Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 93.79%1.3B | 506.35%2.09B | 224.77%758.98M | 30,093.31%776.78M | 30,093.31%776.78M | 36,489.35%672.88M | --343.95M | --233.7M | -73.77%2.57M | -73.77%2.57M |
| -Cash and cash equivalents | -55.37%166.07M | 290.72%1.34B | -37.47%146.13M | 6,517.02%170.24M | 6,517.02%170.24M | 20,135.76%372.14M | --343.95M | --233.7M | -73.77%2.57M | -73.77%2.57M |
| -Short-term investments | 278.37%1.14B | --741.66M | --612.85M | --606.55M | --606.55M | --300.74M | ---- | ---- | --0 | --0 |
| Receivables | 1,918.92%298.8K | 1,713.14%317.3K | -29.87%33.1K | -78.52%17.4K | -78.52%17.4K | -95.23%14.8K | --17.5K | --47.2K | -84.05%81K | -84.05%81K |
| -Accounts receivable | 1,918.92%298.8K | 1,713.14%317.3K | -29.87%33.1K | -78.52%17.4K | -78.52%17.4K | -95.23%14.8K | --17.5K | --47.2K | -84.05%81K | -84.05%81K |
| Restricted cash | --335.84M | --1B | ---- | ---- | ---- | ---- | ---- | --40.03M | ---- | ---- |
| Other current assets | 8.68%10.04M | 13.54%10.85M | 2,324.08%7.87M | 2,177.04%7.46M | 2,177.04%7.46M | 2,718.53%9.23M | --9.55M | --324.7K | 0.46%327.5K | 0.46%327.5K |
| Total current assets | 141.92%1.65B | 775.96%3.1B | 179.78%766.89M | 26,206.79%784.26M | 26,206.79%784.26M | 27,437.30%682.13M | --353.53M | --274.1M | -71.99%2.98M | -71.99%2.98M |
| Non current assets | ||||||||||
| Net PPE | -17.64%6.3M | 136.53%7.02M | 2,018.70%7.15M | 1,935.07%7.78M | 1,935.07%7.78M | 1,663.31%7.65M | --2.97M | --337.4K | -35.68%382.4K | -35.68%382.4K |
| -Gross PPE | 5.67%8.5M | 180.71%8.71M | 1,687.76%8.39M | 1,592.27%8.61M | 1,592.27%8.61M | 1,368.79%8.04M | --3.1M | --469.1K | -22.98%508.5K | -22.98%508.5K |
| -Accumulated depreciation | -456.00%-2.2M | -1,149.48%-1.69M | -839.94%-1.24M | -552.74%-823.1K | -552.74%-823.1K | -247.59%-395.9K | ---135.4K | ---131.7K | -91.93%-126.1K | -91.93%-126.1K |
| Goodwill and other intangible assets | 987.15%1.61B | --143.5M | --144.88M | --146.25M | --146.25M | --147.98M | ---- | ---- | --0 | --0 |
| -Goodwill | -8.54%120.88M | --120.88M | --120.88M | --120.88M | --120.88M | --132.17M | ---- | ---- | --0 | --0 |
| -Other intangible assets | 9,310.26%1.49B | --22.62M | --24M | --25.36M | --25.36M | --15.81M | ---- | ---- | ---- | ---- |
| Total non current assets | 937.79%1.62B | 4,970.73%150.52M | 44,959.69%152.03M | 40,179.65%154.03M | 40,179.65%154.03M | 35,792.14%155.63M | --2.97M | --337.4K | -35.68%382.4K | -35.68%382.4K |
| Total assets | 289.76%3.27B | 810.89%3.25B | 234.84%918.92M | 27,795.34%938.29M | 27,795.34%938.29M | 28,681.90%837.75M | --356.49M | --274.44M | -70.07%3.36M | -70.07%3.36M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 176.02%8.28M | 66.61%5.75M | -23.75%3.39M | 242.76%2.99M | 242.76%2.99M | 1,380.84%3M | --3.45M | --4.44M | 224.23%871.2K | 224.23%871.2K |
| -accounts payable | 414.51%7.7M | 165.88%5.18M | 68.62%1.94M | 70.26%1.48M | 70.26%1.48M | 638.72%1.5M | --1.95M | --1.15M | 224.23%871.2K | 224.23%871.2K |
| -Total tax payable | -74.35%318.3K | -75.16%308.2K | -60.77%1.19M | --1.24M | --1.24M | --1.24M | --1.24M | --3.03M | --0 | --0 |
| -Due to related parties current | 0.00%262K | 0.00%262K | 0.00%262K | --262K | --262K | --262K | --262K | --262K | --0 | --0 |
| Current accrued expenses | 195.60%11.59M | 32.37%10.12M | 91.04%10.56M | 920.34%7.44M | 920.34%7.44M | --3.92M | --7.64M | --5.53M | --729.5K | --729.5K |
| Current debt and capital lease obligation | 1.17%5.55M | 2,012.17%5.85M | -88.52%5.78M | -86.04%5.86M | -86.04%5.86M | -86.93%5.48M | --276.9K | --50.32M | 882.36%41.98M | 882.36%41.98M |
| -Current debt | -1.27%4.69M | --4.97M | -90.28%4.87M | -88.57%4.78M | -88.57%4.78M | -88.63%4.75M | ---- | --50.16M | 914.06%41.82M | 914.06%41.82M |
| -Current capital lease obligation | 16.96%858.5K | 218.02%880.6K | 453.22%902.3K | 574.24%1.08M | 574.24%1.08M | 366.03%734K | --276.9K | --163.1K | 7.30%160.3K | 7.30%160.3K |
| Current deferred liabilities | -98.79%23.8K | --0 | -93.36%246.7K | -77.10%1.01M | -77.10%1.01M | --1.96M | --2.92M | --3.72M | --4.41M | --4.41M |
| Other current liabilities | --13.14M | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- | 15.95%17.28M | 15.95%17.28M |
| Current liabilities | 168.57%38.57M | 63.37%23.35M | -68.81%19.97M | -73.49%17.3M | -73.49%17.3M | -75.03%14.36M | --14.3M | --64M | 235.65%65.28M | 235.65%65.28M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 13,722.05%948.01M | 177,434.04%941.46M | 4,446.50%7.27M | 98.29%7.4M | 98.29%7.4M | 186.93%6.86M | --530.3K | --159.8K | 930.33%3.73M | 930.33%3.73M |
| -Long term debt | 20,099.84%946.08M | --939.33M | --4.93M | 37.07%4.84M | 37.07%4.84M | 118.09%4.68M | ---- | ---- | --3.53M | --3.53M |
| -Long term capital lease obligation | -11.13%1.93M | 302.85%2.14M | 1,361.26%2.34M | 1,169.69%2.56M | 1,169.69%2.56M | 795.84%2.18M | --530.3K | --159.8K | -44.31%201.6K | -44.31%201.6K |
| Non current deferred liabilities | --394.9K | --310.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.12M | --1.12M |
| Total non current liabilities | 13,727.80%948.41M | 177,492.55%941.77M | 4,446.50%7.27M | 52.49%7.4M | 52.49%7.4M | 131.15%6.86M | --530.3K | --159.8K | 1,239.81%4.85M | 1,239.81%4.85M |
| Total liabilities | 4,550.82%986.98M | 6,409.91%965.13M | -57.56%27.23M | -64.78%24.7M | -64.78%24.7M | -64.92%21.22M | --14.83M | --64.16M | 254.00%70.13M | 254.00%70.13M |
| Shareholders'equity | ||||||||||
| Share capital | 30.70%28.1K | 44.79%27.8K | 61.31%22.1K | 151.14%22.1K | 151.14%22.1K | --21.5K | --19.2K | --13.7K | --8.8K | --8.8K |
| -common stock | 30.70%28.1K | 44.79%27.8K | 61.31%22.1K | 151.14%22.1K | 151.14%22.1K | --21.5K | --19.2K | --13.7K | --8.8K | --8.8K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -4.96%-3.05B | -3.76%-3B | -3.66%-2.98B | -4,310.90%-2.95B | -4,310.90%-2.95B | -4,949.21%-2.91B | ---2.89B | ---2.87B | -678.89%-66.77M | -678.89%-66.77M |
| Paid-in capital | 43.48%5.35B | 63.78%5.29B | 25.88%3.88B | --3.86B | --3.86B | --3.73B | --3.23B | --3.08B | --0 | --0 |
| Less: Treasury stock | 504.10%17.57M | --11.16M | --11.16M | --2.91M | --2.91M | --2.91M | ---- | ---- | --0 | --0 |
| Total stockholders'equity | 179.00%2.28B | 567.87%2.28B | 324.06%891.69M | 1,468.43%913.59M | 1,468.43%913.59M | 1,517.99%816.53M | --341.67M | --210.27M | -678.78%-66.76M | -678.78%-66.76M |
| Noncontrolling interests | --190K | --230.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 179.02%2.28B | 567.94%2.28B | 324.06%891.69M | 1,468.43%913.59M | 1,468.43%913.59M | 1,517.99%816.53M | --341.67M | --210.27M | -678.78%-66.76M | -678.78%-66.76M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |