AU Stock MarketDetailed Quotes

Downer EDI Ltd (DOW)

Watchlist
  • 7.780
  • -0.290-3.59%
20min DelayMarket Closed Jan 23 16:00 AET
5.16BMarket Cap38.14P/E (Static)

Downer EDI Ltd (DOW) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities
-4.41%11.77B
-2.97%12.31B
2.18%12.69B
-4.41%12.42B
-6.16%12.99B
-2.37%13.84B
10.27%14.18B
61.57%12.86B
4.50%7.96B
-3.81%7.62B
Revenue from customers
-4.59%11.77B
-2.79%12.33B
2.18%12.69B
-4.41%12.42B
-6.16%12.99B
-2.37%13.84B
10.27%14.18B
61.57%12.86B
4.50%7.96B
-3.81%7.62B
Other cash income from operating activities
----
---23.5M
----
----
----
----
----
----
----
----
Cash paid
4.97%-11.11B
5.19%-11.69B
-4.12%-12.33B
2.69%-11.85B
9.95%-12.17B
-0.56%-13.52B
-10.51%-13.44B
-63.02%-12.16B
-4.75%-7.46B
3.26%-7.12B
Payments to suppliers for goods and services
4.97%-11.11B
5.19%-11.69B
-4.12%-12.33B
2.69%-11.85B
9.95%-12.17B
-0.56%-13.52B
-10.51%-13.44B
-63.02%-12.16B
-4.75%-7.46B
3.26%-7.12B
Direct dividend received
70.37%32.2M
-43.41%18.9M
52.51%33.4M
88.79%21.9M
-32.56%11.6M
-23.21%17.2M
32.54%22.4M
-5.59%16.9M
-51.88%17.9M
132.50%37.2M
Direct interest paid
-3.22%-96.1M
-0.22%-93.1M
-10.73%-92.9M
17.34%-83.9M
6.37%-101.5M
-42.44%-108.4M
1.93%-76.1M
-125.58%-77.6M
-3.30%-34.4M
-4.39%-33.3M
Direct interest received
38.52%16.9M
71.83%12.2M
222.73%7.1M
-24.14%2.2M
-38.30%2.9M
-9.62%4.7M
-29.73%5.2M
-35.09%7.4M
67.65%11.4M
1.49%6.8M
Direct tax refund paid
-329.25%-45.5M
-164.24%-10.6M
203.77%16.5M
20.10%-15.9M
65.63%-19.9M
-3.58%-57.9M
0.18%-55.9M
-14.29%-56M
-36.49%-49M
26.73%-35.9M
Operating cash flow
3.38%562.5M
70.99%544.1M
-35.77%318.2M
-30.10%495.4M
296.36%708.7M
-71.63%178.8M
8.04%630.2M
32.09%583.3M
-1.38%441.6M
-7.95%447.8M
Investing cash flow
Cash flow from continuing investing activities
0.68%-29.1M
66.21%-29.3M
-325.78%-86.7M
6.96%38.4M
109.02%35.9M
21.93%-397.9M
30.14%-509.7M
26.73%-729.6M
-384.57%-995.8M
58.75%-205.5M
Net PPE purchase and sale
-53.72%-107.3M
66.02%-69.8M
-42.94%-205.4M
23.28%-143.7M
38.14%-187.3M
20.88%-302.8M
-14.55%-382.7M
-85.20%-334.1M
-9.13%-180.4M
-68.16%-165.3M
Net intangibles purchas and sale
81.36%-4.1M
32.10%-22M
11.23%-32.4M
-28.52%-36.5M
53.97%-28.4M
-37.72%-61.7M
4.68%-44.8M
-24.01%-47M
16.52%-37.9M
-50.33%-45.4M
Net business purchase and sale
-7.89%61.9M
-58.10%67.2M
-27.52%160.4M
-10.44%221.3M
929.19%247.1M
57.37%-29.8M
79.82%-69.9M
55.56%-346.3M
-12,875.41%-779.3M
101.93%6.1M
Net investment purchase and sale
-20.00%800K
112.35%1M
-8.00%-8.1M
-172.12%-7.5M
--10.4M
----
-2,225.00%-8.5M
-33.33%400K
0.00%600K
101.20%600K
Net other investing changes
443.86%19.6M
-375.00%-5.7M
-125.00%-1.2M
181.36%4.8M
-63.89%-5.9M
5.26%-3.6M
60.82%-3.8M
-908.33%-9.7M
180.00%1.2M
50.00%-1.5M
Cash from discontinued investing activities
Investing cash flow
0.68%-29.1M
66.21%-29.3M
-325.78%-86.7M
6.96%38.4M
109.02%35.9M
21.93%-397.9M
30.14%-509.7M
26.73%-729.6M
-384.57%-995.8M
58.75%-205.5M
Financing cash flow
Cash flow from continuing financing activities
5.31%-536.5M
-602.11%-566.6M
86.55%-80.7M
-14.72%-600.2M
-597.81%-523.2M
630.81%105.1M
77.42%-19.8M
-110.56%-87.7M
1,913.32%830.5M
2.14%-45.8M
Net issuance payments of debt
22.29%-230.1M
-230.15%-296.1M
285.56%227.5M
77.33%-122.6M
-255.06%-540.7M
124.82%348.7M
124.13%155.1M
241.80%69.2M
-152.03%-48.8M
17.69%93.8M
Net common stock issuance
----
----
87.52%-17.8M
-139.00%-142.6M
--365.6M
----
----
-100.04%-400K
3,835.47%989.9M
-126.50%-26.5M
Cash dividends paid
-48.41%-158.8M
14.67%-107M
26.84%-125.4M
-11.59%-171.4M
-69.35%-153.6M
48.14%-90.7M
-11.61%-174.9M
-41.68%-156.7M
2.21%-110.6M
1.48%-113.1M
Net other financing activities
9.72%-147.6M
0.91%-163.5M
49.57%-165M
15.89%-327.2M
-27.21%-389M
---305.8M
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
5.31%-536.5M
-602.11%-566.6M
86.55%-80.7M
-14.72%-600.2M
-597.81%-523.2M
630.81%105.1M
77.42%-19.8M
-110.56%-87.7M
1,913.32%830.5M
2.14%-45.8M
Net cash flow
Beginning cash position
-5.79%837.6M
20.39%889.1M
-8.98%738.5M
37.88%811.4M
-17.19%588.5M
17.24%710.7M
-28.23%606.2M
48.33%844.6M
52.98%569.4M
-13.80%372.2M
Current changes in cash
94.02%-3.1M
-134.35%-51.8M
327.11%150.8M
-129.99%-66.4M
294.21%221.4M
-213.21%-114M
143.03%100.7M
-184.69%-234M
40.61%276.3M
435.90%196.5M
Effect of exchange rate changes
-333.33%-700K
250.00%300K
96.92%-200K
-533.33%-6.5M
118.29%1.5M
-315.79%-8.2M
186.36%3.8M
-300.00%-4.4M
-257.14%-1.1M
163.64%700K
End cash Position
-0.45%833.8M
-5.79%837.6M
20.39%889.1M
-8.98%738.5M
37.88%811.4M
-17.19%588.5M
17.24%710.7M
-28.23%606.2M
48.33%844.6M
52.98%569.4M
Free cash from
10.51%439.6M
620.65%397.8M
-74.40%55.2M
-49.08%215.6M
303.95%423.4M
-211.25%-207.6M
3.96%186.6M
-10.29%179.5M
-7.66%200.1M
-22.25%216.7M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities -4.41%11.77B-2.97%12.31B2.18%12.69B-4.41%12.42B-6.16%12.99B-2.37%13.84B10.27%14.18B61.57%12.86B4.50%7.96B-3.81%7.62B
Revenue from customers -4.59%11.77B-2.79%12.33B2.18%12.69B-4.41%12.42B-6.16%12.99B-2.37%13.84B10.27%14.18B61.57%12.86B4.50%7.96B-3.81%7.62B
Other cash income from operating activities -------23.5M--------------------------------
Cash paid 4.97%-11.11B5.19%-11.69B-4.12%-12.33B2.69%-11.85B9.95%-12.17B-0.56%-13.52B-10.51%-13.44B-63.02%-12.16B-4.75%-7.46B3.26%-7.12B
Payments to suppliers for goods and services 4.97%-11.11B5.19%-11.69B-4.12%-12.33B2.69%-11.85B9.95%-12.17B-0.56%-13.52B-10.51%-13.44B-63.02%-12.16B-4.75%-7.46B3.26%-7.12B
Direct dividend received 70.37%32.2M-43.41%18.9M52.51%33.4M88.79%21.9M-32.56%11.6M-23.21%17.2M32.54%22.4M-5.59%16.9M-51.88%17.9M132.50%37.2M
Direct interest paid -3.22%-96.1M-0.22%-93.1M-10.73%-92.9M17.34%-83.9M6.37%-101.5M-42.44%-108.4M1.93%-76.1M-125.58%-77.6M-3.30%-34.4M-4.39%-33.3M
Direct interest received 38.52%16.9M71.83%12.2M222.73%7.1M-24.14%2.2M-38.30%2.9M-9.62%4.7M-29.73%5.2M-35.09%7.4M67.65%11.4M1.49%6.8M
Direct tax refund paid -329.25%-45.5M-164.24%-10.6M203.77%16.5M20.10%-15.9M65.63%-19.9M-3.58%-57.9M0.18%-55.9M-14.29%-56M-36.49%-49M26.73%-35.9M
Operating cash flow 3.38%562.5M70.99%544.1M-35.77%318.2M-30.10%495.4M296.36%708.7M-71.63%178.8M8.04%630.2M32.09%583.3M-1.38%441.6M-7.95%447.8M
Investing cash flow
Cash flow from continuing investing activities 0.68%-29.1M66.21%-29.3M-325.78%-86.7M6.96%38.4M109.02%35.9M21.93%-397.9M30.14%-509.7M26.73%-729.6M-384.57%-995.8M58.75%-205.5M
Net PPE purchase and sale -53.72%-107.3M66.02%-69.8M-42.94%-205.4M23.28%-143.7M38.14%-187.3M20.88%-302.8M-14.55%-382.7M-85.20%-334.1M-9.13%-180.4M-68.16%-165.3M
Net intangibles purchas and sale 81.36%-4.1M32.10%-22M11.23%-32.4M-28.52%-36.5M53.97%-28.4M-37.72%-61.7M4.68%-44.8M-24.01%-47M16.52%-37.9M-50.33%-45.4M
Net business purchase and sale -7.89%61.9M-58.10%67.2M-27.52%160.4M-10.44%221.3M929.19%247.1M57.37%-29.8M79.82%-69.9M55.56%-346.3M-12,875.41%-779.3M101.93%6.1M
Net investment purchase and sale -20.00%800K112.35%1M-8.00%-8.1M-172.12%-7.5M--10.4M-----2,225.00%-8.5M-33.33%400K0.00%600K101.20%600K
Net other investing changes 443.86%19.6M-375.00%-5.7M-125.00%-1.2M181.36%4.8M-63.89%-5.9M5.26%-3.6M60.82%-3.8M-908.33%-9.7M180.00%1.2M50.00%-1.5M
Cash from discontinued investing activities
Investing cash flow 0.68%-29.1M66.21%-29.3M-325.78%-86.7M6.96%38.4M109.02%35.9M21.93%-397.9M30.14%-509.7M26.73%-729.6M-384.57%-995.8M58.75%-205.5M
Financing cash flow
Cash flow from continuing financing activities 5.31%-536.5M-602.11%-566.6M86.55%-80.7M-14.72%-600.2M-597.81%-523.2M630.81%105.1M77.42%-19.8M-110.56%-87.7M1,913.32%830.5M2.14%-45.8M
Net issuance payments of debt 22.29%-230.1M-230.15%-296.1M285.56%227.5M77.33%-122.6M-255.06%-540.7M124.82%348.7M124.13%155.1M241.80%69.2M-152.03%-48.8M17.69%93.8M
Net common stock issuance --------87.52%-17.8M-139.00%-142.6M--365.6M---------100.04%-400K3,835.47%989.9M-126.50%-26.5M
Cash dividends paid -48.41%-158.8M14.67%-107M26.84%-125.4M-11.59%-171.4M-69.35%-153.6M48.14%-90.7M-11.61%-174.9M-41.68%-156.7M2.21%-110.6M1.48%-113.1M
Net other financing activities 9.72%-147.6M0.91%-163.5M49.57%-165M15.89%-327.2M-27.21%-389M---305.8M----------------
Cash from discontinued financing activities
Financing cash flow 5.31%-536.5M-602.11%-566.6M86.55%-80.7M-14.72%-600.2M-597.81%-523.2M630.81%105.1M77.42%-19.8M-110.56%-87.7M1,913.32%830.5M2.14%-45.8M
Net cash flow
Beginning cash position -5.79%837.6M20.39%889.1M-8.98%738.5M37.88%811.4M-17.19%588.5M17.24%710.7M-28.23%606.2M48.33%844.6M52.98%569.4M-13.80%372.2M
Current changes in cash 94.02%-3.1M-134.35%-51.8M327.11%150.8M-129.99%-66.4M294.21%221.4M-213.21%-114M143.03%100.7M-184.69%-234M40.61%276.3M435.90%196.5M
Effect of exchange rate changes -333.33%-700K250.00%300K96.92%-200K-533.33%-6.5M118.29%1.5M-315.79%-8.2M186.36%3.8M-300.00%-4.4M-257.14%-1.1M163.64%700K
End cash Position -0.45%833.8M-5.79%837.6M20.39%889.1M-8.98%738.5M37.88%811.4M-17.19%588.5M17.24%710.7M-28.23%606.2M48.33%844.6M52.98%569.4M
Free cash from 10.51%439.6M620.65%397.8M-74.40%55.2M-49.08%215.6M303.95%423.4M-211.25%-207.6M3.96%186.6M-10.29%179.5M-7.66%200.1M-22.25%216.7M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More