Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | |||||||||
| Cash income from operating activities | 13.73%32.28M | 14.48%28.38M | 8.03%24.79M | 16.73%22.95M | 14.88%19.66M | 46.20%17.11M | 14.66%11.71M | 290.26%10.21M | 2.62M |
| Revenue from customers | 13.63%32.31M | 14.70%28.44M | 8.03%24.79M | 16.73%22.95M | 19.01%19.66M | 41.12%16.52M | 14.66%11.71M | 290.26%10.21M | --2.62M |
| Income from government grants | ---- | ---- | ---- | ---- | ---- | --594.11K | ---- | ---- | ---- |
| Other cash income from operating activities | 41.82%-32K | ---55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash paid | -13.27%-31.94M | -7.64%-28.2M | -5.98%-26.2M | -13.68%-24.72M | -19.39%-21.74M | -36.20%-18.21M | -13.32%-13.37M | -134.64%-11.8M | -5.03M |
| Payments to suppliers for goods and services | -13.27%-31.94M | -7.64%-28.2M | -5.98%-26.2M | -13.68%-24.72M | -19.39%-21.74M | -36.20%-18.21M | -13.32%-13.37M | -134.64%-11.8M | ---5.03M |
| Direct interest paid | -15.66%-96K | -33.87%-83K | 36.73%-62K | 38.36%-98K | -43.36%-159K | -313.08%-110.91K | ---26.85K | ---- | ---- |
| Direct interest received | -6.78%55K | -7.81%59K | 178.26%64K | 130.00%23K | -79.08%10K | 279.36%47.8K | 120.45%12.6K | -68.51%5.72K | --18.15K |
| Direct tax refund paid | 136.96%17K | 0.00%-46K | -15.00%-46K | 46.67%-40K | -2,003.79%-75K | ---3.57K | ---- | ---- | ---- |
| Operating cash flow | 176.52%318K | 107.95%115K | 23.13%-1.45M | 18.39%-1.88M | -98.03%-2.31M | 30.68%-1.16M | -5.95%-1.68M | 33.82%-1.58M | ---2.39M |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | -105.31%-2.51M | -68.13%-1.22M | 81.67%-728K | 7.84%-3.97M | -220.18%-4.31M | 37.44%-1.35M | -214.19%-2.15M | -5.43%-684.66K | -649.43K |
| Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---103K | ---- | ---- |
| Net PPE purchase and sale | -165.79%-303K | 80.17%-114K | 60.72%-575K | -2.45%-1.46M | -70.31%-1.43M | -318.88%-839.05K | 60.19%-200.31K | -587.01%-503.21K | --103.33K |
| Net intangibles purchas and sale | 98.80%-2K | 7.22%-167K | 40.98%-180K | ---305K | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -26.68%-2.21M | -1,145.00%-1.74M | 90.02%-140K | 57.87%-1.4M | -2,120.00%-3.33M | 88.54%-150K | -947.47%-1.31M | 83.39%-125K | ---752.75K |
| Net investment purchase and sale | ---- | 379.04%800K | 120.90%167K | -277.56%-799K | 226.13%450K | 33.74%-356.76K | -853.89%-538.47K | ---56.45K | ---- |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | -105.31%-2.51M | -68.13%-1.22M | 81.67%-728K | 7.84%-3.97M | -220.18%-4.31M | 37.44%-1.35M | -214.19%-2.15M | -5.43%-684.66K | ---649.43K |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | 6.62%2.43M | 570.52%2.28M | -120.88%-485K | -77.96%2.32M | 2,037.48%10.54M | -105.43%-544.06K | 1,395.22%10.02M | -89.08%670K | 6.14M |
| Net issuance payments of debt | 409.24%368K | -333.33%-119K | 136.96%51K | -112.31%-138K | 77.14%-65K | -877.85%-284.39K | -157.42%-29.08K | 128.93%50.65K | ---175.08K |
| Net common stock issuance | -9.70%2.79M | --3.09M | ---- | -74.79%2.74M | --10.88M | ---- | 1,546.54%10.2M | -90.19%619.35K | --6.31M |
| Net other financing activities | -5.19%-729K | -29.29%-693K | -90.07%-536K | 48.35%-282K | -5.13%-546K | -72.28%-519.33K | ---301.46K | ---- | ---- |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | 6.62%2.43M | 570.52%2.28M | -120.88%-485K | -77.96%2.32M | 2,037.48%10.54M | -105.43%-544.06K | 1,395.22%10.02M | -89.08%670K | --6.14M |
| Net cash flow | |||||||||
| Beginning cash position | 51.14%3.63M | -53.23%2.4M | -40.32%5.14M | 85.58%8.61M | -40.14%4.64M | 361.34%7.75M | -48.64%1.68M | 1,611.90%3.27M | --191.05K |
| Current changes in cash | -79.71%238K | 144.11%1.17M | 24.65%-2.66M | -189.87%-3.53M | 228.59%3.93M | -149.35%-3.05M | 486.84%6.19M | -151.70%-1.6M | --3.09M |
| Effect of exchange rate changes | 26.79%71K | 173.68%56K | -231.03%-76K | 34.88%58K | 173.83%43K | -141.48%-58.24K | -372.67%-24.12K | 162.58%8.85K | ---14.13K |
| End cash Position | 8.51%3.94M | 51.14%3.63M | -53.23%2.4M | -40.32%5.14M | 85.61%8.61M | -40.87%4.64M | 366.89%7.84M | -48.64%1.68M | --3.27M |
| Free cash from | 103.95%7K | 92.04%-177K | 39.04%-2.23M | 2.25%-3.65M | -86.42%-3.73M | -1.03%-2M | 5.06%-1.98M | 21.28%-2.09M | ---2.65M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |