Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -86.51%12.62K | -72.94%15.41K | -45.78%222.66K | -93.85%31.18K | -93.85%31.18K | -92.18%93.58K | -87.29%56.94K | -0.39%410.68K | 34.61%506.58K | 34.61%506.58K |
| -Cash and cash equivalents | -86.51%12.62K | -72.94%15.41K | -45.78%222.66K | -93.85%31.18K | -93.85%31.18K | -92.18%93.58K | -87.29%56.94K | -0.39%410.68K | 34.61%506.58K | 34.61%506.58K |
| Receivables | -24.78%45.62K | -65.82%58.61K | -61.87%57.74K | -76.88%71.32K | -76.88%71.32K | -91.55%60.65K | -74.95%171.47K | 42.75%151.42K | -37.10%308.5K | -37.10%308.5K |
| -Accounts receivable | --0 | -94.55%8.51K | -92.78%10.94K | -87.04%38.73K | -87.04%38.73K | -98.48%10.94K | -77.20%156.07K | 42.75%151.42K | -39.07%298.84K | -39.07%298.84K |
| -Taxes receivable | -8.23%45.62K | 225.25%50.1K | --46.81K | 237.16%32.59K | 237.16%32.59K | --49.71K | --15.4K | ---- | --9.67K | --9.67K |
| Inventory | -13.10%216.4K | -20.73%224.07K | -51.09%209.19K | -78.80%203.37K | -78.80%203.37K | -38.76%249.04K | -67.49%282.64K | -37.49%427.73K | 101.95%959.09K | 101.95%959.09K |
| Prepaid assets | -92.31%10.9K | -61.65%47.32K | -82.61%22.56K | 5.92%11.26K | 5.92%11.26K | -19.60%141.67K | -33.36%123.4K | -12.09%129.72K | -90.09%10.63K | -90.09%10.63K |
| Total current assets | -47.60%285.54K | -45.56%345.4K | -54.25%512.15K | -82.23%317.13K | -82.23%317.13K | -78.17%544.93K | -70.99%634.45K | -17.08%1.12M | 23.18%1.78M | 23.18%1.78M |
| Non current assets | ||||||||||
| Net PPE | -20.56%3.34M | -29.27%3.49M | -35.16%3.27M | -43.45%3.19M | -43.45%3.19M | -31.01%4.21M | -14.57%4.93M | -18.36%5.04M | -18.09%5.64M | -18.09%5.64M |
| -Gross PPE | -5.01%10.64M | -10.63%11.01M | -15.23%10.27M | -23.98%9.98M | -23.98%9.98M | -18.87%11.2M | -4.80%12.32M | -9.65%12.12M | -9.49%13.12M | -9.49%13.12M |
| -Accumulated depreciation | -4.34%-7.3M | -1.82%-7.52M | 1.05%-7.01M | 9.31%-6.79M | 9.31%-6.79M | 9.27%-7M | -3.07%-7.39M | 2.22%-7.08M | 1.72%-7.48M | 1.72%-7.48M |
| Other non current assets | 5.71%596.48K | 10.21%617.61K | 4.87%576.6K | -6.02%560.56K | -6.02%560.56K | -9.64%564.24K | -5.92%560.41K | -10.89%549.84K | -10.88%596.48K | -10.88%596.48K |
| Total non current assets | -17.45%3.94M | -25.24%4.1M | -31.22%3.84M | -39.87%3.75M | -39.87%3.75M | -29.02%4.77M | -13.76%5.49M | -17.68%5.59M | -17.45%6.24M | -17.45%6.24M |
| Total assets | -20.54%4.22M | -27.35%4.45M | -35.06%4.36M | -49.30%4.07M | -49.30%4.07M | -42.33%5.32M | -28.39%6.12M | -17.58%6.71M | -10.91%8.02M | -10.91%8.02M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -37.48%5.02M | 5.33%8.13M | 14.58%8.02M | 25.88%8.43M | 25.88%8.43M | 16.25%8.02M | 11.56%7.72M | -1.51%7M | -1.14%6.69M | -1.14%6.69M |
| -Current debt | -78.37%923.79K | 1.68%4.12M | 20.06%4.09M | 57.70%4.59M | 57.70%4.59M | 40.38%4.27M | 38.70%4.05M | -52.03%3.41M | -57.04%2.91M | -57.04%2.91M |
| -Bank in debtedness | 8.97%4.05M | 9.33%3.98M | 9.33%3.89M | 1.33%3.8M | 1.33%3.8M | -3.63%3.72M | -9.13%3.64M | --3.55M | --3.75M | --3.75M |
| -Current capital lease obligation | 20.09%39.99K | 11.79%39.14K | 12.88%38.29K | 12.58%37.26K | 12.58%37.26K | --33.3K | --35.01K | --33.93K | --33.1K | --33.1K |
| Payables | 118.17%2.08M | 30.29%1.52M | 20.56%1.04M | 87.27%1.55M | 87.27%1.55M | -21.77%951.9K | -31.22%1.17M | -51.89%862.33K | -40.37%825.18K | -40.37%825.18K |
| -accounts payable | 82.86%1.57M | 31.75%1.36M | 45.72%876.02K | 138.28%1.37M | 138.28%1.37M | 4.92%860.68K | -26.36%1.03M | -63.83%601.16K | -52.55%574.98K | -52.55%574.98K |
| -Total tax payable | 451.35%502.93K | 18.97%158.82K | -37.37%163.57K | -29.96%175.24K | -29.96%175.24K | -77.00%91.22K | -54.48%133.49K | 100.14%261.17K | 45.48%250.19K | 45.48%250.19K |
| Current accrued expenses | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other current liabilities | ---- | 0.00%-1 | --585K | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
| Current liabilities | -20.97%7.09M | 8.61%9.66M | 22.68%9.64M | 32.62%9.97M | 32.62%9.97M | 10.55%8.97M | 3.04%8.89M | -11.66%7.86M | -7.83%7.52M | -7.83%7.52M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 16.27%122.9K | 18.57%133.21K | 17.85%143.29K | 17.44%153.19K | 17.44%153.19K | -53.18%105.7K | 180.85%112.34K | 203.97%121.59K | -47.56%130.44K | -47.56%130.44K |
| -Long term debt | --60K | --60K | --60K | --60K | --60K | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -40.50%62.9K | -34.84%73.21K | -31.49%83.29K | -28.56%93.19K | -28.56%93.19K | -43.10%105.7K | --112.34K | --121.59K | --130.44K | --130.44K |
| Long term accounts payable and other payables | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Due to related parties non current | 22.26%2.78M | 27.58%2.77M | 21.42%2.5M | 8.76%2.34M | 8.76%2.34M | 4.34%2.27M | 8.18%2.17M | 1.71%2.06M | 0.85%2.15M | 0.85%2.15M |
| Long term provisions | 32.70%798.3K | 39.79%811.95K | 22.77%720.86K | 7.15%665.5K | 7.15%665.5K | -4.98%601.58K | -4.71%580.84K | -8.84%587.17K | -9.80%621.08K | -9.80%621.08K |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
| Total non current liabilities | 24.15%3.7M | 29.70%3.72M | 21.55%3.36M | 8.81%3.16M | 8.81%3.16M | -1.88%2.98M | 7.82%2.87M | 2.19%2.77M | -5.46%2.9M | -5.46%2.9M |
| Total liabilities | -9.73%10.79M | 13.75%13.38M | 22.38%13M | 25.98%13.13M | 25.98%13.13M | 7.17%11.95M | 4.17%11.76M | -8.43%10.62M | -7.18%10.42M | -7.18%10.42M |
| Shareholders'equity | ||||||||||
| Share capital | 1.40%42.39M | 1.40%42.39M | 0.83%42.15M | 0.00%41.8M | 0.00%41.8M | 0.54%41.8M | 3.70%41.8M | 4.00%41.8M | 3.70%41.8M | 3.70%41.8M |
| -common stock | 1.40%42.39M | 1.40%42.39M | 0.83%42.15M | 0.00%41.8M | 0.00%41.8M | 0.54%41.8M | 3.70%41.8M | 4.00%41.8M | 3.70%41.8M | 3.70%41.8M |
| Additional paid-in capital | 0.98%14.07M | 1.09%14.07M | 1.09%14.07M | 1.21%14.07M | 1.21%14.07M | 0.51%13.94M | 0.20%13.92M | 0.20%13.92M | 0.07%13.9M | 0.07%13.9M |
| Retained earnings | -2.43%-50.31M | -9.63%-52.82M | -11.64%-52.05M | -12.40%-51.15M | -12.40%-51.15M | -9.20%-49.11M | -8.41%-48.18M | -3.77%-46.62M | -2.98%-45.51M | -2.98%-45.51M |
| Gains losses not affecting retained earnings | 3.13%-9.64M | 6.60%-9.37M | 3.07%-9.91M | -7.95%-10.13M | -7.95%-10.13M | -11.49%-9.96M | -6.71%-10.03M | -15.29%-10.22M | -18.58%-9.38M | -18.58%-9.38M |
| Other equity interest | 142,264,500.00%1.42M | 142,264,500.00%1.42M | --1.06M | ---- | ---- | -100.00%1 | -100.00%1 | ---- | ---- | ---- |
| Total stockholders'equity | 37.80%-2.07M | -73.11%-4.31M | -317.35%-4.68M | -763.62%-5.41M | -763.62%-5.41M | -300.58%-3.33M | -468.90%-2.49M | -283.89%-1.12M | -66.28%814.55K | -66.28%814.55K |
| Noncontrolling interests | -35.90%-4.5M | -46.79%-4.62M | -42.06%-3.97M | -13.73%-3.66M | -13.73%-3.66M | 7.94%-3.31M | 7.82%-3.14M | 31.35%-2.79M | 30.72%-3.22M | 30.72%-3.22M |
| Total equity | 1.07%-6.57M | -58.42%-8.93M | -120.83%-8.65M | -277.40%-9.06M | -277.40%-9.06M | -243.18%-6.64M | -105.94%-5.63M | -13.10%-3.92M | -7.88%-2.4M | -7.88%-2.4M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.