Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -141.51%-7.69M | -125.87%-4.97M | 12.66%-10.73M | -52.12%16.6M | -138.38%-8.84M | 37.04%18.52M | 61.46%19.21M | 10.82%-12.29M | -12.19%34.67M | -1.08%23.04M |
| Net income from continuing operations | -7.37%13.57M | 98.85%16.16M | -20.31%10.37M | 0.21%43.18M | -45.70%7.39M | 181.59%14.64M | -20.09%8.13M | -7.71%13.02M | 16.86%43.09M | -19.96%13.61M |
| Operating gains losses | 21.43%-6.83M | -1,065.90%-14.08M | 93.08%-582.79K | 51.14%-8.08M | 173.27%7.58M | -246.70%-8.69M | 128.11%1.46M | -21.58%-8.43M | -193.65%-16.54M | 1.84%-10.34M |
| Depreciation and amortization | 17.23%346.95K | -20.25%254.29K | -30.71%221.67K | -5.03%1.22M | -8.57%289.73K | -6.76%295.97K | -2.49%318.87K | -2.46%319.91K | -6.41%1.29M | -4.16%316.9K |
| Change In working capital | -287.33%-17.82M | -266.76%-10.56M | -18.56%-24.3M | -548.94%-31.54M | -260.67%-26.89M | 1,060.82%9.51M | 77.32%6.33M | 15.23%-20.5M | 82.05%-4.86M | 20.70%16.74M |
| -Change in receivables | 97.68%-41K | -71.91%631.88K | 138.44%1.25M | 36.52%-2.15M | -67.74%604.69K | 51.52%-1.76M | 1,936.96%2.25M | -115.35%-3.24M | -209.21%-3.39M | -6.21%1.87M |
| -Change in other current assets | ---30.02M | ---22.94M | ---117.12K | -227.60%-35.81M | ---35.81M | --0 | --0 | --0 | 22.14%-10.93M | --0 |
| -Change in other working capital | 8.53%12.24M | 187.54%11.74M | -47.40%-25.43M | -32.17%6.42M | -44.10%8.31M | 17.90%11.28M | -36.20%4.08M | 19.25%-17.25M | 158.59%9.46M | 76.57%14.86M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -141.51%-7.69M | -125.87%-4.97M | 12.66%-10.73M | -52.12%16.6M | -138.38%-8.84M | 37.04%18.52M | 61.46%19.21M | 10.82%-12.29M | -12.19%34.67M | -1.08%23.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,154.75%8.89M | 4,207.05%22.15M | 58.83%1.76M | 825.50%30.51M | 1,406.34%30.79M | -98.43%-842.69K | -0.31%-539.44K | 225.06%1.11M | -169.70%-4.21M | 2.91%-2.36M |
| Net PPE purchase and sale | -130.15%-613.35K | -11,229.00%-736.39K | -306.41%-542.15K | -6,181.69%-1.36M | ---957.04K | ---266.5K | 16.98%-6.5K | -861.37%-133.4K | 78.61%-21.71K | --0 |
| Net investment purchase and sale | 1,749.04%9.5M | 4,395.32%22.89M | 85.42%2.3M | 861.86%31.88M | 1,446.95%31.74M | -35.68%-576.19K | -0.57%-532.94K | 242.33%1.24M | -516.87%-4.18M | -0.34%-2.36M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,154.75%8.89M | 4,207.05%22.15M | 58.83%1.76M | 825.50%30.51M | 1,406.34%30.79M | -98.43%-842.69K | -0.31%-539.44K | 225.06%1.11M | -169.70%-4.21M | 2.91%-2.36M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2.40%-7.24M | 152.55%6.73M | 58.77%-7.51M | -12.45%-52.48M | 27.77%-14.04M | -23.42%-7.41M | 1.73%-12.81M | -122.36%-18.22M | 25.77%-46.67M | 6.84%-19.43M |
| Net common stock issuance | 6.07%-3.18M | -35.34%-11.76M | 74.06%-3.69M | 8.13%-36.52M | 32.69%-10.24M | 38.57%-3.38M | 34.82%-8.69M | -149.19%-14.21M | 5.72%-39.75M | -288.76%-15.21M |
| Cash dividends paid | 0.49%-4.07M | 2.36%-4.05M | 1.15%-4.18M | 6.48%-16.53M | 4.71%-4.06M | 7.17%-4.09M | 6.37%-4.15M | 7.59%-4.23M | 42.42%-17.68M | 74.32%-4.26M |
| Proceeds from stock option exercised by employees | -84.19%9.4K | -66.91%11.36K | -6.36%207.13K | -20.13%327.28K | -64.44%12.26K | 47.73%59.48K | -43.17%34.34K | -19.45%221.2K | -22.14%409.79K | 1.52%34.48K |
| Net other financing activities | --2.72K | --22.54M | --148.24K | -97.63%245.82K | ---- | ---- | ---- | ---- | 9.40%10.35M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2.40%-7.24M | 152.55%6.73M | 58.77%-7.51M | -12.45%-52.48M | 27.77%-14.04M | -23.42%-7.41M | 1.73%-12.81M | -122.36%-18.22M | 25.77%-46.67M | 6.84%-19.43M |
| Net cash flow | ||||||||||
| Beginning cash position | 109.20%49.06M | 42.90%25.14M | -11.42%41.62M | -25.64%46.99M | -26.29%33.72M | -39.34%23.45M | -56.38%17.59M | -25.64%46.99M | -21.55%63.2M | -27.61%45.74M |
| Current changes in cash | -158.81%-6.04M | 308.32%23.92M | 43.93%-16.48M | 66.88%-5.37M | 532.46%7.91M | 44.91%10.27M | 449.08%5.86M | -28.60%-29.4M | 6.64%-16.2M | 22,516.82%1.25M |
| End cash Position | 27.59%43.02M | 109.20%49.06M | 42.90%25.14M | -11.42%41.62M | -11.42%41.62M | -26.29%33.72M | -39.34%23.45M | -56.38%17.59M | -25.64%46.99M | -25.64%46.99M |
| Free cash flow | -145.47%-8.3M | -129.72%-5.71M | 9.23%-11.28M | -56.03%15.24M | -142.53%-9.8M | 35.07%18.26M | 61.52%19.2M | 9.94%-12.42M | -12.02%34.65M | -0.75%23.04M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |