US Stock MarketDetailed Quotes

ELIXINOL WELLNESS LTD (ELLXF)

Watchlist

0.0067
+0.0034+101.52%

15min DelayClose Apr 24 15:27 ET

2.75MMarket Cap-0.44P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

ELIXINOL WELLNESS LTD (ELLXF) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2025

(Q4)Dec 30, 2025

(FY)Dec 30, 2024

(Q4)Dec 30, 2024

(FY)Dec 30, 2023

(Q4)Dec 30, 2023

(FY)Dec 30, 2022

(Q4)Dec 30, 2022

(FY)Dec 30, 2021

(Q4)Dec 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

37.11%1.48M

52.26%1.08M

-75.28%708K

-77.36%2.86M

-54.55%12.65M

-Cash and cash equivalents

30.33%1.41M

52.26%1.08M

-75.28%708K

-77.36%2.86M

-54.41%12.65M

-Short-term investments

--73K

----

Receivables

-25.93%1.19M

-5.74%1.61M

-57.07%1.71M

33.80%3.97M

149.37%2.97M

-Accounts receivable

-17.31%1.25M

-7.91%1.51M

116.60%1.64M

-24.18%759K

-55.41%1M

-Other receivables

-60.91%120K

33.48%307K

-93.14%230K

37.67%3.36M

1,149.74%2.44M

-Recievables adjustments allowances

15.02%-181K

-26.79%-213K

-20.00%-168K

70.09%-140K

62.53%-468K

Inventory

-31.67%2.66M

-0.92%3.89M

125.63%3.93M

-20.95%1.74M

-53.52%2.2M

Prepaid assets

-4.85%373K

-29.75%392K

9.63%558K

-51.84%509K

18.37%1.06M

Current deferred assets

----

7.69%14K

-77.97%13K

-89.09%59K

6.29%541K

Other current assets

----

-33.56%194K

75.90%292K

-2.35%166K

-14.14%170K

Total current assets

-20.57%5.7M

-17.79%7.18M

-6.26%8.73M

-52.46%9.31M

-44.59%19.59M

Non current assets

Net PPE

-12.83%1.24M

156.12%1.43M

-328.51%-2.54M

-55.18%1.11M

-36.11%2.48M

-Gross PPE

-56.61%2.39M

287.50%5.52M

-77.75%1.42M

-4.45%6.4M

-17.52%6.7M

-Accumulated depreciation

71.87%-1.15M

-3.20%-4.09M

25.02%-3.97M

-25.40%-5.29M

0.50%-4.22M

Goodwill and other intangible assets

-16.63%5.15M

151.92%6.18M

1,513.16%2.45M

-67.17%152K

-49.51%463K

-Goodwill

129.26%3.13M

--1.37M

----

-Other intangible assets

-58.09%2.02M

96.17%4.81M

1,513.16%2.45M

-67.17%152K

-49.51%463K

Investments and advances

-2.50%78K

--80K

----

7.99%2.83M

13.00%2.62M

Non current accounts receivable

----

-77.32%83K

--366K

Non current deferred assets

5.65%3.79M

--3.59M

----

Other non current assets

----

--54K

----

Total non current assets

-8.95%10.26M

32,308.57%11.27M

-100.84%-35K

-29.59%4.17M

-16.71%5.93M

Total assets

-13.47%15.96M

112.20%18.45M

-35.53%8.69M

-47.15%13.49M

-39.92%25.52M

Liabilities

Current liabilities

Payables

-5.10%2.1M

4.14%2.22M

54.54%2.13M

-37.64%1.38M

-21.00%2.21M

-accounts payable

-16.35%1.52M

3.24%1.82M

63.57%1.76M

-21.00%1.08M

-25.08%1.36M

-Other payable

46.12%583K

8.42%399K

22.26%368K

-64.42%301K

-13.41%846K

Current provisions

----

--450K

----

Current debt and capital lease obligation

161.92%3.41M

21.50%1.3M

5.21%1.07M

-13.45%1.02M

27.72%1.18M

-Current debt

192.46%3.26M

112.19%1.11M

64.06%525K

-25.23%320K

--428K

-Current capital lease obligation

-20.97%147K

-65.87%186K

-21.81%545K

-6.69%697K

-18.80%747K

Other current liabilities

42.90%976K

-54.50%683K

80.84%1.5M

-24.75%830K

21.61%1.1M

Current liabilities

33.21%6.64M

-0.04%4.99M

45.00%4.99M

-27.04%3.44M

-5.61%4.72M

Non current liabilities

Long term debt and capital lease obligation

-50.00%320K

233.33%640K

-78.35%192K

-42.40%887K

-15.57%1.54M

-Long term debt

-81.95%98K

205.06%543K

-28.80%178K

0.00%250K

-Long term capital lease obligation

128.87%222K

592.86%97K

-97.80%14K

-50.62%637K

-18.04%1.29M

Employee benefits

-69.15%29K

36.23%94K

--69K

----

Other non current liabilities

-43.73%1.52M

--2.7M

----

Total non current liabilities

-45.59%1.87M

1,216.86%3.44M

-70.57%261K

-42.40%887K

-15.57%1.54M

Total liabilities

1.06%8.51M

60.47%8.42M

21.31%5.25M

-30.82%4.33M

-8.27%6.26M

Shareholders'equity

Share capital

0.70%229.88M

2.57%228.29M

2.04%222.57M

0.03%218.12M

0.15%218.06M

-common stock

0.70%229.88M

2.57%228.29M

2.04%222.57M

0.03%218.12M

0.15%218.06M

Retained earnings

-2.38%-233.3M

-0.76%-227.88M

-3.43%-226.15M

-5.08%-218.65M

-8.91%-208.08M

Gains losses not affecting retained earnings

13.07%10.87M

-4.30%9.61M

3.72%10.04M

6.47%9.68M

1.37%9.09M

Total stockholders'equity

-25.67%7.45M

55.15%10.03M

-29.44%6.46M

-51.99%9.16M

-46.49%19.08M

Total equity

-25.67%7.45M

55.15%10.03M

-29.44%6.46M

-51.99%9.16M

-46.49%19.08M

Currency Unit

AUD

Accounting Standards

US-GAAP

	(FY)Dec 30, 2025	(Q4)Dec 30, 2025	(FY)Dec 30, 2024	(Q4)Dec 30, 2024	(FY)Dec 30, 2023	(Q4)Dec 30, 2023	(FY)Dec 30, 2022	(Q4)Dec 30, 2022	(FY)Dec 30, 2021	(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	37.11%1.48M	37.11%1.48M	52.26%1.08M	52.26%1.08M	-75.28%708K	-75.28%708K	-77.36%2.86M	-77.36%2.86M	-54.55%12.65M	-54.55%12.65M
-Cash and cash equivalents	30.33%1.41M	30.33%1.41M	52.26%1.08M	52.26%1.08M	-75.28%708K	-75.28%708K	-77.36%2.86M	-77.36%2.86M	-54.41%12.65M	-54.41%12.65M
-Short-term investments	--73K	--73K	----	----	----	----	----	----	----	----
Receivables	-25.93%1.19M	-25.93%1.19M	-5.74%1.61M	-5.74%1.61M	-57.07%1.71M	-57.07%1.71M	33.80%3.97M	33.80%3.97M	149.37%2.97M	149.37%2.97M
-Accounts receivable	-17.31%1.25M	-17.31%1.25M	-7.91%1.51M	-7.91%1.51M	116.60%1.64M	116.60%1.64M	-24.18%759K	-24.18%759K	-55.41%1M	-55.41%1M
-Other receivables	-60.91%120K	-60.91%120K	33.48%307K	33.48%307K	-93.14%230K	-93.14%230K	37.67%3.36M	37.67%3.36M	1,149.74%2.44M	1,149.74%2.44M
-Recievables adjustments allowances	15.02%-181K	15.02%-181K	-26.79%-213K	-26.79%-213K	-20.00%-168K	-20.00%-168K	70.09%-140K	70.09%-140K	62.53%-468K	62.53%-468K
Inventory	-31.67%2.66M	-31.67%2.66M	-0.92%3.89M	-0.92%3.89M	125.63%3.93M	125.63%3.93M	-20.95%1.74M	-20.95%1.74M	-53.52%2.2M	-53.52%2.2M
Prepaid assets	-4.85%373K	-4.85%373K	-29.75%392K	-29.75%392K	9.63%558K	9.63%558K	-51.84%509K	-51.84%509K	18.37%1.06M	18.37%1.06M
Current deferred assets	----	----	7.69%14K	7.69%14K	-77.97%13K	-77.97%13K	-89.09%59K	-89.09%59K	6.29%541K	6.29%541K
Other current assets	----	----	-33.56%194K	-33.56%194K	75.90%292K	75.90%292K	-2.35%166K	-2.35%166K	-14.14%170K	-14.14%170K
Total current assets	-20.57%5.7M	-20.57%5.7M	-17.79%7.18M	-17.79%7.18M	-6.26%8.73M	-6.26%8.73M	-52.46%9.31M	-52.46%9.31M	-44.59%19.59M	-44.59%19.59M
Non current assets
Net PPE	-12.83%1.24M	-12.83%1.24M	156.12%1.43M	156.12%1.43M	-328.51%-2.54M	-328.51%-2.54M	-55.18%1.11M	-55.18%1.11M	-36.11%2.48M	-36.11%2.48M
-Gross PPE	-56.61%2.39M	-56.61%2.39M	287.50%5.52M	287.50%5.52M	-77.75%1.42M	-77.75%1.42M	-4.45%6.4M	-4.45%6.4M	-17.52%6.7M	-17.52%6.7M
-Accumulated depreciation	71.87%-1.15M	71.87%-1.15M	-3.20%-4.09M	-3.20%-4.09M	25.02%-3.97M	25.02%-3.97M	-25.40%-5.29M	-25.40%-5.29M	0.50%-4.22M	0.50%-4.22M
Goodwill and other intangible assets	-16.63%5.15M	-16.63%5.15M	151.92%6.18M	151.92%6.18M	1,513.16%2.45M	1,513.16%2.45M	-67.17%152K	-67.17%152K	-49.51%463K	-49.51%463K
-Goodwill	129.26%3.13M	129.26%3.13M	--1.37M	--1.37M	----	----	----	----	----	----
-Other intangible assets	-58.09%2.02M	-58.09%2.02M	96.17%4.81M	96.17%4.81M	1,513.16%2.45M	1,513.16%2.45M	-67.17%152K	-67.17%152K	-49.51%463K	-49.51%463K
Investments and advances	-2.50%78K	-2.50%78K	--80K	--80K	----	----	7.99%2.83M	7.99%2.83M	13.00%2.62M	13.00%2.62M
Non current accounts receivable	----	----	----	----	----	----	-77.32%83K	-77.32%83K	--366K	--366K
Non current deferred assets	5.65%3.79M	5.65%3.79M	--3.59M	--3.59M	----	----	----	----	----	----
Other non current assets	----	----	----	----	--54K	--54K	----	----	----	----
Total non current assets	-8.95%10.26M	-8.95%10.26M	32,308.57%11.27M	32,308.57%11.27M	-100.84%-35K	-100.84%-35K	-29.59%4.17M	-29.59%4.17M	-16.71%5.93M	-16.71%5.93M
Total assets	-13.47%15.96M	-13.47%15.96M	112.20%18.45M	112.20%18.45M	-35.53%8.69M	-35.53%8.69M	-47.15%13.49M	-47.15%13.49M	-39.92%25.52M	-39.92%25.52M
Liabilities
Current liabilities
Payables	-5.10%2.1M	-5.10%2.1M	4.14%2.22M	4.14%2.22M	54.54%2.13M	54.54%2.13M	-37.64%1.38M	-37.64%1.38M	-21.00%2.21M	-21.00%2.21M
-accounts payable	-16.35%1.52M	-16.35%1.52M	3.24%1.82M	3.24%1.82M	63.57%1.76M	63.57%1.76M	-21.00%1.08M	-21.00%1.08M	-25.08%1.36M	-25.08%1.36M
-Other payable	46.12%583K	46.12%583K	8.42%399K	8.42%399K	22.26%368K	22.26%368K	-64.42%301K	-64.42%301K	-13.41%846K	-13.41%846K
Current provisions	----	----	--450K	--450K	----	----	----	----	----	----
Current debt and capital lease obligation	161.92%3.41M	161.92%3.41M	21.50%1.3M	21.50%1.3M	5.21%1.07M	5.21%1.07M	-13.45%1.02M	-13.45%1.02M	27.72%1.18M	27.72%1.18M
-Current debt	192.46%3.26M	192.46%3.26M	112.19%1.11M	112.19%1.11M	64.06%525K	64.06%525K	-25.23%320K	-25.23%320K	--428K	--428K
-Current capital lease obligation	-20.97%147K	-20.97%147K	-65.87%186K	-65.87%186K	-21.81%545K	-21.81%545K	-6.69%697K	-6.69%697K	-18.80%747K	-18.80%747K
Other current liabilities	42.90%976K	42.90%976K	-54.50%683K	-54.50%683K	80.84%1.5M	80.84%1.5M	-24.75%830K	-24.75%830K	21.61%1.1M	21.61%1.1M
Current liabilities	33.21%6.64M	33.21%6.64M	-0.04%4.99M	-0.04%4.99M	45.00%4.99M	45.00%4.99M	-27.04%3.44M	-27.04%3.44M	-5.61%4.72M	-5.61%4.72M
Non current liabilities
Long term debt and capital lease obligation	-50.00%320K	-50.00%320K	233.33%640K	233.33%640K	-78.35%192K	-78.35%192K	-42.40%887K	-42.40%887K	-15.57%1.54M	-15.57%1.54M
-Long term debt	-81.95%98K	-81.95%98K	205.06%543K	205.06%543K	-28.80%178K	-28.80%178K	0.00%250K	0.00%250K	0.00%250K	0.00%250K
-Long term capital lease obligation	128.87%222K	128.87%222K	592.86%97K	592.86%97K	-97.80%14K	-97.80%14K	-50.62%637K	-50.62%637K	-18.04%1.29M	-18.04%1.29M
Employee benefits	-69.15%29K	-69.15%29K	36.23%94K	36.23%94K	--69K	--69K	----	----	----	----
Other non current liabilities	-43.73%1.52M	-43.73%1.52M	--2.7M	--2.7M	----	----	----	----	----	----
Total non current liabilities	-45.59%1.87M	-45.59%1.87M	1,216.86%3.44M	1,216.86%3.44M	-70.57%261K	-70.57%261K	-42.40%887K	-42.40%887K	-15.57%1.54M	-15.57%1.54M
Total liabilities	1.06%8.51M	1.06%8.51M	60.47%8.42M	60.47%8.42M	21.31%5.25M	21.31%5.25M	-30.82%4.33M	-30.82%4.33M	-8.27%6.26M	-8.27%6.26M
Shareholders'equity
Share capital	0.70%229.88M	0.70%229.88M	2.57%228.29M	2.57%228.29M	2.04%222.57M	2.04%222.57M	0.03%218.12M	0.03%218.12M	0.15%218.06M	0.15%218.06M
-common stock	0.70%229.88M	0.70%229.88M	2.57%228.29M	2.57%228.29M	2.04%222.57M	2.04%222.57M	0.03%218.12M	0.03%218.12M	0.15%218.06M	0.15%218.06M
Retained earnings	-2.38%-233.3M	-2.38%-233.3M	-0.76%-227.88M	-0.76%-227.88M	-3.43%-226.15M	-3.43%-226.15M	-5.08%-218.65M	-5.08%-218.65M	-8.91%-208.08M	-8.91%-208.08M
Gains losses not affecting retained earnings	13.07%10.87M	13.07%10.87M	-4.30%9.61M	-4.30%9.61M	3.72%10.04M	3.72%10.04M	6.47%9.68M	6.47%9.68M	1.37%9.09M	1.37%9.09M
Total stockholders'equity	-25.67%7.45M	-25.67%7.45M	55.15%10.03M	55.15%10.03M	-29.44%6.46M	-29.44%6.46M	-51.99%9.16M	-51.99%9.16M	-46.49%19.08M	-46.49%19.08M
Total equity	-25.67%7.45M	-25.67%7.45M	55.15%10.03M	55.15%10.03M	-29.44%6.46M	-29.44%6.46M	-51.99%9.16M	-51.99%9.16M	-46.49%19.08M	-46.49%19.08M
Currency Unit	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

No. Symbol 5D % Chg

United Microelectronics

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm