Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 28, 2025 | (FY)Dec 29, 2024 | (FY)Dec 31, 2023 | (FY)Dec 25, 2022 | (FY)Dec 26, 2021 | (FY)Dec 27, 2020 | (FY)Dec 29, 2019 | (FY)Dec 30, 2018 | (FY)Dec 31, 2017 | (FY)Dec 25, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -29.10%101.1M | -9.06%142.6M | 42.81%156.8M | 5.78%109.8M | 65.02%103.8M | 149.60%62.9M | -60.75%25.2M | -21.23%64.2M | -1.81%81.5M | 67.13%83M |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -514.29%-5.8M | -89.64%1.4M |
| Change In working capital | 16.28%-3.6M | -258.33%-4.3M | 93.26%-1.2M | -243.55%-17.8M | -56.49%12.4M | 285.06%28.5M | -800.00%-15.4M | -92.36%2.2M | 283.44%28.8M | -250.98%-15.7M |
| -Change in receivables | 81.71%-1.5M | -57.69%-8.2M | 60.90%-5.2M | -298.51%-13.3M | -67.94%6.7M | 246.15%20.9M | -50.53%-14.3M | -416.67%-9.5M | 117.24%3M | -1,064.52%-17.4M |
| -Change in inventory | -154.55%-1.2M | 1,000.00%2.2M | 133.33%200K | -300.00%-600K | -84.21%300K | 126.03%1.9M | ---7.3M | --0 | 175.86%2.2M | -106.85%-2.9M |
| -Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 892.37%1.3M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 0.39%103.9M | -8.81%103.5M | 33.37%113.5M | -25.29%85.1M | 1.52%113.9M | 86.38%112.2M | -29.84%60.2M | -17.66%85.8M | 65.40%104.2M | -8.66%63M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -53.15%-17M | -105.56%-11.1M | 48.57%-5.4M | -81.03%-10.5M | 50.00%-5.8M | 7.20%-11.6M | 41.59%-12.5M | 42.47%-21.4M | -163.83%-37.2M | -108.49%-14.1M |
| Net intangibles purchase and sale | -2.90%-7.1M | 37.27%-6.9M | -19.57%-11M | -8.24%-9.2M | -8.97%-8.5M | 16.13%-7.8M | -24.00%-9.3M | -20.97%-7.5M | 26.19%-6.2M | -59.48%-8.4M |
| Net business purchase and sale | 2,020.00%10.6M | -99.29%500K | 908.57%70.6M | 16.67%7M | 207.14%6M | -273.33%-5.6M | 86.73%-1.5M | 53.50%-11.3M | 46.83%-24.3M | -1,199.40%-45.7M |
| Net investment purchase and sale | --0 | ---11.4M | --0 | 34.38%8.6M | --6.4M | --0 | ---- | ---10.8M | --0 | ---- |
| Net other investing changes | 6.17%17.2M | 8.00%16.2M | 4.90%15M | -44.36%14.3M | 0.39%25.7M | 2,744.44%25.6M | -25.00%900K | 132.43%1.2M | -190.24%-3.7M | 243.10%4.1M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 9,350.00%18.5M | -100.21%-200K | 221.02%94.7M | -10.06%29.5M | 320.51%32.8M | 134.67%7.8M | 58.18%-22.5M | 23.25%-53.8M | 3.58%-70.1M | -563.62%-72.7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -263.91%-27.7M | 2,012.50%16.9M | -98.11%800K | 1,470.37%42.4M | 126.73%2.7M | -140.24%-10.1M | -76.48%25.1M | 89.18%106.7M | 30.86%56.4M | 503.86%43.1M |
| Net common stock issuance | 9.65%-23.4M | 73.52%-25.9M | -15.19%-97.8M | -2.29%-84.9M | -719.40%-83M | 177.01%13.4M | 72.12%-17.4M | -73.33%-62.4M | -44.58%-36M | -798.65%-24.9M |
| Cash dividends paid | -3.33%-43.4M | -0.24%-42M | 4.34%-41.9M | 21.79%-43.8M | -118.75%-56M | 42.21%-25.6M | 0.00%-44.3M | -9.65%-44.3M | -9.19%-40.4M | -19.33%-37M |
| Net other financing activities | --2.2M | ---- | ---- | ---- | ---- | ---- | 90.21%-3.2M | -2,023.53%-32.7M | --1.7M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -45.53%-149.9M | 44.77%-103M | -46.39%-186.5M | 27.07%-127.4M | -172.12%-174.7M | -39.26%-64.2M | -27.00%-46.1M | -34.44%-36.3M | -37.06%-27M | 48.69%-19.7M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.19%52.2M | 71.38%52.1M | -28.97%30.4M | -40.39%42.8M | 348.75%71.8M | -35.48%16M | -14.48%24.8M | 25.54%29M | -56.33%23.1M | 56.77%52.9M |
| Current changes in cash | -9,266.67%-27.5M | -98.62%300K | 269.53%21.7M | 54.29%-12.8M | -150.18%-28M | 764.29%55.8M | -95.35%-8.4M | -160.56%-4.3M | 124.15%7.1M | -249.79%-29.4M |
| Effect of exchange rate changes | 50.00%-100K | ---200K | --0 | 140.00%400K | ---1M | --0 | -500.00%-400K | 108.33%100K | -200.00%-1.2M | 21.72%-400K |
| End cash Position | -52.87%24.6M | 0.19%52.2M | 71.38%52.1M | -28.97%30.4M | -40.39%42.8M | 348.75%71.8M | -35.48%16M | -14.48%24.8M | 25.54%29M | -56.30%23.1M |
| Free cash flow | -6.12%79.8M | -8.31%85M | 41.74%92.7M | -34.34%65.4M | 7.33%99.6M | 152.17%92.8M | -35.33%36.8M | -6.41%56.9M | 50.12%60.8M | -28.88%40.5M |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |