Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
CrowdStrike
CRWD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 63.36%-2.6M | 31.36%-4.69M | 34.86%-5.49M | -20.81%-26.57M | 20.33%-4.24M | -3,648.68%-7.09M | 11.83%-6.83M | 3.68%-8.42M | 50.47%-22M | 29.31%-5.32M |
| Net income from continuing operations | 24.20%-8.15M | 11.33%-8.22M | -13.46%-11.73M | 15.12%-39.01M | 18.21%-8.65M | -0.29%-10.75M | 12.74%-9.27M | 26.37%-10.34M | 23.14%-45.96M | 15.06%-10.57M |
| Depreciation and amortization | 8.58%2.1M | 17.58%2.18M | -6.27%1.84M | -6.56%7.6M | -4.80%1.84M | -7.64%1.94M | -5.94%1.85M | -7.67%1.96M | -5.26%8.13M | -1.02%1.94M |
| Change In working capital | 27.84%-780K | -50.00%-2.73M | 209.89%3.14M | -218.04%-5.2M | 93.43%559K | -118.81%-1.08M | 5.31%-1.82M | -1,073.13%-2.86M | 180.41%4.41M | -48.67%289K |
| -Change in receivables | -183.61%-765K | 89.67%-293K | -124.83%-149K | -105.07%-687K | -49.12%634K | -81.37%915K | 60.19%-2.84M | -4.91%600K | -115.01%-335K | -49.62%1.25M |
| -Change in payables and accrued expense | -5.68%166K | -190.07%-1.47M | 159.03%1.55M | -343.64%-1.61M | -319.39%-792K | -84.53%176K | 2,198.59%1.63M | -188.35%-2.62M | 117.12%660K | 121.20%361K |
| -Change in other current assets | 17.11%-465K | 0.00%20K | 2,552.00%1.23M | -111.36%-284K | -42.29%307K | -237.50%-561K | 225.00%20K | -103.17%-50K | 201.88%2.5M | 36.06%532K |
| -Change in other current liabilities | -15.00%-230K | -14.07%-227K | 8.56%-171K | -1,727.91%-786K | -11.73%-200K | -304.08%-200K | -273.04%-199K | -142.86%-187K | 95.84%-43K | -3,083.33%-179K |
| -Change in other working capital | 136.43%514K | -73.91%-760K | 214.83%689K | -212.97%-1.84M | 136.51%610K | -74.63%-1.41M | -108.69%-437K | 35.14%-600K | 538.54%1.63M | -176.66%-1.67M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 63.36%-2.6M | 31.36%-4.69M | 34.86%-5.49M | -20.81%-26.57M | 20.33%-4.24M | -3,648.68%-7.09M | 11.83%-6.83M | 3.68%-8.42M | 50.47%-22M | 29.31%-5.32M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -19.94%2.04M | 304.83%6.37M | 150.59%3.56M | -189.82%-11.28M | -68.52%-8.37M | -60.97%2.55M | -45.61%1.57M | -186.71%-7.03M | 234.34%12.56M | -56.77%-4.97M |
| Capital expenditure reported | -119.66%-257K | -33.33%-120K | 16.98%-88K | -1.17%-431K | 9.92%-118K | -20.62%-117K | -4.65%-90K | 5.36%-106K | 20.08%-426K | -1.55%-131K |
| Net PPE purchase and sale | -229.85%-221K | -661.54%-198K | 48.11%-55K | 32.48%-212K | 87.74%-13K | 22.99%-67K | 62.86%-26K | -107.84%-106K | 66.38%-314K | 29.80%-106K |
| Net investment purchase and sale | -7.83%2.52M | 295.86%6.69M | 154.26%3.7M | -179.99%-10.64M | -74.19%-8.24M | -59.30%2.73M | -44.59%1.69M | -182.43%-6.82M | 52.26%13.3M | -63.76%-4.73M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -19.94%2.04M | 304.83%6.37M | 150.59%3.56M | -189.82%-11.28M | -68.52%-8.37M | -60.97%2.55M | -45.61%1.57M | -186.71%-7.03M | 234.34%12.56M | -56.77%-4.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 24.87%-432K | 8.66%-506K | -105.13%-1.56M | 1,142.21%28.77M | 23.59%-528K | 25.61%-575K | 9.77%-554K | 4,560.70%30.42M | -104.56%-2.76M | -117.85%-691K |
| Net issuance payments of debt | 23.53%-13K | 0.00%-3K | 0.00%-15K | -2.78%-37K | 33.33%-2K | 0.00%-17K | -130.00%-3K | 42.31%-15K | -2.86%-36K | 0.00%-3K |
| Net common stock issuance | 24.91%-419K | 8.71%-503K | -105.08%-1.55M | 1,157.34%28.8M | 23.55%-526K | 26.19%-558K | 11.70%-551K | 4,739.79%30.44M | -104.50%-2.72M | -117.76%-688K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 24.87%-432K | 8.66%-506K | -105.13%-1.56M | 1,142.21%28.77M | 23.59%-528K | 25.61%-575K | 9.77%-554K | 4,560.70%30.42M | -104.56%-2.76M | -117.85%-691K |
| Net cash flow | ||||||||||
| Beginning cash position | -66.96%10.11M | -75.55%8.9M | -42.37%12.37M | -36.14%21.46M | -20.95%25.56M | 14.07%30.6M | 12.73%36.41M | -36.14%21.46M | 143.66%33.6M | -19.87%32.34M |
| Current changes in cash | 80.67%-988K | 120.20%1.17M | -123.31%-3.49M | 25.46%-9.09M | -19.68%-13.14M | -191.84%-5.11M | -6.27%-5.81M | 1,236.60%14.97M | -161.44%-12.19M | -60.97%-10.98M |
| Effect of exchange rate changes | -127.03%-20K | 760.00%33K | 336.36%26K | -103.85%-2K | -162.50%-60K | 232.14%74K | 37.50%-5K | -155.00%-11K | 233.33%52K | 57.38%96K |
| End cash Position | -64.39%9.1M | -66.96%10.11M | -75.55%8.9M | -42.37%12.37M | -42.37%12.37M | -20.95%25.56M | 14.07%30.6M | 12.73%36.41M | -36.14%21.46M | -36.14%21.46M |
| Free cash flow | 57.71%-3.07M | 27.93%-5.01M | 34.80%-5.63M | -19.71%-27.22M | 21.38%-4.37M | -1,848.79%-7.27M | 12.10%-6.95M | 3.07%-8.63M | 50.44%-22.74M | 28.81%-5.55M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |