | 377.88%1.1M |
| -Long term debt | --375K | --375K | ---- | ---- | ---- | ---- | ---- | ---- | --138K | --138K |
| -Long term capital lease obligation | -8.41%599K | -8.41%599K | -26.93%654K | -26.93%654K | 1.02%895K | 1.02%895K | -8.09%886K | -8.09%886K | 318.03%964K | 318.03%964K |
| Long term accounts payable and other payables | ---- | ---- | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -26.67%33K | -26.67%33K | 32.35%45K | 32.35%45K | 21.43%34K | 21.43%34K | -34.88%28K | -34.88%28K | 60.12%43K | 60.12%43K |
| Other non current liabilities | -76.19%115K | -76.19%115K | -23.33%483K | -23.33%483K | -11.14%630K | -11.14%630K | -18.69%709K | -18.69%709K | 481.33%872K | 481.33%872K |
| Total non current liabilities | -8.93%1.12M | -8.93%1.12M | -20.97%1.23M | -20.97%1.23M | -3.94%1.56M | -3.94%1.56M | -19.53%1.62M | -19.53%1.62M | 377.79%2.02M | 377.79%2.02M |
| Total liabilities | -7.99%7.05M | -7.99%7.05M | 7.44%7.66M | 7.44%7.66M | 14.09%7.13M | 14.09%7.13M | -18.56%6.25M | -18.56%6.25M | 70.16%7.67M | 70.16%7.67M |
| Shareholders'equity | ||||||||||
| Share capital | 7.09%46.71M | 7.09%46.71M | 10.83%43.62M | 10.83%43.62M | 0.30%39.36M | 0.30%39.36M | 8.26%39.24M | 8.26%39.24M | 50.68%36.24M | 50.68%36.24M |
| -common stock | 7.09%46.71M | 7.09%46.71M | 10.83%43.62M | 10.83%43.62M | 0.30%39.36M | 0.30%39.36M | 8.26%39.24M | 8.26%39.24M | 50.68%36.24M | 50.68%36.24M |
| Retained earnings | -4.58%-33.24M | -4.58%-33.24M | -9.55%-31.79M | -9.55%-31.79M | -12.46%-29.02M | -12.46%-29.02M | -15.47%-25.8M | -15.47%-25.8M | -24.73%-22.35M | -24.73%-22.35M |
| Gains losses not affecting retained earnings | -54.32%497K | -54.32%497K | -11.90%1.09M | -11.90%1.09M | 40.18%1.24M | 40.18%1.24M | 94.91%881K | 94.91%881K | -21.63%452K | -21.63%452K |
| Total stockholders'equity | 8.09%13.97M | 8.09%13.97M | 11.64%12.92M | 11.64%12.92M | -19.15%11.57M | -19.15%11.57M | -0.23%14.32M | -0.23%14.32M | 113.69%14.35M | 113.69%14.35M |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 206,150.00%33K | 206,150.00%33K |
| Total equity | 8.09%13.97M | 8.09%13.97M | 11.64%12.92M | 11.64%12.92M | -19.15%11.57M | -19.15%11.57M | -0.46%14.32M | -0.46%14.32M | 114.18%14.38M | 114.18%14.38M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |