Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1.11%67.15M | 28.92%51.09M | 89.10%50.28M | -2.06%194.28M | -27.92%60.16M | 0.49%67.9M | -26.67%39.63M | 496.51%26.59M | 3.57%198.37M | 22.53%83.46M |
| Net income from continuing operations | 276.47%33.77M | 9.39%22.42M | 29.71%14.05M | 101.87%52.95M | -15.69%12.65M | 212.72%8.97M | 24.97%20.5M | 289.57%10.83M | -59.98%26.23M | -21.01%15M |
| Operating gains losses | ---- | ---- | ---- | 3.74%-31.21M | 86.37%-2.02M | -220.44%-5.21M | ---15.4M | ---8.58M | -67.72%-32.42M | ---14.8M |
| Depreciation and amortization | -27.16%32.25M | -19.70%33.48M | -15.49%35.28M | -2.45%165.54M | -15.41%37.83M | 13.95%44.28M | -2.15%41.69M | -4.07%41.75M | -1.65%169.7M | 2.55%44.72M |
| Deferred tax | 533.90%25.69M | 17.98%-4.8M | 21.06%-4.77M | 36.03%-20.39M | 77.49%-2.58M | 45.76%-5.92M | -128.85%-5.85M | 12.89%-6.04M | -11.73%-31.88M | -70.23%-11.47M |
| Other non cash items | -23.53%20.35M | -18.93%31.16M | -29.31%12.24M | 11.80%105.64M | -7.50%23.27M | 2.86%26.61M | 27.84%38.44M | 29.31%17.32M | 39.72%94.49M | -43.54%25.16M |
| Change In working capital | -311.21%-50.87M | 16.56%-37.34M | 64.57%-11.98M | -119.42%-105.94M | -174.24%-15.01M | -196.26%-12.37M | -179.41%-44.75M | 48.26%-33.8M | 46.35%-48.28M | 154.32%20.22M |
| -Change in receivables | -15,996.63%-14.33M | 49.57%-5.03M | -108.23%-1.37M | -52.53%3.49M | -127.67%-3.1M | -101.47%-89K | -217.80%-9.97M | 190.74%16.66M | 153.83%7.36M | 187.58%11.21M |
| -Change in inventory | 85.79%-413K | 745.98%736K | 14.98%2.23M | -60.63%2.5M | -51.58%3.38M | -172.94%-2.91M | 105.31%87K | 165.34%1.94M | 133.30%6.35M | 254.18%6.97M |
| -Change in prepaid assets | 18.18%-6.91M | ---- | ---- | -4.46%-29.81M | -1.89%-6.86M | 6.71%-8.45M | ---- | ---- | 6.76%-28.54M | ---6.74M |
| -Change in payables and accrued expense | -291.88%-11.58M | -18.70%-17.75M | 66.64%-10.25M | -22.61%-49.93M | -927.01%-10.29M | -64.08%6.04M | 2.08%-14.95M | 29.36%-30.73M | -10,055.11%-40.72M | -90.66%1.24M |
| -Change in other current assets | -153.34%-17.64M | 113.23%717K | 88.06%-2.59M | -542.63%-32.19M | -75.20%1.87M | -41.52%-6.96M | -205.02%-5.42M | -4,217.13%-21.67M | 127.69%7.27M | 387.04%7.53M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1.11%67.15M | 28.92%51.09M | 89.10%50.28M | -2.06%194.28M | -27.92%60.16M | 0.49%67.9M | -26.67%39.63M | 496.51%26.59M | 3.57%198.37M | 22.53%83.46M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -329.87%-31.75M | 15.83%-19.68M | -19.64%-24.6M | -61.28%-69.84M | -349.25%-18.52M | 42.45%-7.39M | -88.28%-23.38M | 19.33%-20.56M | 46.09%-43.31M | 123.99%7.43M |
| Net PPE purchase and sale | -10.14%-23.3M | 17.36%-23.29M | -27.03%-25.97M | 6.31%-94.39M | -23.44%-24.61M | 15.07%-21.15M | 7.25%-28.18M | 19.89%-20.44M | 3.68%-100.75M | 35.98%-19.94M |
| Net business purchase and sale | -189.08%-12.1M | --0 | --1.97M | -56.57%23.3M | -63.86%4.97M | 13.27%13.58M | --4.74M | --0 | 112.43%53.64M | --13.76M |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 96.37%8.01M | ---- |
| Net other investing changes | 1,894.54%3.65M | 5,372.73%3.61M | -412.93%-595K | 129.82%1.25M | -80.01%1.12M | 128.75%183K | 100.67%66K | -441.18%-116K | 16.88%-4.2M | 243.27%5.6M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -329.87%-31.75M | 15.83%-19.68M | -19.64%-24.6M | -61.28%-69.84M | -349.25%-18.52M | 42.45%-7.39M | -88.28%-23.38M | 19.33%-20.56M | 46.09%-43.31M | 123.99%7.43M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 75.69%-13M | 20.01%-57.62M | 17.74%-268.64M | -609.29%-267.26M | 5.07%184.83M | -1.14%-53.47M | -87.42%-72.03M | -167.06%-326.58M | 22.47%-37.68M | 74.24%175.91M |
| Net issuance payments of debt | 19.41%-21.88M | -708.43%-22.64M | 66.42%-11.61M | -49.07%-82.27M | 56.32%-17.76M | 23.88%-27.14M | 86.30%-2.8M | -183.17%-34.57M | -35.89%-55.19M | -48.17%-40.66M |
| Cash dividends paid | -1.56%-13.57M | -0.18%-13.54M | -4.12%-14.53M | -1.56%-54.16M | -1.09%-13.33M | -0.52%-13.36M | -2.09%-13.51M | -2.50%-13.96M | -1.29%-53.33M | -1.16%-13.19M |
| Net other financing activities | 272.97%22.44M | 61.52%-21.44M | 12.79%-242.5M | -284.70%-130.83M | -6.02%215.91M | -230.44%-12.97M | -1,071.00%-55.72M | -85.08%-278.06M | 58.61%70.83M | 62.45%229.75M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 75.69%-13M | 20.01%-57.62M | 17.74%-268.64M | -609.29%-267.26M | 5.07%184.83M | -1.14%-53.47M | -87.42%-72.03M | -167.06%-326.58M | 22.47%-37.68M | 74.24%175.91M |
| Net cash flow | ||||||||||
| Beginning cash position | -46.82%41.48M | -50.10%67.29M | -32.50%309.15M | 35.75%458.03M | -54.71%85.6M | -58.77%78M | -26.54%134.84M | 35.75%458.03M | 18.19%337.42M | -3.52%188.99M |
| Current changes in cash | 218.05%22.4M | 53.02%-26.21M | 24.21%-242.95M | -221.67%-142.82M | -15.12%226.47M | 277.44%7.04M | -1,846.88%-55.78M | -107.50%-320.55M | 87.50%117.38M | 93.20%266.8M |
| Effect of exchange rate changes | -146.35%-254K | 137.57%399K | 141.07%1.09M | -287.45%-6.06M | -229.71%-2.91M | 126.47%548K | -143.33%-1.06M | -531.70%-2.64M | 130.29%3.24M | -34.56%2.24M |
| End cash Position | -25.67%63.63M | -46.82%41.48M | -50.10%67.29M | -32.50%309.15M | -32.50%309.15M | -54.71%85.6M | -58.77%78M | -26.54%134.84M | 35.75%458.03M | 35.75%458.03M |
| Free cash flow | -6.20%43.85M | 142.85%27.8M | 295.46%24.31M | 2.33%99.89M | -44.04%35.55M | 9.57%46.75M | -51.61%11.45M | 119.08%6.15M | 12.29%97.62M | 71.83%63.52M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |