Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 714.08%6.36M | 714.08%6.36M | 141.57%1.29M | -74.64%283K | 1,200.96%8.17M | -24.32%781K | -24.32%781K | -26.14%534K | 101.81%1.12M | 361.76%628K |
| -Cash and cash equivalents | 714.08%6.36M | 714.08%6.36M | 141.57%1.29M | -74.64%283K | 1,200.96%8.17M | -24.32%781K | -24.32%781K | -26.14%534K | 101.81%1.12M | 361.76%628K |
| Receivables | 45.89%16.47M | 45.89%16.47M | 134.12%19.1M | 103.64%18.07M | 28.40%11.13M | 6.42%11.29M | 6.42%11.29M | -19.61%8.16M | 8.51%8.88M | 7.12%8.67M |
| -Accounts receivable | 30.45%13.71M | 30.45%13.71M | 141.19%17.23M | 129.04%16.94M | 36.46%10.4M | 14.93%10.51M | 14.93%10.51M | -23.15%7.14M | -1.85%7.39M | 19.11%7.62M |
| -Other receivables | 254.30%2.76M | 254.30%2.76M | 84.45%1.87M | -23.16%1.14M | -30.43%727K | -46.79%779K | -46.79%779K | 18.97%1.02M | 129.26%1.48M | -0.38%1.05M |
| Inventory | 28.39%12.45M | 28.39%12.45M | -2.67%12.1M | -29.14%7.98M | -13.21%8.06M | 17.32%9.7M | 17.32%9.7M | 110.70%12.43M | 121.15%11.26M | 60.91%9.29M |
| Prepaid assets | -21.32%6.02M | -21.32%6.02M | 51.44%9.8M | 51.56%8.97M | 30.86%8.14M | 27.51%7.65M | 27.51%7.65M | 3.59%6.47M | 25.58%5.92M | 47.44%6.22M |
| Restricted cash | --656K | --656K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Total current assets | 42.62%41.96M | 42.62%41.96M | 53.26%42.29M | 29.94%35.3M | 43.12%35.5M | 13.56%29.42M | 13.56%29.42M | 19.87%27.59M | 46.58%27.17M | 36.15%24.81M |
| Non current assets | ||||||||||
| Net PPE | 30.77%13.04M | 30.77%13.04M | 20.09%11.33M | 3.39%10.04M | -12.30%8.81M | -1.72%9.97M | -1.72%9.97M | -9.68%9.43M | -6.60%9.71M | 326.00%10.05M |
| -Gross PPE | 28.93%17.84M | 28.93%17.84M | 26.15%16.17M | 11.67%14.35M | -3.04%12.58M | 8.43%13.83M | 8.43%13.83M | --12.82M | --12.85M | --12.98M |
| -Accumulated depreciation | -24.17%-4.79M | -24.17%-4.79M | -43.03%-4.84M | -37.23%-4.32M | -28.66%-3.78M | -47.95%-3.86M | -47.95%-3.86M | ---3.39M | ---3.15M | ---2.93M |
| Non current deferred assets | --2.07M | --2.07M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Non current prepaid assets | 7,527.78%6.87M | 7,527.78%6.87M | -67.13%259K | -87.94%85K | 25.70%758K | -80.39%90K | -80.39%90K | 650.48%788K | 584.47%705K | 570.00%603K |
| Total non current assets | 118.35%21.98M | 118.35%21.98M | 13.37%11.59M | -2.79%10.12M | -10.15%9.57M | -5.13%10.06M | -5.13%10.06M | -3.11%10.22M | -0.80%10.41M | 334.97%10.65M |
| Total assets | 61.92%63.93M | 61.92%63.93M | 42.48%53.87M | 20.87%45.42M | 27.12%45.07M | 8.13%39.48M | 8.13%39.48M | 12.65%37.81M | 29.45%37.58M | 71.54%35.45M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -2.73%7.53M | -2.73%7.53M | 25.18%7.64M | 18.69%6.74M | -27.32%5.19M | 7.04%7.74M | 7.04%7.74M | -10.52%6.11M | 63.46%5.68M | 66.67%7.14M |
| -accounts payable | -4.02%6.75M | -4.02%6.75M | 27.98%7.17M | 24.82%6.11M | -17.54%4.75M | 16.56%7.04M | 16.56%7.04M | -2.76%5.6M | 105.16%4.9M | 56.32%5.75M |
| -Other payable | 10.23%776K | 10.23%776K | -5.94%475K | -19.69%628K | -67.97%444K | -41.09%704K | -41.09%704K | -52.54%505K | -28.06%782K | 129.85%1.39M |
| Current accrued expenses | 18.13%2.05M | 18.13%2.05M | -24.71%2.19M | -22.63%1.79M | 207.56%1.79M | 44.70%1.73M | 44.70%1.73M | 159.93%2.91M | 258.36%2.32M | -26.05%582K |
| Current debt and capital lease obligation | -98.11%358K | -98.11%358K | -97.80%409K | -97.69%426K | -6.06%15.74M | 13.24%18.9M | 13.24%18.9M | 8.72%18.61M | 8.74%18.47M | 69.02%16.76M |
| -Current debt | ---- | ---- | ---- | ---- | -6.48%15.28M | 13.05%18.43M | 13.05%18.43M | 7.39%18.16M | 7.39%18.04M | 67.78%16.34M |
| -Current capital lease obligation | -23.99%358K | -23.99%358K | -7.67%409K | -0.47%426K | 10.53%462K | 21.08%471K | 21.08%471K | 120.40%443K | 130.11%428K | 137.50%418K |
| Other current liabilities | -7.10%144K | -7.10%144K | -23.01%251K | -87.78%113K | -82.08%138K | -89.59%155K | -89.59%155K | --326K | --925K | --770K |
| Current liabilities | -64.68%10.08M | -64.68%10.08M | -62.46%10.49M | -66.89%9.07M | -9.47%22.86M | 7.22%28.53M | 7.22%28.53M | 11.53%27.94M | 29.36%27.39M | 68.26%25.25M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1,086.58%22.2M | 1,086.58%22.2M | 935.31%20.41M | 593.37%14.65M | -28.52%1.63M | -19.97%1.87M | -19.97%1.87M | -9.09%1.97M | -2.81%2.11M | 2.74%2.29M |
| -Long term debt | --20.74M | --20.74M | --18.83M | --13.09M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -22.13%1.46M | -22.13%1.46M | -20.24%1.57M | -25.98%1.56M | -28.52%1.63M | -19.97%1.87M | -19.97%1.87M | -9.09%1.97M | -2.81%2.11M | 2.74%2.29M |
| Total non current liabilities | 860.52%22.73M | 860.52%22.73M | 837.09%21.05M | 525.26%15.23M | -20.04%2.15M | -14.18%2.37M | -14.18%2.37M | -10.98%2.25M | -3.33%2.44M | 2.09%2.69M |
| Total liabilities | 6.17%32.8M | 6.17%32.8M | 4.46%31.54M | -18.55%24.29M | -10.48%25.01M | 5.21%30.9M | 5.21%30.9M | 9.47%30.19M | 25.88%29.82M | 58.37%27.94M |
| Shareholders'equity | ||||||||||
| Share capital | 15.86%134.87M | 15.86%134.87M | 10.02%128.06M | 10.02%128.06M | 11.23%127.99M | 1.19%116.41M | 1.19%116.41M | 4.13%116.4M | 4.16%116.4M | 1.07%115.07M |
| -common stock | 15.86%134.87M | 15.86%134.87M | 10.02%128.06M | 10.02%128.06M | 11.23%127.99M | 1.19%116.41M | 1.19%116.41M | 4.13%116.4M | 4.16%116.4M | 1.07%115.07M |
| Retained earnings | 2.60%-125.88M | 2.60%-125.88M | 0.93%-127.93M | 2.02%-128.84M | 0.76%-129.66M | -1.16%-129.24M | -1.16%-129.24M | 4.36%-129.13M | 2.66%-131.5M | 4.89%-130.66M |
| Paid-in capital | 5.54%11.51M | 5.54%11.51M | 16.31%12.12M | 20.59%11.58M | 17.69%11.32M | 17.89%10.9M | 17.89%10.9M | 52.85%10.42M | 48.08%9.6M | 51.04%9.62M |
| Gains losses not affecting retained earnings | 2.02%5.91M | 2.02%5.91M | 2.92%5.36M | -34.30%5.6M | -35.06%5.69M | -1.66%5.79M | -1.66%5.79M | -66.48%5.2M | -44.35%8.53M | -34.21%8.76M |
| Other equity interest | 0.00%4.73M | 0.00%4.73M | 0.00%4.73M | 0.00%4.73M | 0.00%4.73M | 0.00%4.73M | 0.00%4.73M | -31.24%4.73M | -31.24%4.73M | -31.23%4.73M |
| Total stockholders'equity | 262.57%31.13M | 262.57%31.13M | 193.10%22.33M | 172.43%21.13M | 166.88%20.06M | 20.14%8.59M | 20.14%8.59M | 27.32%7.62M | 45.27%7.76M | 148.30%7.52M |
| Total equity | 262.57%31.13M | 262.57%31.13M | 193.10%22.33M | 172.43%21.13M | 166.88%20.06M | 20.14%8.59M | 20.14%8.59M | 27.32%7.62M | 45.27%7.76M | 148.30%7.52M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |