Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -16.93%-11.16M | -28.25%-14.44M | -34.97%-16.79M | 26.39%-43.11M | 22.96%-9.86M | 34.32%-9.55M | 18.43%-11.26M | 28.61%-12.44M | -14.11%-58.56M | 15.19%-12.8M |
| Net income from continuing operations | -30.36%-17M | -61.82%-19.08M | -59.52%-17.72M | 25.84%-49.59M | -15.28%-13.65M | 17.42%-13.04M | 40.85%-11.79M | 42.44%-11.11M | -5.61%-66.86M | 31.71%-11.84M |
| Depreciation and amortization | 1.31%155K | 0.66%152K | 11.19%159K | 10.99%596K | 7.97%149K | 11.68%153K | 13.53%151K | 10.85%143K | 32.27%537K | 11.29%138K |
| Other non cash items | -800.00%-7K | 10,525.00%425K | -200.00%-4K | -81.82%6K | -160.00%-3K | -87.50%1K | -60.00%4K | -60.00%4K | -48.44%33K | -54.55%5K |
| Change In working capital | 70.78%2.86M | 173.74%994K | 41.79%-1.71M | -236.40%-993K | 181.13%1.61M | 519.25%1.68M | -136.75%-1.35M | -430.56%-2.93M | -63.45%728K | -3,053.97%-1.99M |
| -Change in prepaid assets | -30.45%459K | 171.97%452K | -242.34%-1.41M | -88.55%226K | -26.49%605K | 203.29%660K | -205.02%-628K | -134.48%-411K | 158.18%1.97M | 274.73%823K |
| -Change in payables and accrued expense | 136.48%2.41M | 175.28%542K | 88.07%-301K | 2.17%-1.22M | 135.84%1.01M | 325.52%1.02M | -123.45%-720K | -44.58%-2.52M | -123.14%-1.25M | -788.73%-2.81M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -16.93%-11.16M | -28.25%-14.44M | -34.97%-16.79M | 26.39%-43.11M | 22.96%-9.86M | 34.32%-9.55M | 18.43%-11.26M | 28.61%-12.44M | -14.11%-58.56M | 15.19%-12.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 211.74%6.51M | -26.40%20.12M | -61.83%7.87M | -16.33%43.96M | -67.02%1.83M | -138.16%-5.83M | 128.12%27.33M | 4.47%20.62M | 123.77%52.54M | 626.04%5.56M |
| Net PPE purchase and sale | --0 | 45.96%-87K | 63.08%-72K | -32.81%-340K | --0 | 130.19%16K | -80.90%-161K | -124.14%-195K | 72.11%-256K | 90.63%-27K |
| Net investment purchase and sale | 211.43%6.51M | -26.52%20.2M | -61.84%7.94M | -16.10%44.3M | -67.18%1.83M | -138.14%-5.84M | 127.77%27.49M | 5.00%20.81M | 123.98%52.79M | 826.82%5.58M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 211.74%6.51M | -26.40%20.12M | -61.83%7.87M | -16.33%43.96M | -67.02%1.83M | -138.16%-5.83M | 128.12%27.33M | 4.47%20.62M | 123.77%52.54M | 626.04%5.56M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 3,600.00%37K | 57.64%361K | 15.00%23K | -29.14%513K | -47.50%263K | -92.31%1K | 9.05%229K | 20K | 208.09%724K | 285.38%501K |
| Proceeds from stock option exercised by employees | 3,600.00%37K | 57.64%361K | 15.00%23K | -29.14%513K | -47.50%263K | -92.31%1K | 9.05%229K | --20K | 9.37%724K | 285.38%501K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 3,600.00%37K | 57.64%361K | 15.00%23K | -29.14%513K | -47.50%263K | -92.31%1K | 9.05%229K | --20K | 208.09%724K | 285.38%501K |
| Net cash flow | ||||||||||
| Beginning cash position | -56.89%19.7M | -53.51%13.67M | 6.43%22.56M | -20.00%21.2M | 8.54%30.33M | 68.03%45.7M | 2.04%29.4M | -20.00%21.2M | -91.12%26.5M | -34.28%27.94M |
| Current changes in cash | 69.98%-4.62M | -62.97%6.04M | -208.53%-8.9M | 125.72%1.36M | -15.17%-7.77M | -2,163.22%-15.37M | 1,111.29%16.3M | 255.00%8.2M | 98.05%-5.3M | 57.91%-6.74M |
| End cash Position | -50.25%15.09M | -56.89%19.7M | -53.51%13.67M | 6.43%22.56M | 6.43%22.56M | 8.54%30.33M | 68.03%45.7M | 2.04%29.4M | -20.00%21.2M | -20.00%21.2M |
| Free cash flow | -17.12%-11.16M | -27.20%-14.53M | -33.46%-16.86M | 26.13%-43.45M | 23.12%-9.86M | 34.67%-9.53M | 17.79%-11.42M | 27.85%-12.63M | -12.60%-58.82M | 16.61%-12.83M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |