AU Stock MarketDetailed Quotes

Embelton Ltd (EMB)

Watchlist
  • 8.080
  • 0.0000.00%
20min DelayMarket Closed Jan 9 10:00 AET
17.44MMarket Cap18.79P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Embelton Ltd (EMB) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
-15.54%58.97M
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
Operating revenue
-15.54%58.97M
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
Cost of revenue
-18.57%44.37M
-8.24%54.49M
14.59%59.38M
-1.57%51.82M
-1.50%52.65M
34.76%53.45M
-0.60%39.66M
37.70%39.9M
-3.65%28.98M
13.45%30.08M
Gross profit
-4.76%14.61M
2.73%15.34M
5.93%14.93M
-8.90%14.09M
-18.04%15.47M
2.78%18.88M
-5.46%18.36M
27.83%19.42M
13.03%15.19M
8.77%13.44M
Operating expense
-1.22%14.07M
-2.46%14.25M
7.86%14.61M
-4.90%13.54M
-10.83%14.24M
-3.80%15.97M
7.38%16.6M
20.72%15.46M
12.92%12.8M
4.64%11.34M
Selling and administrative expenses
-1.31%12.9M
-2.76%13.07M
8.73%13.45M
-5.23%12.37M
-11.85%13.05M
-7.01%14.8M
8.60%15.92M
22.09%14.66M
14.47%12.01M
5.67%10.49M
-Selling and marketing expense
-2.87%6.95M
-6.43%7.15M
5.54%7.64M
-13.57%7.24M
-5.84%8.38M
-7.67%8.9M
9.98%9.64M
23.75%8.76M
14.67%7.08M
14.69%6.18M
-General and administrative expense
0.59%5.96M
2.07%5.92M
13.25%5.8M
9.72%5.12M
-20.92%4.67M
-6.00%5.9M
6.54%6.28M
19.70%5.9M
14.17%4.93M
-5.03%4.31M
Depreciation amortization depletion
3.46%1.04M
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
-Depreciation and amortization
3.46%1.04M
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
Other operating expenses
-22.89%126.73K
25.48%164.35K
-18.71%130.97K
-22.22%161.12K
21.37%207.16K
-31.82%170.68K
-39.87%250.35K
-6.28%416.38K
-14.05%444.26K
-8.94%516.9K
Operating profit
-51.09%533.57K
236.68%1.09M
-41.41%324.05K
-55.12%553.05K
-57.62%1.23M
64.72%2.91M
-55.50%1.77M
65.90%3.97M
13.58%2.39M
38.13%2.1M
Net non-operating interest income (expenses)
34.03%-241.11K
46.56%-365.51K
-194.03%-683.96K
-11.52%-232.62K
43.84%-208.58K
4.59%-371.38K
-11.93%-389.25K
-234.95%-347.77K
-810.91%-103.83K
-722.96%-11.4K
Non-operating interest income
-81.68%3.84K
134.45%20.94K
5,281.33%8.93K
-60.29%166
-58.37%418
-42.73%1K
649.15%1.75K
-92.63%234
-51.91%3.18K
17.58%6.6K
Non-operating interest expense
-38.20%218.17K
-45.78%353K
197.26%651K
21.67%219K
-47.37%180K
-12.53%342K
12.36%391K
225.23%348K
494.44%107K
157.14%18K
Total other finance cost
-19.95%26.78K
-20.16%33.45K
203.98%41.89K
-52.48%13.78K
-4.56%29K
--30.39K
----
----
----
----
Other net income (expenses)
-30.97%29.6K
-92.12%42.88K
401.31%544.02K
3.98%108.52K
127.45%104.36K
-1,539.95%-380.12K
3.38%26.4K
-96.17%25.54K
35.68%665.95K
50.15%490.83K
Special income (charges)
23.01%14.09K
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
109.09%44.65K
-20,891.37%-491.3K
-68.68%2.36K
--7.55K
----
--7.09K
-Less:Impairment of capital assets
----
----
----
----
----
--500K
----
----
----
----
-Gain on sale of property,plant,equipment
23.01%14.09K
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
413.22%44.65K
268.18%8.7K
-68.68%2.36K
--7.55K
----
--7.09K
Other non-operating income (expenses)
-50.65%15.51K
-60.23%31.42K
-8.30%79.01K
44.29%86.16K
-46.29%59.71K
362.58%111.18K
33.60%24.04K
-97.30%17.99K
37.67%665.95K
47.98%483.74K
Income before tax
-24.60%1.36M
44.22%1.81M
-13.92%1.26M
-30.93%1.46M
-33.62%2.11M
73.58%3.18M
-54.50%1.83M
21.78%4.03M
13.57%3.31M
32.86%2.91M
Income tax
-19.94%439.56K
80.00%549K
-37.63%305K
-27.23%489K
-34.31%672K
82.68%1.02M
-54.25%560K
10.77%1.22M
24.72%1.11M
35.89%886K
Earnings from equity interest net of tax
Net income
-26.63%925.16K
32.74%1.26M
-1.96%950K
-32.66%969K
-33.29%1.44M
69.58%2.16M
-54.60%1.27M
27.31%2.8M
8.69%2.2M
31.58%2.03M
Net income continuous operations
-26.63%925.16K
32.74%1.26M
-1.96%950K
-32.66%969K
-33.29%1.44M
69.58%2.16M
-54.60%1.27M
27.31%2.8M
8.69%2.2M
31.58%2.03M
Noncontrolling interests
Net income attributable to the company
-26.63%925.16K
32.74%1.26M
-1.96%950K
-32.66%969K
-33.29%1.44M
69.58%2.16M
-54.60%1.27M
27.31%2.8M
8.69%2.2M
31.58%2.03M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-26.63%925.16K
32.74%1.26M
-1.96%950K
-32.66%969K
-33.29%1.44M
69.58%2.16M
-54.60%1.27M
27.31%2.8M
8.69%2.2M
31.58%2.03M
Diluted earnings per share
-25.86%0.43
31.82%0.58
-2.22%0.44
-32.84%0.45
-33.00%0.67
69.49%1
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
Basic earnings per share
-25.86%0.43
31.82%0.58
-2.22%0.44
-32.84%0.45
-33.00%0.67
69.49%1
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
Dividend per share
0.00%0.35
16.67%0.35
-14.29%0.3
-12.50%0.35
0.00%0.4
-20.00%0.4
16.28%0.5
4.88%0.43
15.49%0.41
12.70%0.355
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue -15.54%58.97M-6.04%69.82M12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M
Operating revenue -15.54%58.97M-6.04%69.82M12.74%74.31M-3.24%65.91M-5.82%68.12M24.64%72.32M-2.19%58.03M34.31%59.33M1.50%44.17M11.96%43.52M
Cost of revenue -18.57%44.37M-8.24%54.49M14.59%59.38M-1.57%51.82M-1.50%52.65M34.76%53.45M-0.60%39.66M37.70%39.9M-3.65%28.98M13.45%30.08M
Gross profit -4.76%14.61M2.73%15.34M5.93%14.93M-8.90%14.09M-18.04%15.47M2.78%18.88M-5.46%18.36M27.83%19.42M13.03%15.19M8.77%13.44M
Operating expense -1.22%14.07M-2.46%14.25M7.86%14.61M-4.90%13.54M-10.83%14.24M-3.80%15.97M7.38%16.6M20.72%15.46M12.92%12.8M4.64%11.34M
Selling and administrative expenses -1.31%12.9M-2.76%13.07M8.73%13.45M-5.23%12.37M-11.85%13.05M-7.01%14.8M8.60%15.92M22.09%14.66M14.47%12.01M5.67%10.49M
-Selling and marketing expense -2.87%6.95M-6.43%7.15M5.54%7.64M-13.57%7.24M-5.84%8.38M-7.67%8.9M9.98%9.64M23.75%8.76M14.67%7.08M14.69%6.18M
-General and administrative expense 0.59%5.96M2.07%5.92M13.25%5.8M9.72%5.12M-20.92%4.67M-6.00%5.9M6.54%6.28M19.70%5.9M14.17%4.93M-5.03%4.31M
Depreciation amortization depletion 3.46%1.04M-2.14%1.01M1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K
-Depreciation and amortization 3.46%1.04M-2.14%1.01M1.46%1.03M3.24%1.02M-1.07%983.12K131.16%993.78K12.22%429.91K8.27%383.09K6.23%353.83K-2.62%333.09K
Other operating expenses -22.89%126.73K25.48%164.35K-18.71%130.97K-22.22%161.12K21.37%207.16K-31.82%170.68K-39.87%250.35K-6.28%416.38K-14.05%444.26K-8.94%516.9K
Operating profit -51.09%533.57K236.68%1.09M-41.41%324.05K-55.12%553.05K-57.62%1.23M64.72%2.91M-55.50%1.77M65.90%3.97M13.58%2.39M38.13%2.1M
Net non-operating interest income (expenses) 34.03%-241.11K46.56%-365.51K-194.03%-683.96K-11.52%-232.62K43.84%-208.58K4.59%-371.38K-11.93%-389.25K-234.95%-347.77K-810.91%-103.83K-722.96%-11.4K
Non-operating interest income -81.68%3.84K134.45%20.94K5,281.33%8.93K-60.29%166-58.37%418-42.73%1K649.15%1.75K-92.63%234-51.91%3.18K17.58%6.6K
Non-operating interest expense -38.20%218.17K-45.78%353K197.26%651K21.67%219K-47.37%180K-12.53%342K12.36%391K225.23%348K494.44%107K157.14%18K
Total other finance cost -19.95%26.78K-20.16%33.45K203.98%41.89K-52.48%13.78K-4.56%29K--30.39K----------------
Other net income (expenses) -30.97%29.6K-92.12%42.88K401.31%544.02K3.98%108.52K127.45%104.36K-1,539.95%-380.12K3.38%26.4K-96.17%25.54K35.68%665.95K50.15%490.83K
Special income (charges) 23.01%14.09K-97.54%11.46K1,979.39%465.02K-49.91%22.36K109.09%44.65K-20,891.37%-491.3K-68.68%2.36K--7.55K------7.09K
-Less:Impairment of capital assets ----------------------500K----------------
-Gain on sale of property,plant,equipment 23.01%14.09K-97.54%11.46K1,979.39%465.02K-49.91%22.36K413.22%44.65K268.18%8.7K-68.68%2.36K--7.55K------7.09K
Other non-operating income (expenses) -50.65%15.51K-60.23%31.42K-8.30%79.01K44.29%86.16K-46.29%59.71K362.58%111.18K33.60%24.04K-97.30%17.99K37.67%665.95K47.98%483.74K
Income before tax -24.60%1.36M44.22%1.81M-13.92%1.26M-30.93%1.46M-33.62%2.11M73.58%3.18M-54.50%1.83M21.78%4.03M13.57%3.31M32.86%2.91M
Income tax -19.94%439.56K80.00%549K-37.63%305K-27.23%489K-34.31%672K82.68%1.02M-54.25%560K10.77%1.22M24.72%1.11M35.89%886K
Earnings from equity interest net of tax
Net income -26.63%925.16K32.74%1.26M-1.96%950K-32.66%969K-33.29%1.44M69.58%2.16M-54.60%1.27M27.31%2.8M8.69%2.2M31.58%2.03M
Net income continuous operations -26.63%925.16K32.74%1.26M-1.96%950K-32.66%969K-33.29%1.44M69.58%2.16M-54.60%1.27M27.31%2.8M8.69%2.2M31.58%2.03M
Noncontrolling interests
Net income attributable to the company -26.63%925.16K32.74%1.26M-1.96%950K-32.66%969K-33.29%1.44M69.58%2.16M-54.60%1.27M27.31%2.8M8.69%2.2M31.58%2.03M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -26.63%925.16K32.74%1.26M-1.96%950K-32.66%969K-33.29%1.44M69.58%2.16M-54.60%1.27M27.31%2.8M8.69%2.2M31.58%2.03M
Diluted earnings per share -25.86%0.4331.82%0.58-2.22%0.44-32.84%0.45-33.00%0.6769.49%1-54.62%0.5927.45%1.38.51%1.0232.39%0.94
Basic earnings per share -25.86%0.4331.82%0.58-2.22%0.44-32.84%0.45-33.00%0.6769.49%1-54.62%0.5927.45%1.38.51%1.0232.39%0.94
Dividend per share 0.00%0.3516.67%0.35-14.29%0.3-12.50%0.350.00%0.4-20.00%0.416.28%0.54.88%0.4315.49%0.4112.70%0.355
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -