Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.59%43.02M | 109.20%49.06M | 42.90%25.14M | -11.42%41.62M | -11.42%41.62M | -26.29%33.72M | -39.34%23.45M | -56.38%17.59M | -25.64%46.99M | -25.64%46.99M |
| -Cash and cash equivalents | 27.59%43.02M | 109.20%49.06M | 42.90%25.14M | -11.42%41.62M | -11.42%41.62M | -26.29%33.72M | -39.34%23.45M | -56.38%17.59M | -25.64%46.99M | -25.64%46.99M |
| Receivables | -18.24%19.16M | -8.84%18.54M | -10.97%18.96M | 10.60%21.76M | 10.60%21.76M | -0.57%23.43M | 3.33%20.34M | 13.06%21.3M | 4.68%19.67M | 4.68%19.67M |
| -Accounts receivable | -7.94%19.16M | -3.78%18.33M | -10.97%18.96M | 11.94%20.21M | 11.94%20.21M | -7.91%20.81M | 0.46%19.05M | 13.06%21.3M | 4.17%18.05M | 4.17%18.05M |
| -Taxes receivable | --0 | -83.51%212.88K | --0 | -4.33%1.55M | -4.33%1.55M | 170.55%2.62M | 78.35%1.29M | --0 | 10.75%1.62M | 10.75%1.62M |
| Prepaid assets | -12.06%3.52M | 8.62%3.36M | 18.44%3.84M | 5.26%3.69M | 5.26%3.69M | 3.64%4M | 1.36%3.09M | -5.61%3.24M | 2.16%3.51M | 2.16%3.51M |
| Total current assets | 7.44%65.69M | 51.36%70.95M | 13.79%47.93M | -4.42%67.08M | -4.42%67.08M | -16.43%61.14M | -23.64%46.88M | -32.71%42.13M | -17.85%70.17M | -17.85%70.17M |
| Non current assets | ||||||||||
| Net PPE | 24.98%9.69M | 414.05%9.47M | 279.62%8.66M | 223.37%8.38M | 223.37%8.38M | 155.78%7.76M | -46.92%1.84M | -41.72%2.28M | -40.40%2.59M | -40.40%2.59M |
| -Gross PPE | ---- | ---- | ---- | 54.97%19.77M | 54.97%19.77M | ---- | ---- | ---- | -3.69%12.76M | -3.69%12.76M |
| -Accumulated depreciation | ---- | ---- | ---- | -12.04%-11.39M | -12.04%-11.39M | ---- | ---- | ---- | -14.24%-10.17M | -14.24%-10.17M |
| Investments and advances | 7.00%174.69M | 12.66%173.5M | 2.51%158.81M | 8.13%159.75M | 8.13%159.75M | -0.83%163.26M | -5.64%154M | 0.09%154.92M | 1.42%147.74M | 1.42%147.74M |
| Non current deferred assets | -28.39%6.19M | -31.32%7.1M | -7.39%9.04M | -14.43%9.92M | -14.43%9.92M | -35.89%8.65M | -17.65%10.33M | -26.26%9.76M | -19.37%11.59M | -19.37%11.59M |
| Total non current assets | 6.07%190.58M | 14.38%190.07M | 5.72%176.5M | 9.96%178.05M | 9.96%178.05M | -0.82%179.67M | -7.28%166.17M | -2.89%166.96M | -1.51%161.92M | -1.51%161.92M |
| Total assets | 6.42%256.27M | 22.52%261.02M | 7.34%224.44M | 5.62%245.13M | 5.62%245.13M | -5.31%240.81M | -11.46%213.05M | -10.85%209.09M | -7.10%232.09M | -7.10%232.09M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | --7.73M | ---- | 7.92%6.98M | ---- | ---- | ---- | ---- | -39.26%6.47M | ---- | ---- |
| -accounts payable | --7.58M | ---- | 4.09%5.84M | ---- | ---- | ---- | ---- | -32.86%5.61M | ---- | ---- |
| -Total tax payable | --149.22K | ---- | 32.96%1.14M | ---- | ---- | ---- | ---- | -62.54%859.48K | ---- | ---- |
| Current liabilities | -2.54%28.27M | 5.03%20.84M | 3.70%13.75M | 6.24%37.1M | 6.24%37.1M | -12.24%29M | -4.24%19.84M | -20.71%13.26M | -15.40%34.92M | -15.40%34.92M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1.67%6.5M | --6.58M | --6.28M | 723.95%6.34M | 723.95%6.34M | --6.39M | ---- | ---- | --768.92K | --768.92K |
| -Long term capital lease obligation | 1.67%6.5M | --6.58M | --6.28M | 723.95%6.34M | 723.95%6.34M | --6.39M | ---- | ---- | --768.92K | --768.92K |
| Non current deferred liabilities | 4.16%40.54M | 4.96%38.49M | -5.58%35.45M | 8.43%39.13M | 8.43%39.13M | 20.30%38.92M | 10.42%36.67M | 20.21%37.54M | 17.38%36.09M | 17.38%36.09M |
| Total non current liabilities | 3.81%47.04M | 22.90%45.07M | 11.16%41.73M | 23.36%45.46M | 23.36%45.46M | 40.05%45.31M | 10.42%36.67M | 20.21%37.54M | 19.88%36.86M | 19.88%36.86M |
| Total liabilities | 1.33%75.3M | 16.62%65.91M | 9.21%55.48M | 15.03%82.56M | 15.03%82.56M | 13.63%74.32M | 4.79%56.51M | 5.94%50.8M | -0.34%71.78M | -0.34%71.78M |
| Shareholders'equity | ||||||||||
| Share capital | 70.97%51.38M | 356.30%49.81M | 150.96%47.76M | 28.49%28.48M | 28.49%28.48M | -20.07%30.05M | -74.56%10.92M | -65.83%19.03M | -57.12%22.16M | -57.12%22.16M |
| -common stock | 70.97%51.38M | 356.30%49.81M | 150.96%47.76M | 28.49%28.48M | 28.49%28.48M | -20.07%30.05M | -74.56%10.92M | -65.83%19.03M | -57.12%22.16M | -57.12%22.16M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 4.75%162.33M | -6.52%155.47M | -6.23%152.22M | -2.52%149.67M | -2.52%149.67M | 7.47%154.96M | 17.01%166.31M | 18.38%162.33M | 19.03%153.54M | 19.03%153.54M |
| Other equity interest | -76.89%-32.76M | -62.87%-33.69M | -36.18%-31.42M | -2.87%-15.83M | -2.87%-15.83M | -1.68%-18.52M | 1.90%-20.69M | 2.09%-23.08M | 9.52%-15.39M | 9.52%-15.39M |
| Total stockholders'equity | 8.68%180.94M | 9.61%171.58M | 6.49%168.55M | 1.25%162.32M | 1.25%162.32M | 1.79%166.49M | -4.52%156.54M | -6.48%158.29M | -2.05%160.32M | -2.05%160.32M |
| Noncontrolling interests | --17.54K | --23.53M | --404.84K | --246.01K | --246.01K | ---- | ---- | ---- | --0 | --0 |
| Total equity | 8.69%180.96M | 24.64%195.11M | 6.74%168.96M | 1.40%162.56M | 1.40%162.56M | -11.87%166.49M | -16.15%156.54M | -15.16%158.29M | -9.83%160.32M | -9.83%160.32M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |