Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 109.74%409M | -21.85%186M | 2.72%1.4B | 12.50%315M | -7.93%650M | -21.37%195M | 87.40%238M | -3.82%1.36B | -32.53%280M | 12.96%706M |
| Net income from continuing operations | -11.11%40M | -28.00%18M | 360.47%396M | 234.87%263M | -55.00%63M | -54.55%45M | -40.48%25M | 115.19%86M | 74.27%-195M | 129.51%140M |
| Operating gains losses | -77.27%5M | -4,700.00%-48M | -154.72%-168M | -156.07%-231M | 147.73%42M | 170.97%22M | -107.14%-1M | -73.96%307M | -63.92%412M | ---88M |
| Depreciation and amortization | -9.85%302M | -7.21%309M | -8.37%1.31B | -10.92%318M | -8.40%327M | -8.97%335M | -5.13%333M | -7.61%1.43B | -6.54%357M | -6.79%357M |
| Deferred tax | 175.56%34M | 76.00%-12M | 91.59%-35M | 157.20%147M | -52.63%-87M | 13.46%-45M | 0.00%-50M | 31.69%-416M | 41.46%-257M | 14.93%-57M |
| Other non cash items | -7.69%72M | -14.12%73M | -10.43%309M | -2.74%71M | -17.58%75M | -16.13%78M | -3.41%85M | -11.76%345M | -12.05%73M | -5.21%91M |
| Change In working capital | 73.26%-73M | -1.60%-191M | -3.65%-540M | -95.17%-283M | -12.82%204M | -5.00%-273M | 46.29%-188M | 23.94%-521M | -291.89%-145M | 101.72%234M |
| -Change in receivables | ---- | ---- | 81.82%320M | ---- | ---- | ---- | ---- | -57.28%176M | ---- | ---- |
| -Change in prepaid assets | ---- | ---- | -138.39%-81M | ---- | ---- | ---- | ---- | 277.31%211M | ---- | ---- |
| -Change in payables and accrued expense | ---- | ---- | -47.92%-392M | ---- | ---- | ---- | ---- | 54.70%-265M | ---- | ---- |
| -Change in other current assets | 532.14%121M | -44.10%90M | ---- | ---- | -3.37%201M | -117.50%-28M | 155.56%161M | ---- | ---- | -22.68%208M |
| -Change in other current liabilities | 20.82%-194M | 19.48%-281M | 12.46%-309M | -37.89%282M | -88.46%3M | 41.67%-245M | 15.50%-349M | 12.62%-353M | 38.41%454M | 116.99%26M |
| -Change in other working capital | ---- | ---- | 73.10%-78M | ---- | ---- | ---- | ---- | -2,736.36%-290M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 109.74%409M | -21.85%186M | 2.72%1.4B | 12.50%315M | -7.93%650M | -21.37%195M | 87.40%238M | -3.82%1.36B | -32.53%280M | 12.96%706M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -107.14%-145M | 59.04%-77M | -4.28%-512M | -36.29%-169M | -2.41%-85M | 17.65%-70M | 5.53%-188M | 22.68%-491M | 63.10%-124M | 21.70%-83M |
| Net PPE purchase and sale | -7.32%-44M | 10.42%-43M | -36.26%-248M | -102.63%-77M | -127.78%-82M | 22.64%-41M | 12.73%-48M | 31.84%-182M | 30.91%-38M | 45.45%-36M |
| Net intangibles purchase and sale | -36.62%-97M | 85.05%-16M | -45.78%-328M | -104.17%-98M | -44.44%-52M | -26.79%-71M | -25.88%-107M | -19.68%-225M | -41.18%-48M | 18.18%-36M |
| Net business purchase and sale | ---- | ---- | 0.00%26M | --0 | ---- | ---- | --0 | 117.69%26M | 97.49%-5M | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net other investing changes | -109.52%-4M | 45.45%-18M | 134.55%38M | 118.18%6M | 154.76%23M | 200.00%42M | 32.65%-33M | -233.33%-110M | 31.25%-33M | -1,500.00%-42M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -107.14%-145M | 59.04%-77M | -4.28%-512M | -36.29%-169M | -2.41%-85M | 17.65%-70M | 5.53%-188M | 22.68%-491M | 63.10%-124M | 21.70%-83M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 40.87%-136M | -368.29%-110M | 78.68%-317M | 90.16%-60M | 80.90%-68M | 26.05%-230M | 119.52%41M | 1.33%-1.49B | 25.06%-610M | -97.78%-356M |
| Net issuance payments of debt | 74.45%-58M | -181.67%-49M | 43.71%-300M | 87.69%-56M | 25.96%-77M | -170.24%-227M | -45.45%60M | 34.76%-533M | 2.99%-455M | 17.46%-104M |
| Net common stock issuance | ---76M | -2,300.00%-48M | 98.44%-14M | --0 | 95.20%-12M | --0 | 99.30%-2M | -34.23%-898M | 58.43%-143M | -371.70%-250M |
| Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net other financing activities | 33.33%-2M | 23.53%-13M | 94.64%-3M | 66.67%-4M | 1,150.00%21M | 57.14%-3M | 51.43%-17M | -143.48%-56M | -500.00%-12M | -100.00%-2M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 40.87%-136M | -368.29%-110M | 78.68%-317M | 90.16%-60M | 80.90%-68M | 26.05%-230M | 119.52%41M | 1.33%-1.49B | 25.06%-610M | -97.78%-356M |
| Net cash flow | ||||||||||
| Beginning cash position | 36.07%1.79B | 46.73%1.8B | -34.12%1.22B | 1.89%1.72B | -11.83%1.25B | -16.43%1.32B | -34.12%1.22B | -30.46%1.86B | -19.13%1.69B | -37.52%1.41B |
| Current changes in cash | 221.90%128M | -101.10%-1M | 192.22%569M | 118.94%86M | 86.14%497M | 29.05%-105M | 132.27%91M | 15.13%-617M | 38.23%-454M | -21.24%267M |
| Effect of exchange rate changes | -188.89%-32M | -250.00%-3M | 117.65%3M | 0.00%-13M | -283.33%-22M | 325.00%36M | --2M | 82.47%-17M | -550.00%-13M | 400.00%12M |
| End cash Position | 51.65%1.89B | 36.07%1.79B | 46.73%1.8B | 46.73%1.8B | 1.89%1.72B | -11.83%1.25B | -16.43%1.32B | -34.12%1.22B | -34.12%1.22B | -19.13%1.69B |
| Free cash flow | 222.89%268M | 53.01%127M | -13.84%822M | -27.84%140M | -18.61%516M | -40.29%83M | 738.46%83M | -0.63%954M | -40.49%194M | 23.11%634M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |