Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 28, 2025 | (Q1)Jun 29, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 29, 2024 | (Q2)Sep 29, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.73%388.61M | 0.75%346.66M | 2.94%343.13M | 2.94%343.13M | 39.21%463.16M | 24.46%407.92M | 33.18%344.07M | -3.85%333.32M | -3.85%333.32M | --332.71M |
| -Cash and cash equivalents | -4.73%388.61M | 0.75%346.66M | 2.94%343.13M | 2.94%343.13M | 39.21%463.16M | 24.46%407.92M | 33.18%344.07M | -3.85%333.32M | -3.85%333.32M | --332.71M |
| Receivables | 3.94%570.62M | 11.58%566.77M | 15.78%676.39M | 15.78%676.39M | 9.37%545.22M | 2.33%549.01M | -10.34%507.93M | -15.75%584.21M | -15.75%584.21M | --498.5M |
| -Accounts receivable | 3.94%570.62M | 11.58%566.77M | 13.95%597.94M | 13.95%597.94M | 9.37%545.22M | 2.33%549.01M | -10.34%507.93M | -17.73%524.73M | -17.73%524.73M | --498.5M |
| -Other receivables | ---- | ---- | 31.87%78.45M | 31.87%78.45M | ---- | ---- | ---- | 7.00%59.49M | 7.00%59.49M | ---- |
| Inventory | 5.42%804.92M | 10.60%789.34M | 6.06%739.99M | 6.06%739.99M | -0.24%753.38M | -1.67%763.52M | -11.82%713.7M | -12.55%697.7M | -12.55%697.7M | --755.16M |
| Prepaid assets | ---- | ---- | 134.47%268.17M | 134.47%268.17M | ---- | ---- | ---- | 400.31%114.38M | 400.31%114.38M | ---- |
| Other current assets | 13.06%379.81M | 63.63%463.73M | 17.03%62.13M | 17.03%62.13M | 121.20%411.22M | 130.88%335.92M | 138.55%283.41M | 51.05%53.09M | 51.05%53.09M | --185.9M |
| Total current assets | 4.26%2.14B | 17.17%2.17B | 17.23%2.09B | 17.23%2.09B | 22.61%2.17B | 15.12%2.06B | 5.48%1.85B | -5.97%1.78B | -5.97%1.78B | --1.77B |
| Non current assets | ||||||||||
| Net PPE | 4.35%607.6M | 10.98%607.13M | 11.27%592.43M | 11.27%592.43M | 11.44%583.48M | 14.06%582.3M | 6.65%547.07M | 3.73%532.45M | 3.73%532.45M | --523.56M |
| -Gross PPE | --607.6M | --607.13M | 7.16%1.43B | 7.16%1.43B | ---- | ---- | ---- | 5.31%1.34B | 5.31%1.34B | ---- |
| -Accumulated depreciation | ---- | ---- | -4.43%-839.13M | -4.43%-839.13M | ---- | ---- | ---- | -6.39%-803.5M | -6.39%-803.5M | ---- |
| Goodwill and other intangible assets | -1.74%1.11B | 13.66%1.13B | 9.39%1.1B | 9.39%1.1B | 7.20%1.1B | 10.78%1.13B | -4.96%991.4M | -3.35%1B | -3.35%1B | --1.03B |
| -Goodwill | 2.13%754.32M | 11.63%758.18M | 5.58%721.07M | 5.58%721.07M | 3.53%715.57M | 9.04%738.6M | -1.35%679.16M | 0.92%682.93M | 0.92%682.93M | --691.17M |
| -Other intangible assets | -8.98%359.91M | 18.07%368.65M | 17.54%375.43M | 17.54%375.43M | 14.77%384.45M | 14.17%395.41M | -11.96%312.24M | -11.38%319.41M | -11.38%319.41M | --334.97M |
| Non current deferred assets | 61.69%89.07M | 85.39%89.93M | 50.19%74.79M | 50.19%74.79M | -2.44%52.1M | 16.18%55.09M | -1.30%48.51M | 1.31%49.8M | 1.31%49.8M | --53.41M |
| Other non current assets | -4.85%117.28M | -0.47%120.59M | 19.23%117.71M | 19.23%117.71M | -6.44%119.06M | -1.49%123.26M | -1.26%121.16M | -18.57%98.72M | -18.57%98.72M | --127.25M |
| Total non current assets | 1.77%1.93B | 13.84%1.94B | 11.77%1.88B | 11.77%1.88B | 7.18%1.85B | 11.01%1.89B | -1.14%1.71B | -2.18%1.68B | -2.18%1.68B | --1.73B |
| Total assets | 3.07%4.07B | 15.57%4.11B | 14.58%3.97B | 14.58%3.97B | 14.99%4.03B | 13.11%3.95B | 2.19%3.56B | -4.17%3.47B | -4.17%3.47B | --3.5B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 10.34%368.16M | 2.36%363.1M | 9.58%442.45M | 9.58%442.45M | 2.66%351.15M | 3.37%333.67M | 3.32%354.73M | 0.41%403.77M | 0.41%403.77M | --342.07M |
| -accounts payable | 10.34%368.16M | 2.36%363.1M | 9.81%405.69M | 9.81%405.69M | 2.66%351.15M | 3.37%333.67M | 3.32%354.73M | -2.43%369.46M | -2.43%369.46M | --342.07M |
| -Total tax payable | ---- | ---- | 7.13%36.76M | 7.13%36.76M | ---- | ---- | ---- | 46.17%34.31M | 46.17%34.31M | ---- |
| Current accrued expenses | 14.84%377.47M | 9.18%328.76M | 3.89%224.58M | 3.89%224.58M | 13.72%329.65M | 5.38%328.69M | 15.21%301.1M | 5.23%216.18M | 5.23%216.18M | --289.89M |
| Current provisions | ---- | ---- | 6.79%28.09M | 6.79%28.09M | ---- | ---- | ---- | 8.58%26.3M | 8.58%26.3M | ---- |
| Current debt and capital lease obligation | -2.75%29.25M | -1.12%29.62M | 2.33%51.12M | 2.33%51.12M | -4.33%29.6M | -1.52%30.08M | -3.24%29.96M | -3.85%49.96M | -3.85%49.96M | --30.94M |
| -Current debt | -2.75%29.25M | -1.12%29.62M | -6.38%28.5M | -6.38%28.5M | -4.33%29.6M | -1.52%30.08M | -3.24%29.96M | -0.65%30.44M | -0.65%30.44M | --30.94M |
| -Current capital lease obligation | ---- | ---- | 15.91%22.62M | 15.91%22.62M | ---- | ---- | ---- | -8.46%19.52M | -8.46%19.52M | ---- |
| Current deferred liabilities | ---- | ---- | 4.24%28.82M | 4.24%28.82M | ---- | ---- | ---- | -20.08%27.65M | -20.08%27.65M | ---- |
| Current liabilities | 11.91%774.88M | 5.20%721.48M | 7.07%775.07M | 7.07%775.07M | 7.17%710.4M | 4.08%692.44M | 7.89%685.79M | 0.77%723.86M | 0.77%723.86M | --662.9M |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | 11.06%38.33M | 11.06%38.33M | ---- | ---- | ---- | --34.52M | --34.52M | ---- |
| Long term debt and capital lease obligation | -1.54%1.18B | 46.35%1.27B | 33.19%1.15B | 33.19%1.15B | 44.53%1.27B | 26.60%1.2B | -4.48%867.1M | -17.07%864.3M | -17.07%864.3M | --880.83M |
| -Long term debt | -1.54%1.18B | 46.35%1.27B | 35.11%1.08B | 35.11%1.08B | 44.53%1.27B | 26.60%1.2B | -4.48%867.1M | -23.04%801.97M | -23.04%801.97M | --880.83M |
| -Long term capital lease obligation | ---- | ---- | 8.49%67.63M | 8.49%67.63M | ---- | ---- | ---- | 24,440.94%62.33M | 24,440.94%62.33M | ---- |
| Non current deferred liabilities | -54.15%15.97M | -50.77%16.54M | -35.19%20.44M | -35.19%20.44M | -37.86%37.33M | -42.46%34.84M | -44.70%33.6M | -48.39%31.54M | -48.39%31.54M | --60.07M |
| Employee benefits | ---- | ---- | -0.80%25.31M | -0.80%25.31M | ---- | ---- | ---- | --25.51M | --25.51M | ---- |
| Other non current liabilities | 28.24%230.29M | 49.03%237.8M | 47.10%38.11M | 47.10%38.11M | -6.04%158.61M | 16.71%179.58M | -17.59%159.56M | -86.44%25.91M | -86.44%25.91M | --168.82M |
| Total non current liabilities | 0.94%1.43B | 43.68%1.52B | 29.60%1.28B | 29.60%1.28B | 32.38%1.47B | 21.70%1.42B | -8.77%1.06B | -23.90%985.08M | -23.90%985.08M | --1.11B |
| Total liabilities | 4.54%2.21B | 28.57%2.24B | 20.06%2.05B | 20.06%2.05B | 22.95%2.18B | 15.29%2.11B | -2.88%1.75B | -15.10%1.71B | -15.10%1.71B | --1.77B |
| Shareholders'equity | ||||||||||
| Share capital | 0.88%572K | 0.53%568K | 0.71%568K | 0.71%568K | 0.71%567K | 0.71%567K | 0.00%565K | 0.71%564K | 0.71%564K | --563K |
| -common stock | 0.88%572K | 0.53%568K | 0.71%568K | 0.71%568K | 0.71%567K | 0.71%567K | 0.00%565K | 0.71%564K | 0.71%564K | --563K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 12.98%2.6B | 14.05%2.54B | 15.03%2.49B | 15.03%2.49B | 13.73%2.4B | 12.32%2.3B | 11.82%2.22B | 12.11%2.16B | 12.11%2.16B | --2.11B |
| Paid-in capital | 7.75%694.1M | 5.66%680.61M | 5.21%662.73M | 5.21%662.73M | 5.26%653.02M | 5.17%644.16M | 5.20%644.16M | 5.60%629.88M | 5.60%629.88M | --620.41M |
| Less: Treasury stock | 32.46%1.21B | 34.39%1.14B | 18.32%988.94M | 18.32%988.94M | 15.38%949.17M | 15.58%910.65M | 14.38%847.28M | 12.80%835.83M | 12.80%835.83M | --822.66M |
| Gains losses not affecting retained earnings | -14.07%-220.65M | -1.27%-217.11M | -20.81%-247.48M | -20.81%-247.48M | -43.83%-261.84M | 7.27%-193.44M | -19.44%-214.37M | -11.65%-204.85M | -11.65%-204.85M | ---182.05M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.99M |
| Total stockholders'equity | 1.38%1.86B | 3.04%1.86B | 9.26%1.92B | 9.26%1.92B | 6.85%1.84B | 10.73%1.84B | 7.62%1.81B | 9.58%1.75B | 9.58%1.75B | --1.73B |
| Noncontrolling interests | -1.70%3.47M | 1.32%3.45M | -0.50%3.41M | -0.50%3.41M | -2.92%3.39M | 3.95%3.53M | -0.21%3.41M | -4.86%3.43M | -4.86%3.43M | --3.49M |
| Total equity | 1.38%1.87B | 3.03%1.87B | 9.24%1.92B | 9.24%1.92B | 6.83%1.85B | 10.71%1.84B | 7.61%1.81B | 9.55%1.76B | 9.55%1.76B | --1.73B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |