Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 26.52%249.5M | 2.07%113.5M | -4.62%140.4M | -1.98%631.72M | 11.39%176.12M | -4.96%197.2M | -12.45%111.2M | -3.08%147.2M | 77.48%644.48M | 268.55%158.11M |
| Net income from continuing operations | -9.03%70.5M | -22.01%52.8M | 38.85%62.9M | 62.06%292.79M | 169.34%102.29M | 133.35%77.5M | -65.75%67.7M | 151.38%45.3M | -13.52%180.67M | -33.87%37.98M |
| Operating gains losses | ---- | ---- | ---- | -82.45%9.08M | -83.89%1.98M | --0 | -93.30%1.3M | -64.70%5.8M | 1,472.98%51.7M | 1,065.68%12.26M |
| Depreciation and amortization | 3.32%96.4M | 2.53%97.3M | 0.52%96M | -2.30%378.24M | 1.07%94.54M | 2.67%93.3M | -3.56%94.9M | -8.48%95.5M | 38.61%387.16M | -1.89%93.54M |
| Deferred tax | 16.09%-19.3M | -50.78%-19.3M | -43.36%-16.2M | 45.81%-78.9M | 36.70%-31.8M | 19.45%-23M | 59.98%-12.8M | 67.55%-11.3M | -41.72%-145.61M | -9.74%-50.24M |
| Other non cash items | 23.58%13.1M | 19.57%16.5M | -10.28%19.2M | 159.50%60.68M | 198.77%14.88M | -42.10%10.6M | 110.38%13.8M | -22.82%21.4M | -175.39%-101.99M | -188.09%-15.07M |
| Change In working capital | 194.85%68.7M | 27.17%-58.7M | -14.80%-34.9M | -266.43%-108.98M | -171.48%-21.28M | -63.51%23.3M | -130.55%-80.6M | -546.47%-30.4M | 128.78%65.48M | 132.62%29.78M |
| -Change in receivables | 96.77%-1.3M | 129.34%10.3M | -106.47%-1.5M | -8,164.31%-49.03M | 239.87%3.07M | -120.44%-40.2M | -467.08%-35.1M | 176.88%23.2M | 101.02%608K | 103.57%903K |
| -Change in inventory | 330.94%41.8M | -96.20%-31M | -29.51%-45.2M | -174.65%-76.71M | -120.07%-7.91M | -126.48%-18.1M | -152.94%-15.8M | -0.14%-34.9M | 150.53%102.75M | 271.35%39.41M |
| -Change in payables and accrued expense | -73.85%18.7M | -4.75%-35.3M | 207.87%9.6M | 160.62%8.87M | -293.77%-20.03M | 5,300.00%71.5M | 22.77%-33.7M | -144.40%-8.9M | -195.24%-14.63M | 119.76%10.34M |
| -Change in other current assets | -38.46%-3.6M | 19.53%15.3M | 62.89%-3.6M | 54.33%-5.44M | 56.18%-5.94M | -181.81%-2.6M | 414.34%12.8M | -482.19%-9.7M | 12.68%-11.91M | -44.32%-13.56M |
| -Change in other working capital | 3.15%13.1M | -104.55%-18M | 5,900.00%5.8M | 217.60%13.33M | 230.16%9.53M | 6.36%12.7M | 66.99%-8.8M | -100.93%-100K | -133.59%-11.33M | -139.17%-7.32M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 26.52%249.5M | 2.07%113.5M | -4.62%140.4M | -1.98%631.72M | 11.39%176.12M | -4.96%197.2M | -12.45%111.2M | -3.08%147.2M | 77.48%644.48M | 268.55%158.11M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 26.42%-59.6M | -12.50%-66.6M | -159.83%-108.3M | -112.13%-67.08M | -118.74%-107.88M | -5.76%-81M | -209.19%-59.2M | 50,800.28%181M | 111.18%553.07M | 476.16%575.8M |
| Net PPE purchase and sale | 18.86%-66.7M | -12.14%-66.5M | -62.16%-108M | 30.92%-315.61M | 16.45%-107.51M | -5.20%-82.2M | 48.90%-59.3M | 50.30%-66.6M | 2.00%-456.85M | 12.68%-128.67M |
| Net business purchase and sale | --0 | --0 | --0 | -69.23%250.79M | -100.00%-11K | --1.2M | --0 | 86.93%249.6M | 118.21%814.96M | --680.67M |
| Net other investing changes | --7.1M | -200.00%-100K | 85.00%-300K | -101.16%-2.26M | -101.52%-362K | --0 | -99.94%100K | -1,951.85%-2M | 4,345.60%194.96M | 516.17%23.79M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 26.42%-59.6M | -12.50%-66.6M | -159.83%-108.3M | -112.13%-67.08M | -118.74%-107.88M | -5.76%-81M | -209.19%-59.2M | 50,800.28%181M | 111.18%553.07M | 476.16%575.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1,096.35%-163.9M | 74.57%-17.8M | 94.91%-22.4M | 46.90%-688.99M | 81.21%-165.39M | 86.15%-13.7M | 77.57%-70M | -6,686.49%-439.9M | -127.29%-1.3B | -870.83%-880.08M |
| Net issuance payments of debt | ---150M | --0 | --0 | 50.35%-623.77M | 82.76%-149.97M | --0 | 82.34%-55M | ---418.8M | -125.48%-1.26B | -1,142.46%-869.73M |
| Net common stock issuance | -32.26%2.1M | -93.33%100K | -84.44%1.4M | ---- | ---- | 147.02%3.1M | -91.84%1.5M | -51.07%9M | ---- | ---- |
| Cash dividends paid | 0.00%-15.1M | -0.66%-15.2M | -0.65%-15.4M | -0.60%-60.58M | -0.43%-15.08M | -0.32%-15.1M | -0.80%-15.1M | -0.86%-15.3M | -5.08%-60.22M | -0.83%-15.02M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | -60.85%14.05M | ---- | ---- | ---- | ---- | 574.15%35.88M | ---- |
| Net other financing activities | 47.06%-900K | -92.86%-2.7M | 43.24%-8.4M | -10.03%-18.68M | 25.10%-776K | 24.07%-1.7M | 64.95%-1.4M | -52.50%-14.8M | 86.25%-16.97M | -229.94%-1.04M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1,096.35%-163.9M | 74.57%-17.8M | 94.91%-22.4M | 46.90%-688.99M | 81.21%-165.39M | 86.15%-13.7M | 77.57%-70M | -6,686.49%-439.9M | -127.29%-1.3B | -870.83%-880.08M |
| Net cash flow | ||||||||||
| Beginning cash position | 17.75%376.8M | 0.06%340.9M | -27.95%329.2M | -18.90%456.93M | -27.26%432.1M | -43.56%320M | -51.95%340.7M | -18.91%456.9M | 39.96%563.44M | -21.29%594.02M |
| Current changes in cash | -74.63%26M | 261.67%29.1M | 108.68%9.7M | -24.35%-124.35M | 33.54%-97.15M | 220.19%102.5M | 86.25%-18M | -177.02%-111.7M | -157.88%-100M | 27.21%-146.17M |
| Effect of exchange rate changes | -131.25%-3M | 351.85%6.8M | 144.44%2M | 48.25%-3.37M | -163.54%-5.77M | 291.66%9.6M | 75.78%-2.7M | -902.14%-4.5M | 45.27%-6.51M | -5.36%9.08M |
| End cash Position | -7.48%399.8M | 17.75%376.8M | 0.06%340.9M | -27.95%329.21M | -27.95%329.21M | -27.26%432.1M | -43.56%320M | -51.95%340.7M | -18.90%456.93M | -18.90%456.93M |
| Free cash flow | 58.96%182.8M | -9.44%47M | -59.80%32.4M | 68.48%316.12M | 133.07%68.62M | -11.09%115M | 373.24%51.9M | 350.81%80.6M | 282.05%187.63M | 128.18%29.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |