Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q3)Nov 2, 2025 | (Q2)Aug 3, 2025 | (Q1)May 4, 2025 | (FY)Feb 2, 2025 | (Q4)Feb 2, 2025 | (Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -27.39%205.52M | 153.16%687.23M | -21.73%229.01M | -60.92%122.69M | -60.92%122.69M | -61.24%283.04M | 7.52%271.46M | 16.08%292.6M | 210.01%313.92M | 210.01%313.92M |
| -Cash and cash equivalents | -27.39%205.52M | 153.16%687.23M | -21.73%229.01M | -60.92%122.69M | -60.92%122.69M | -61.24%283.04M | 7.52%271.46M | 16.08%292.6M | 210.01%313.92M | 210.01%313.92M |
| Receivables | 62.05%70.83M | 69.10%60.63M | 46.99%42.27M | 70.53%101.26M | 70.53%101.26M | 24.20%43.71M | 4.81%35.85M | -38.40%28.76M | 5.49%59.38M | 5.49%59.38M |
| -Accounts receivable | 62.05%70.83M | 69.10%60.63M | 46.99%42.27M | 43.62%46.64M | 43.62%46.64M | 24.20%43.71M | 4.81%35.85M | -38.40%28.76M | -42.31%32.47M | -42.31%32.47M |
| -Other receivables | ---- | ---- | ---- | 103.00%54.62M | 103.00%54.62M | ---- | ---- | ---- | --26.91M | --26.91M |
| Inventory | 24.37%1.18B | 23.97%1.1B | 5.75%939.12M | 0.47%921.1M | 0.47%921.1M | 0.81%947.9M | -2.92%884.31M | -5.30%888.02M | -4.22%916.81M | -4.22%916.81M |
| Prepaid assets | 45.71%20.76M | 64.56%33.31M | 7.13%25.25M | 1.78%13.91M | 1.78%13.91M | 11.34%14.25M | 17.07%20.24M | 44.04%23.56M | -41.74%13.67M | -41.74%13.67M |
| Hedging assets-current | -12.62%19.37M | -39.94%11.25M | 39.91%13.49M | 695.99%42.33M | 695.99%42.33M | 38.00%22.17M | 18.22%18.73M | -36.52%9.64M | -71.66%5.32M | -71.66%5.32M |
| Total current assets | 14.06%1.5B | 53.48%1.89B | 0.53%1.25B | -8.24%1.2B | -8.24%1.2B | -24.41%1.31B | -0.01%1.23B | -2.00%1.24B | 13.15%1.31B | 13.15%1.31B |
| Non current assets | ||||||||||
| Net PPE | 17.27%3.59B | 15.78%3.52B | 6.30%3.2B | 15.20%3.16B | 15.20%3.16B | 13.02%3.06B | 18.24%3.04B | 18.11%3.01B | 9.47%2.74B | 9.47%2.74B |
| -Gross PPE | 17.27%3.59B | 15.78%3.52B | 6.30%3.2B | 14.93%4.07B | 14.93%4.07B | 13.02%3.06B | 18.24%3.04B | 18.11%3.01B | 10.42%3.54B | 10.42%3.54B |
| -Accumulated depreciation | ---- | ---- | ---- | -14.00%-910.06M | -14.00%-910.06M | ---- | ---- | ---- | -13.78%-798.28M | -13.78%-798.28M |
| Investments and advances | 14.41%1.24B | 13.51%1.19B | 227.21%1.12B | 254.36%1.13B | 254.36%1.13B | 216.86%1.08B | 248.12%1.05B | 19.38%342.9M | 19.26%319.35M | 19.26%319.35M |
| -Long term equity investment | 14.41%1.24B | 13.51%1.19B | 227.21%1.12B | 254.36%1.13B | 254.36%1.13B | 216.86%1.08B | 248.12%1.05B | 19.38%342.9M | 19.26%319.35M | 19.26%319.35M |
| Financial assets | 13.39%92.47M | 12.03%90.99M | --91.16M | --85.36M | --85.36M | --81.55M | --81.22M | ---- | --0 | --0 |
| Goodwill and other intangible assets | 6.81%969.82M | 6.73%969.96M | 1.43%908.87M | 1.44%908.47M | 1.44%908.47M | 1.71%907.97M | 1.66%908.83M | 0.43%896.08M | 0.36%895.62M | 0.36%895.62M |
| -Goodwill | 8.60%790.35M | 8.49%789.54M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M | 0.00%727.78M |
| -Other intangible assets | -0.39%179.47M | -0.35%180.43M | 7.60%181.09M | 7.66%180.69M | 7.66%180.69M | 9.27%180.18M | 8.95%181.05M | 2.32%168.3M | 1.93%167.84M | 1.93%167.84M |
| Non current deferred assets | --18.65M | --17.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 15.12%5.91B | 13.98%5.79B | 25.26%5.32B | 33.55%5.28B | 33.55%5.28B | 30.19%5.13B | 34.87%5.08B | 13.97%4.25B | 7.97%3.95B | 7.97%3.95B |
| Total assets | 14.90%7.4B | 21.68%7.68B | 19.66%6.57B | 23.16%6.48B | 23.16%6.48B | 13.50%6.44B | 26.29%6.31B | 9.92%5.49B | 9.21%5.26B | 9.21%5.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 50.67%785M | 275.72%987.68M | 109.53%517.34M | 115.83%552.48M | 115.83%552.48M | -30.92%521M | -64.79%262.88M | -66.67%246.9M | -64.89%255.98M | -64.89%255.98M |
| -Current debt | 48.73%412.54M | 2,760.65%651.54M | 1,713.95%260.81M | 1,175.73%273.77M | 1,175.73%273.77M | -46.71%277.37M | -95.58%22.78M | -97.20%14.38M | -95.79%21.46M | -95.79%21.46M |
| -Current capital lease obligation | 52.88%372.46M | 40.00%336.13M | 10.32%256.53M | 18.84%278.71M | 18.84%278.71M | 4.25%243.63M | 3.63%240.1M | 2.24%232.53M | 7.18%234.52M | 7.18%234.52M |
| Payables | 46.93%584.85M | 46.57%521.56M | 18.07%407.51M | 11.86%329.16M | 11.86%329.16M | 0.22%398.05M | -4.46%355.85M | -8.85%345.15M | -8.46%294.25M | -8.46%294.25M |
| -accounts payable | 33.37%489.95M | 39.51%460.25M | 15.16%367.96M | 7.33%117.41M | 7.33%117.41M | 7.69%367.37M | 6.33%329.9M | -1.31%319.51M | 6.30%109.4M | 6.30%109.4M |
| -Total tax payable | 1,259.18%65.92M | --31.99M | --10.22M | 12.60%85.38M | 12.60%85.38M | -86.52%4.85M | --0 | --0 | -38.51%75.82M | -38.51%75.82M |
| -Dividends payable | 12.21%28.98M | 13.02%29.33M | 14.39%29.33M | 28.91%25.56M | 28.91%25.56M | 28.93%25.83M | 29.34%25.95M | 26.89%25.64M | 25.27%19.83M | 25.27%19.83M |
| -Other payable | ---- | ---- | ---- | 13.02%100.81M | 13.02%100.81M | ---- | ---- | ---- | 12.36%89.2M | 12.36%89.2M |
| Current accrued expenses | ---- | ---- | ---- | 7.05%132.67M | 7.05%132.67M | ---- | ---- | ---- | 19.36%123.94M | 19.36%123.94M |
| Other current liabilities | --4.04M | --18.28M | 1,929.49%27.6M | ---- | ---- | ---- | ---- | -68.92%1.36M | -56.64%3.68M | -56.64%3.68M |
| Current liabilities | 49.49%1.37B | 146.88%1.53B | 60.50%952.45M | 49.64%1.01B | 49.64%1.01B | -20.20%919.05M | -44.94%618.73M | -47.19%593.41M | -41.71%677.85M | -41.71%677.85M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 11.36%4.6B | 4.44%4.57B | -3.69%4.18B | 1.95%4.16B | 1.95%4.16B | 1.76%4.13B | 24.01%4.38B | 23.62%4.34B | 17.06%4.08B | 17.06%4.08B |
| -Long term debt | 11.19%2.23B | -1.15%2.23B | -10.35%2.01B | -10.43%2.01B | -10.43%2.01B | -10.40%2.01B | 29.38%2.25B | 28.63%2.24B | 28.79%2.24B | 28.79%2.24B |
| -Long term capital lease obligation | 11.52%2.37B | 10.39%2.34B | 3.42%2.17B | 17.09%2.15B | 17.09%2.15B | 16.70%2.13B | 18.76%2.12B | 18.69%2.1B | 5.33%1.83B | 5.33%1.83B |
| Non current deferred liabilities | -7.63%118.28M | -7.86%124.15M | -9.53%116.13M | -3.48%122.85M | -3.48%122.85M | -5.09%128.05M | -6.58%134.74M | -9.25%128.36M | -12.13%127.27M | -12.13%127.27M |
| Other non current liabilities | --7.35M | --5.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 10.96%4.73B | 4.19%4.7B | -3.86%4.3B | 1.79%4.28B | 1.79%4.28B | 1.54%4.26B | 22.80%4.51B | 22.35%4.47B | 15.89%4.2B | 15.89%4.2B |
| Total liabilities | 17.80%6.1B | 21.41%6.23B | 3.69%5.25B | 8.43%5.29B | 8.43%5.29B | -3.14%5.18B | 6.93%5.13B | 5.99%5.06B | 1.91%4.88B | 1.91%4.88B |
| Shareholders'equity | ||||||||||
| Share capital | -1.67%1.27B | -0.72%1.28B | 140.48%1.28B | 143.86%1.28B | 143.86%1.28B | 145.12%1.29B | 149.88%1.29B | 3.17%531.78M | 7.18%523.13M | 7.18%523.13M |
| -common stock | -1.67%1.27B | -0.72%1.28B | 140.48%1.28B | 143.86%1.28B | 143.86%1.28B | 145.12%1.29B | 149.88%1.29B | 3.17%531.78M | 7.18%523.13M | 7.18%523.13M |
| Additional paid-in capital | 7.54%51.84M | 8.54%48.04M | 9.02%44.05M | 4.40%51.72M | 4.40%51.72M | 11.67%48.21M | 3.79%44.26M | -2.27%40.4M | 16.08%49.54M | 16.08%49.54M |
| Retained earnings | 51.00%-60.5M | 167.93%129.14M | 105.64%10.53M | 0.55%-225.3M | 0.55%-225.3M | 57.93%-123.48M | 48.85%-190.1M | 47.34%-186.65M | 55.93%-226.55M | 55.93%-226.55M |
| Less: Treasury stock | --29.97M | --20M | --20M | --20M | --20M | ---- | ---- | ---- | --0 | --0 |
| Gains losses not affecting retained earnings | 50.43%67.77M | -54.85%18.85M | -84.09%6.68M | 205.60%106.14M | 205.60%106.14M | -9.66%45.05M | 152.23%41.76M | 164.92%41.98M | 195.94%34.73M | 195.94%34.73M |
| Total stockholders'equity | 3.00%1.3B | 22.85%1.46B | 208.77%1.32B | 212.00%1.19B | 212.00%1.19B | 286.60%1.26B | 482.27%1.19B | 95.90%427.53M | 1,240.54%380.85M | 1,240.54%380.85M |
| Total equity | 3.00%1.3B | 22.85%1.46B | 208.77%1.32B | 212.00%1.19B | 212.00%1.19B | 286.60%1.26B | 482.27%1.19B | 95.90%427.53M | 1,240.54%380.85M | 1,240.54%380.85M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.