Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 42.98%1.68M | -13.40%2.02M | -89.46%205.15K | -46.63%4.96M | -487.41K | 1.17M | 2.33M | 1.95M | -33.95%9.3M | 14.08M |
| Net income from continuing operations | 61.46%1.54M | -63.55%822.54K | 632.18%11.08M | -51.20%3.77M | ---947.93K | --950.99K | --2.26M | --1.51M | -44.86%7.73M | --14.02M |
| Operating gains losses | --0 | --0 | ---10.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 31.66%22.1K | 127.59%21.39K | -89.31%10K | -97.06%43.07K | --10.27K | --16.79K | ---77.54K | --93.56K | 8.81%1.47M | --1.35M |
| Other non cash items | ---- | ---- | ---- | 72.14%33.74K | --0 | --0 | --0 | --33.74K | -24.69%19.6K | --26.03K |
| Change In working capital | -41.94%118.84K | 490.46%887.1K | -314.41%-656.44K | 1,312.00%1.11M | --450.25K | --204.69K | --150.24K | --306.16K | 105.95%78.71K | ---1.32M |
| -Change in receivables | ---- | ---- | ---- | -113.30%-75.82K | ---- | ---- | ---- | ---- | 155.36%569.97K | ---1.03M |
| -Change in inventory | ---- | ---- | ---- | -1,904.96%-343.65K | ---- | ---- | ---- | ---- | -140.83%-17.14K | --41.98K |
| -Change in prepaid assets | ---- | ---- | ---- | -358.11%-55.64K | ---- | ---- | ---- | ---- | -214.28%-12.15K | --10.63K |
| -Change in payables and accrued expense | ---- | ---- | ---- | 1,883.81%1.5M | ---- | ---- | ---- | ---- | 42.65%-83.89K | ---146.27K |
| -Change in other working capital | ---- | ---- | ---- | 123.82%90.05K | ---- | ---- | ---- | ---- | -89.69%-378.09K | ---199.32K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 42.98%1.68M | -13.40%2.02M | -89.46%205.15K | -46.63%4.96M | ---487.41K | --1.17M | --2.33M | --1.95M | -33.95%9.3M | --14.08M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -585.34%-23.14K | -32.94%-40.49K | 13,486.30%12.8M | 62.61%-208.13K | -78.71K | -3.38K | -30.45K | -95.6K | -176.45%-556.72K | -201.38K |
| Capital expenditure reported | -585.34%-23.14K | -32.94%-40.49K | 18.08%-78.32K | 62.61%-208.13K | ---78.71K | ---3.38K | ---30.45K | ---95.6K | -176.45%-556.72K | ---201.38K |
| Net PPE purchase and sale | --0 | --0 | --12.88M | 62.61%-208.13K | ---- | --0 | --0 | --0 | -176.45%-556.72K | ---201.38K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -585.34%-23.14K | -32.94%-40.49K | 13,486.30%12.8M | 62.61%-208.13K | ---78.71K | ---3.38K | ---30.45K | ---95.6K | -176.45%-556.72K | ---201.38K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 8.13%-788.65K | 0 | 0 | 43.61%-5.12M | 290.35K | -858.41K | -2.33M | -2.22M | 38.80%-9.07M | -14.83M |
| Net issuance payments of debt | --0 | --0 | --0 | -175.00%-1.93M | --0 | --0 | --0 | ---1.93M | 77.31%-700K | ---3.08M |
| Net other financing activities | ---- | ---- | ---- | 61.88%-3.19M | --290.35K | ---858.41K | ---2.33M | ---290.25K | 28.68%-8.37M | ---11.74M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 8.13%-788.65K | --0 | --0 | 43.61%-5.12M | --290.35K | ---858.41K | ---2.33M | ---2.22M | 38.80%-9.07M | ---14.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 15,866.18%15.11M | 10,037.22%13.13M | -73.74%129.54K | -40.36%493.39K | --405.31K | --94.63K | --129.54K | --493.39K | -53.50%827.21K | --1.78M |
| Current changes in cash | 178.30%864.62K | 5,761.55%1.98M | 3,673.58%13M | -8.99%-363.85K | ---275.77K | --310.68K | ---34.91K | ---363.85K | 64.92%-333.82K | ---951.63K |
| End cash Position | 3,840.95%15.97M | 15,866.18%15.11M | 10,037.22%13.13M | -73.74%129.54K | --129.54K | --405.31K | --94.63K | --129.54K | -40.36%493.39K | --827.21K |
| Free cash flow | 41.42%1.65M | -14.02%1.98M | -93.15%126.83K | -45.61%4.75M | ---566.12K | --1.17M | --2.3M | --1.85M | -37.00%8.74M | --13.87M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |