AU Stock MarketDetailed Quotes

Downer EDI Ltd (DOW)

Watchlist
  • 7.780
  • -0.290-3.59%
20min DelayMarket Closed Jan 23 16:00 AET
5.16BMarket Cap38.14P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Downer EDI Ltd (DOW) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
-4.53%10.47B
-5.73%10.97B
6.11%11.64B
-4.75%10.97B
-9.04%11.51B
-0.91%12.66B
6.66%12.77B
65.32%11.98B
6.31%7.24B
-2.86%6.81B
Operating revenue
-4.53%10.47B
-5.73%10.97B
6.11%11.64B
-4.75%10.97B
-9.04%11.51B
-0.91%12.66B
6.66%12.77B
65.32%11.98B
6.31%7.24B
-2.86%6.81B
Cost of revenue
10.65%1.44B
-10.90%1.3B
5.57%1.46B
-13.38%1.38B
-26.10%1.59B
2.05%2.16B
-3.89%2.11B
62.11%2.2B
15.51%1.36B
-8.41%1.17B
Gross profit
-6.57%9.03B
-4.99%9.67B
6.19%10.18B
-3.37%9.58B
-5.54%9.92B
-1.49%10.5B
9.03%10.66B
66.06%9.78B
4.40%5.89B
-1.62%5.64B
Operating expense
-7.69%8.78B
-5.02%9.51B
6.11%10.01B
-2.14%9.44B
-6.74%9.64B
0.73%10.34B
6.37%10.27B
70.35%9.65B
4.61%5.67B
-0.48%5.42B
Selling and administrative expenses
-8.59%3.14B
-5.75%3.43B
1.64%3.64B
-6.90%3.58B
-7.53%3.85B
-4.16%4.16B
7.59%4.34B
45.24%4.03B
0.69%2.78B
5.88%2.76B
-General and administrative expense
-8.59%3.14B
-5.75%3.43B
1.64%3.64B
-6.90%3.58B
-7.53%3.85B
-4.16%4.16B
7.59%4.34B
45.24%4.03B
0.69%2.78B
5.88%2.76B
Depreciation amortization depletion
-1.01%342.5M
2.91%346M
-1.75%336.2M
-30.78%342.2M
2.51%494.4M
33.97%482.3M
-2.76%360M
68.12%370.2M
-14.88%220.2M
2.21%258.7M
-Depreciation and amortization
-1.01%342.5M
2.91%346M
-1.75%336.2M
-30.78%342.2M
2.51%494.4M
33.97%482.3M
-2.76%360M
68.12%370.2M
-14.88%220.2M
2.21%258.7M
Other operating expenses
-7.56%5.3B
-5.02%5.74B
9.50%6.04B
3.99%5.51B
-6.95%5.3B
2.39%5.7B
6.08%5.57B
96.69%5.25B
11.21%2.67B
-7.16%2.4B
Operating profit
61.15%254.3M
-3.01%157.8M
10.91%162.7M
-46.54%146.7M
73.01%274.4M
-59.60%158.6M
213.58%392.6M
-43.60%125.2M
-0.72%222M
-22.90%223.6M
Net non-operating interest income (expenses)
7.44%-82.1M
-0.80%-88.7M
-3.04%-88M
18.59%-85.4M
6.34%-104.9M
-35.92%-112M
-1.60%-82.4M
-202.61%-81.1M
18.79%-26.8M
-10.37%-33M
Non-operating interest income
48.28%17.2M
48.72%11.6M
225.00%7.8M
-42.86%2.4M
-30.00%4.2M
-31.82%6M
23.94%8.8M
-50.69%7.1M
100.00%14.4M
12.50%7.2M
Non-operating interest expense
-3.34%72.4M
2.74%74.9M
10.79%72.9M
-19.16%65.8M
-11.14%81.4M
0.44%91.6M
3.40%91.2M
114.08%88.2M
2.49%41.2M
10.74%40.2M
Total other finance cost
5.91%26.9M
10.92%25.4M
4.09%22.9M
-20.58%22M
4.92%27.7M
--26.4M
----
----
----
----
Other net income (expenses)
27.31%28.9M
105.45%22.7M
-335.81%-416.2M
192.22%176.5M
136.63%60.4M
-336.93%-164.9M
-12.56%69.6M
42.65%79.6M
4.69%55.8M
170.56%53.3M
Special income (charges)
20.47%-50.9M
87.68%-64M
-748.31%-519.3M
496.53%80.1M
90.47%-20.2M
---212M
----
----
----
----
-Less:Impairment of capital assets
-23.30%53M
-87.19%69.1M
1,184.52%539.5M
107.92%42M
-90.47%20.2M
--212M
----
----
----
----
-Gain on sale of property,plant,equipment
-58.82%2.1M
-74.75%5.1M
-83.46%20.2M
--122.1M
----
----
----
----
----
----
Other non-operating income (expenses)
-25.29%57.3M
4.64%76.7M
9.90%73.3M
14.21%66.7M
110.83%58.4M
-29.34%27.7M
-28.07%39.2M
63.66%54.5M
-6.46%33.3M
612.00%35.6M
Income before tax
119.06%201.1M
126.88%91.8M
-243.61%-341.5M
3.44%237.8M
249.97%229.9M
-140.36%-153.3M
207.03%379.8M
-50.72%123.7M
2.91%251M
-12.83%243.9M
Income tax
436.08%52M
-78.05%9.7M
-48.48%44.2M
85.71%85.8M
1,825.00%46.2M
-97.68%2.4M
96.77%103.5M
-24.32%52.6M
9.79%69.5M
-9.05%63.3M
Earnings from equity interest net of tax
Net income
81.61%149.1M
121.29%82.1M
-353.75%-385.7M
-17.26%152M
217.98%183.7M
-156.35%-155.7M
288.61%276.3M
-60.83%71.1M
0.50%181.5M
-14.08%180.6M
Net income continuous operations
81.61%149.1M
121.29%82.1M
-353.75%-385.7M
-17.26%152M
217.98%183.7M
-156.35%-155.7M
288.61%276.3M
-60.83%71.1M
0.50%181.5M
-14.08%180.6M
Noncontrolling interests
-4.62%12.4M
13M
-80.95%400K
138.89%2.1M
-137.24%-5.4M
4,933.33%14.5M
-300K
Net income attributable to the company
97.83%136.7M
117.92%69.1M
-354.42%-385.7M
-16.52%151.6M
220.83%181.6M
-157.41%-150.3M
266.67%261.8M
-60.66%71.4M
0.50%181.5M
-14.08%180.6M
Preferred stock dividends
3.75%8.3M
8M
-10.28%9.6M
Other under preferred stock dividend
Net income attributable to common stockholders
97.83%136.7M
117.92%69.1M
-354.42%-385.7M
-16.52%151.6M
220.83%181.6M
-159.29%-150.3M
299.84%253.5M
-65.07%63.4M
6.14%181.5M
-14.29%171M
Diluted earnings per share
98.06%0.204
117.46%0.103
-377.00%-0.59
-18.73%0.213
200.36%0.2621
-162.00%-0.2612
254.84%0.4212
-66.23%0.1187
-5.84%0.3515
-13.52%0.3733
Basic earnings per share
98.06%0.204
117.46%0.103
-378.30%-0.59
-14.69%0.212
195.15%0.2485
-162.88%-0.2612
266.23%0.4153
-67.00%0.1134
-1.85%0.3436
-15.81%0.3501
Dividend per share
55.71%0.218
-17.65%0.14
-29.17%0.17
166.67%0.24
-67.26%0.09
0.00%0.2749
12.00%0.2749
10.42%0.2455
0.00%0.2223
0.00%0.2223
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue -4.53%10.47B-5.73%10.97B6.11%11.64B-4.75%10.97B-9.04%11.51B-0.91%12.66B6.66%12.77B65.32%11.98B6.31%7.24B-2.86%6.81B
Operating revenue -4.53%10.47B-5.73%10.97B6.11%11.64B-4.75%10.97B-9.04%11.51B-0.91%12.66B6.66%12.77B65.32%11.98B6.31%7.24B-2.86%6.81B
Cost of revenue 10.65%1.44B-10.90%1.3B5.57%1.46B-13.38%1.38B-26.10%1.59B2.05%2.16B-3.89%2.11B62.11%2.2B15.51%1.36B-8.41%1.17B
Gross profit -6.57%9.03B-4.99%9.67B6.19%10.18B-3.37%9.58B-5.54%9.92B-1.49%10.5B9.03%10.66B66.06%9.78B4.40%5.89B-1.62%5.64B
Operating expense -7.69%8.78B-5.02%9.51B6.11%10.01B-2.14%9.44B-6.74%9.64B0.73%10.34B6.37%10.27B70.35%9.65B4.61%5.67B-0.48%5.42B
Selling and administrative expenses -8.59%3.14B-5.75%3.43B1.64%3.64B-6.90%3.58B-7.53%3.85B-4.16%4.16B7.59%4.34B45.24%4.03B0.69%2.78B5.88%2.76B
-General and administrative expense -8.59%3.14B-5.75%3.43B1.64%3.64B-6.90%3.58B-7.53%3.85B-4.16%4.16B7.59%4.34B45.24%4.03B0.69%2.78B5.88%2.76B
Depreciation amortization depletion -1.01%342.5M2.91%346M-1.75%336.2M-30.78%342.2M2.51%494.4M33.97%482.3M-2.76%360M68.12%370.2M-14.88%220.2M2.21%258.7M
-Depreciation and amortization -1.01%342.5M2.91%346M-1.75%336.2M-30.78%342.2M2.51%494.4M33.97%482.3M-2.76%360M68.12%370.2M-14.88%220.2M2.21%258.7M
Other operating expenses -7.56%5.3B-5.02%5.74B9.50%6.04B3.99%5.51B-6.95%5.3B2.39%5.7B6.08%5.57B96.69%5.25B11.21%2.67B-7.16%2.4B
Operating profit 61.15%254.3M-3.01%157.8M10.91%162.7M-46.54%146.7M73.01%274.4M-59.60%158.6M213.58%392.6M-43.60%125.2M-0.72%222M-22.90%223.6M
Net non-operating interest income (expenses) 7.44%-82.1M-0.80%-88.7M-3.04%-88M18.59%-85.4M6.34%-104.9M-35.92%-112M-1.60%-82.4M-202.61%-81.1M18.79%-26.8M-10.37%-33M
Non-operating interest income 48.28%17.2M48.72%11.6M225.00%7.8M-42.86%2.4M-30.00%4.2M-31.82%6M23.94%8.8M-50.69%7.1M100.00%14.4M12.50%7.2M
Non-operating interest expense -3.34%72.4M2.74%74.9M10.79%72.9M-19.16%65.8M-11.14%81.4M0.44%91.6M3.40%91.2M114.08%88.2M2.49%41.2M10.74%40.2M
Total other finance cost 5.91%26.9M10.92%25.4M4.09%22.9M-20.58%22M4.92%27.7M--26.4M----------------
Other net income (expenses) 27.31%28.9M105.45%22.7M-335.81%-416.2M192.22%176.5M136.63%60.4M-336.93%-164.9M-12.56%69.6M42.65%79.6M4.69%55.8M170.56%53.3M
Special income (charges) 20.47%-50.9M87.68%-64M-748.31%-519.3M496.53%80.1M90.47%-20.2M---212M----------------
-Less:Impairment of capital assets -23.30%53M-87.19%69.1M1,184.52%539.5M107.92%42M-90.47%20.2M--212M----------------
-Gain on sale of property,plant,equipment -58.82%2.1M-74.75%5.1M-83.46%20.2M--122.1M------------------------
Other non-operating income (expenses) -25.29%57.3M4.64%76.7M9.90%73.3M14.21%66.7M110.83%58.4M-29.34%27.7M-28.07%39.2M63.66%54.5M-6.46%33.3M612.00%35.6M
Income before tax 119.06%201.1M126.88%91.8M-243.61%-341.5M3.44%237.8M249.97%229.9M-140.36%-153.3M207.03%379.8M-50.72%123.7M2.91%251M-12.83%243.9M
Income tax 436.08%52M-78.05%9.7M-48.48%44.2M85.71%85.8M1,825.00%46.2M-97.68%2.4M96.77%103.5M-24.32%52.6M9.79%69.5M-9.05%63.3M
Earnings from equity interest net of tax
Net income 81.61%149.1M121.29%82.1M-353.75%-385.7M-17.26%152M217.98%183.7M-156.35%-155.7M288.61%276.3M-60.83%71.1M0.50%181.5M-14.08%180.6M
Net income continuous operations 81.61%149.1M121.29%82.1M-353.75%-385.7M-17.26%152M217.98%183.7M-156.35%-155.7M288.61%276.3M-60.83%71.1M0.50%181.5M-14.08%180.6M
Noncontrolling interests -4.62%12.4M13M-80.95%400K138.89%2.1M-137.24%-5.4M4,933.33%14.5M-300K
Net income attributable to the company 97.83%136.7M117.92%69.1M-354.42%-385.7M-16.52%151.6M220.83%181.6M-157.41%-150.3M266.67%261.8M-60.66%71.4M0.50%181.5M-14.08%180.6M
Preferred stock dividends 3.75%8.3M8M-10.28%9.6M
Other under preferred stock dividend
Net income attributable to common stockholders 97.83%136.7M117.92%69.1M-354.42%-385.7M-16.52%151.6M220.83%181.6M-159.29%-150.3M299.84%253.5M-65.07%63.4M6.14%181.5M-14.29%171M
Diluted earnings per share 98.06%0.204117.46%0.103-377.00%-0.59-18.73%0.213200.36%0.2621-162.00%-0.2612254.84%0.4212-66.23%0.1187-5.84%0.3515-13.52%0.3733
Basic earnings per share 98.06%0.204117.46%0.103-378.30%-0.59-14.69%0.212195.15%0.2485-162.88%-0.2612266.23%0.4153-67.00%0.1134-1.85%0.3436-15.81%0.3501
Dividend per share 55.71%0.218-17.65%0.14-29.17%0.17166.67%0.24-67.26%0.090.00%0.274912.00%0.274910.42%0.24550.00%0.22230.00%0.2223
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +10.23%
Sample Name
Sample Code
 +4.93%
Sample Name
Sample Code
 +4.12%
4
KUAISHOU-W
01024
+3.70%
5
BABA-W
09988
+1.38%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.02%
Sample Name
Sample Code
 +2.85%
Sample Name
Sample Code
 +2.75%
4
Netflix
NFLX
+2.59%
5
Amazon
AMZN
+2.08%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -