Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.05%261.28M | -6.91%246.35M | -0.85%249.93M | -7.82%940.64M | -17.43%209.86M | -22.39%214.07M | 7.18%264.63M | 3.51%252.08M | -1.54%1.02B | -5.54%254.15M |
| Operating revenue | 22.05%261.28M | -6.91%246.35M | -0.85%249.93M | -7.82%940.64M | -17.43%209.86M | -22.39%214.07M | 7.18%264.63M | 3.51%252.08M | -1.54%1.02B | -5.54%254.15M |
| Cost of revenue | 24.95%208M | -4.04%183.98M | 8.53%197.4M | -5.21%702.13M | -10.52%162.07M | -19.90%166.46M | 6.32%191.72M | 6.11%181.88M | -6.22%740.69M | -10.91%181.13M |
| Gross profit | 11.91%53.28M | -14.46%62.37M | -25.16%52.53M | -14.73%238.51M | -34.55%47.8M | -29.99%47.61M | 9.50%72.91M | -2.66%70.19M | 13.42%279.72M | 11.07%73.02M |
| Operating expense | -49.92%7.91M | 123.37%9.93M | -12.71%4.93M | 37.66%35.68M | 72.81%9.78M | 190.16%15.8M | -33.00%4.45M | -29.67%5.65M | -29.83%25.92M | 41.32%5.66M |
| Selling and administrative expenses | -71.29%4.52M | 48.67%8.94M | 82.27%8.86M | 45.13%35.94M | 82.75%9.32M | 183.95%15.75M | -9.00%6.02M | -35.25%4.86M | -27.54%24.77M | 52.01%5.1M |
| -General and administrative expense | -71.29%4.52M | 48.67%8.94M | 82.27%8.86M | 45.13%35.94M | 82.75%9.32M | 183.95%15.75M | -9.00%6.02M | -35.25%4.86M | -27.54%24.77M | 52.01%5.1M |
| Depreciation amortization depletion | ---- | ---- | -8.28%1.22M | -0.15%5.24M | -8.23%1.22M | -6.72%1.24M | 16.14%1.46M | -0.97%1.33M | 88.91%5.25M | -2.36%1.33M |
| -Depreciation and amortization | ---- | ---- | -8.28%1.22M | -0.15%5.24M | -8.23%1.22M | -6.72%1.24M | 16.14%1.46M | -0.97%1.33M | 88.91%5.25M | -2.36%1.33M |
| Other operating expenses | 5,854.39%3.39M | 162.87%987K | -598.86%-3.93M | -122.90%-264K | -17.68%461K | 157.58%57K | -6,380.00%-1.57M | 50.10%788K | -58.15%1.15M | -13.85%560K |
| Operating profit | 42.63%45.37M | -23.41%52.44M | -26.25%47.6M | -20.08%202.83M | -43.57%38.02M | -49.15%31.81M | 14.20%68.46M | 0.73%64.54M | 21.04%253.8M | 9.11%67.36M |
| Net non-operating interest income expense | -56.99%-21.28M | 48.47%-18.17M | 53.88%-18.55M | 27.98%-103.17M | 63.48%-14.12M | 63.27%-13.55M | -0.48%-35.27M | -23.47%-40.23M | -74.04%-143.24M | -34.79%-38.66M |
| Non-operating interest income | 13.83%26.72M | 83,964.29%23.54M | --22.55M | --47.79M | --24.29M | --23.47M | --28K | --0 | --0 | --0 |
| Non-operating interest expense | 29.63%47.99M | 18.17%41.71M | 2.17%41.1M | 5.39%150.96M | -0.65%38.41M | 0.33%37.02M | 0.56%35.3M | 23.47%40.23M | 74.04%143.24M | 34.79%38.66M |
| Other net income (expense) | 40.10%21.81M | 33.25%10.56M | 17.43%10.17M | 157.61%43.51M | 288.21%11.36M | 67.42%15.57M | 8.46%7.92M | 40.24%8.66M | -47.32%16.89M | -165.36%-6.03M |
| Earnings from equity interest | 40.23%21.88M | 33.67%10.54M | 19.55%10.15M | 37.76%43.3M | 32.70%11.33M | 67.84%15.6M | 8.19%7.88M | 34.42%8.49M | -0.79%31.43M | -5.33%8.54M |
| Special income (charges) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -299.30%-567K | ---14.85M | ---- |
| -Less:Impairment of capital assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.85M | ---- |
| -Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -299.30%-567K | ---- | ---- |
| Other non- operating income (expenses) | -97.06%-67K | -50.00%20K | -87.72%21K | -32.34%205K | -89.96%28K | -1,233.33%-34K | 110.53%40K | 8,450.00%171K | -18.77%303K | -16.47%279K |
| Income before tax | 35.71%45.9M | 9.01%44.82M | 18.93%39.22M | 12.34%143.16M | 55.51%35.25M | -3.23%33.82M | 27.88%41.12M | -12.46%32.97M | -20.07%127.44M | -46.40%22.67M |
| Income tax | 129.33%344K | 329.82%245K | -44.17%182K | -60.25%479K | -110.38%-54K | 18.11%150K | -77.73%57K | 7.95%326K | 215.45%1.21M | 226.52%520K |
| Net income | 35.30%45.56M | 8.56%44.57M | 19.56%39.03M | 13.03%142.69M | 59.40%35.31M | -3.31%33.67M | 28.72%41.06M | -12.63%32.65M | -20.63%126.24M | -48.13%22.15M |
| Net income continuous Operations | 35.30%45.56M | 8.56%44.57M | 19.56%39.03M | 13.03%142.69M | 59.40%35.31M | -3.31%33.67M | 28.72%41.06M | -12.63%32.65M | -20.63%126.24M | -48.13%22.15M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 35.30%45.56M | 8.56%44.57M | 19.56%39.03M | 13.03%142.69M | 59.40%35.31M | -3.31%33.67M | 28.72%41.06M | -12.63%32.65M | -20.63%126.24M | -48.13%22.15M |
| Preferred stock dividends | 768K | |||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 35.30%45.56M | 8.56%44.57M | 19.56%39.03M | 12.42%141.92M | 55.94%34.54M | -3.31%33.67M | 28.72%41.06M | -12.63%32.65M | -20.63%126.24M | -48.13%22.15M |
| Basic earnings per share | 19.72%0.85 | -4.60%0.83 | -1.35%0.73 | 3.10%2.99 | 33.33%0.68 | -11.25%0.71 | 19.18%0.87 | -13.95%0.74 | -20.77%2.9 | -47.96%0.51 |
| Diluted earnings per share | 19.72%0.85 | -4.60%0.83 | 0.00%0.73 | 3.46%2.99 | 33.33%0.68 | -11.25%0.71 | 19.18%0.87 | -15.12%0.73 | -21.04%2.89 | -47.96%0.51 |
| Dividend per share | 2.29%1.115 | 3.74%1.11 | 4.74%1.105 | 4.61%4.315 | 5.26%1.1 | 5.31%1.09 | 4.39%1.07 | 3.43%1.055 | 4.96%4.125 | 5.56%1.045 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |