Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -735.77%-27.6K | -143.44%-45.99K | -531.36%-40.09K | 52.84%-267.95K | -306.00%-239.41K | 11.64%-3.3K | 79.71%-18.89K | 98.46%-6.35K | 83.92%-568.17K | -260.08%-58.97K |
| Net income from continuing operations | -210.12%-253.92K | 21.74%-83.86K | -10.96%-93.79K | 41.42%-502.96K | 58.12%-229.41K | 9.49%-81.88K | 35.44%-107.14K | -55.74%-84.52K | 62.62%-858.53K | -345.97%-547.83K |
| Depreciation and amortization | -73.44%2.17K | -54.19%4.22K | 34.36%12.38K | 3.49%39.64K | 44.21%13.04K | -9.64%8.17K | 7.49%9.21K | -20.90%9.21K | -24.53%38.3K | -33.38%9.04K |
| Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---169.4K | ---142 |
| Other non cashItems | -118.97%-731 | -179.84%-3.01K | -142.16%-1.31K | 94.84%-30.84K | 91.59%-41.58K | 366.71%3.85K | 123.94%3.76K | 103.62%3.12K | 51.35%-597.76K | -3,020.25%-494.53K |
| Change In working capital | 237.92%224.88K | -51.31%36.65K | -35.24%42.64K | -77.81%226.22K | -98.10%18.54K | -15.89%66.55K | -5.90%75.28K | 157.56%65.85K | 1,821.10%1.02M | 501.72%974.49K |
| -Change in receivables | 139.25%17.28K | 21.03%-2.88K | -102.98%-3.89K | -175.51%-7.78K | -247.13%-9.44K | 69.87%7.22K | -162.76%-3.65K | -164.65%-1.92K | -35.30%10.31K | -103.05%-2.72K |
| -Change in prepaid assets | -188.24%-1.5K | 340.31%13.76K | 270.66%8.24K | -167.61%-18.27K | ---18.27K | -82.25%1.7K | -89.35%3.13K | 59.49%-4.83K | 325.60%27.02K | --0 |
| -Change in payables and accrued expense | -101.56%-901 | -66.01%25.77K | -47.25%38.29K | -76.11%252.26K | -95.60%46.25K | -11.74%57.63K | 69.06%75.8K | 168.84%72.59K | 1,771.29%1.06M | 1,693.45%1.05M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---73.86K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -735.77%-27.6K | -143.44%-45.99K | -531.36%-40.09K | 52.84%-267.95K | -306.00%-239.41K | 11.64%-3.3K | 79.71%-18.89K | 98.46%-6.35K | 83.92%-568.17K | -260.08%-58.97K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2,816.67%35K | 93.60%43.56K | -8.48K | -38.94%315.23K | 1,201.81%291.53K | -97.11%1.2K | 326.59%22.5K | 0 | 574.43%516.3K | 166.13%22.39K |
| Net issuance payments of debt | 1,490.91%35K | 93.60%43.56K | ---8.48K | -59.04%7.13K | -275.73%-17.57K | -92.67%2.2K | 326.59%22.5K | --0 | 126.31%17.4K | 170.57%10K |
| Net common stock issuance | ---- | ---- | ---- | --320K | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | -102.39%-11.9K | -187.95%-10.9K | ---- | ---- | ---- | 638.21%498.89K | 117.78%12.39K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2,816.67%35K | 93.60%43.56K | ---8.48K | -38.94%315.23K | 1,201.81%291.53K | -97.11%1.2K | 326.59%22.5K | --0 | 574.43%516.3K | 166.13%22.39K |
| Net cash flow | ||||||||||
| Beginning cash position | -20.45%3.79K | 437.22%6.22K | 629.77%54.78K | -87.36%7.51K | -93.95%2.67K | -24.54%4.77K | -98.94%1.16K | -87.36%7.51K | -98.40%59.38K | -21.86%44.08K |
| Current changes in cash | 452.19%7.4K | -167.30%-2.43K | -664.89%-48.56K | 191.14%47.28K | 242.51%52.12K | -105.57%-2.1K | 103.50%3.61K | -112.70%-6.35K | 98.58%-51.87K | -1,331.83%-36.57K |
| End cash Position | 320.08%11.2K | -20.45%3.79K | 437.22%6.22K | 629.77%54.78K | 629.77%54.78K | -93.95%2.67K | -24.54%4.77K | -98.94%1.16K | -87.36%7.51K | -87.36%7.51K |
| Free cash from | -735.77%-27.6K | -143.44%-45.99K | -531.36%-40.09K | 52.84%-267.95K | -306.00%-239.41K | 11.64%-3.3K | 79.71%-18.89K | 98.46%-6.35K | 83.98%-568.17K | -260.08%-58.97K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.