Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -16.16%-2.5M | -22.17%-1.63M | 24.60%-1.4M | 6.73%-6.82M | 43.94%-1.47M | -41.25%-2.15M | 14.37%-1.34M | -15.72%-1.86M | 41.52%-7.31M | -30.13%-2.62M |
| Net income from continuing operations | -5.93%-3.2M | -23.82%-2.66M | -27.27%-2.57M | -7.33%-9.54M | -18.20%-2.36M | -26.99%-3.02M | 7.74%-2.15M | 7.90%-2.02M | 31.99%-8.89M | 34.27%-2M |
| Depreciation and amortization | -27.27%8K | -36.36%7K | -38.46%8K | -17.86%46K | -15.38%11K | -21.43%11K | -26.67%11K | -7.14%13K | -12.50%56K | -18.75%13K |
| Deferred tax | ---- | ---- | ---- | -51.72%14K | --14K | ---- | ---- | ---- | -83.33%29K | --0 |
| Other non cash items | -750.00%-26K | 540.00%22K | 55.56%-4K | ---5K | --5K | 128.57%4K | -66.67%-5K | -200.00%-9K | ---- | ---- |
| Change In working capital | -177.63%-211K | 136.41%487K | 277.32%555K | 157.44%112K | 130.32%295K | -117.19%-76K | -26.95%206K | -679.63%-313K | 89.37%-195K | -290.04%-973K |
| -Change in receivables | -2,400.00%-345K | ---- | ---- | -151.22%-126K | ---84K | -48.28%15K | ---57K | --0 | 490.48%246K | --0 |
| -Change in payables and accrued expense | -28.42%-244K | 63.74%280K | 7,972.73%888K | 150.70%252K | 122.75%260K | -211.11%-190K | -38.71%171K | -94.39%11K | 71.05%-497K | -717.84%-1.14M |
| -Change in other current assets | 281.82%378K | -11.96%81K | -2.78%-333K | -125.00%-14K | -30.00%119K | -59.09%99K | 2,966.67%92K | 9.75%-324K | 240.00%56K | -50.00%170K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -16.16%-2.5M | -22.17%-1.63M | 24.60%-1.4M | 6.73%-6.82M | 43.94%-1.47M | -41.25%-2.15M | 14.37%-1.34M | -15.72%-1.86M | 41.52%-7.31M | -30.13%-2.62M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -43K | -29K | -8K | 82.35%-3K | 40.00%-3K | 0 | 0 | 0 | 83.33%-17K | -66.67%-5K |
| Net PPE purchase and sale | ---43K | ---29K | ---8K | 82.35%-3K | 40.00%-3K | --0 | --0 | --0 | 63.83%-17K | -66.67%-5K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---43K | ---29K | ---8K | 82.35%-3K | 40.00%-3K | --0 | --0 | --0 | 83.33%-17K | -66.67%-5K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,823.08%250K | -104.19%-51K | 44,356.67%13.34M | -25.84%4.48M | -46.66%3.22M | 13K | 24,220.00%1.22M | 30K | 46,330.77%6.04M | 6.03M |
| Net common stock issuance | --71K | --0 | --13.37M | -40.15%3.96M | -49.48%3.34M | --0 | --620K | --0 | --6.62M | --6.61M |
| Proceeds from stock option exercised by employees | 1,284.62%180K | -96.10%24K | 400.00%150K | --839K | --181K | --13K | --615K | --30K | --0 | --0 |
| Net other financing activities | ---1K | ---75K | ---186K | 44.31%-323K | ---304K | --0 | ---- | ---- | ---580K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,823.08%250K | -104.19%-51K | 44,356.67%13.34M | -25.84%4.48M | -46.66%3.22M | --13K | 24,220.00%1.22M | --30K | 46,330.77%6.04M | --6.03M |
| Net cash flow | ||||||||||
| Beginning cash position | 107.51%18.95M | 123.33%20.67M | -21.15%8.74M | -10.43%11.09M | -8.90%6.99M | -0.73%9.13M | -13.97%9.25M | -10.43%11.09M | -50.42%12.38M | -46.66%7.68M |
| Current changes in cash | -7.19%-2.3M | -1,337.82%-1.71M | 750.93%11.93M | -81.64%-2.35M | -48.75%1.75M | -40.39%-2.14M | 92.35%-119K | -13.09%-1.83M | 89.74%-1.29M | 269.27%3.41M |
| End cash Position | 138.64%16.69M | 107.51%18.95M | 123.33%20.67M | -21.15%8.74M | -21.15%8.74M | -8.90%6.99M | -0.73%9.13M | -13.97%9.25M | -10.43%11.09M | -10.43%11.09M |
| Free cash flow | -18.15%-2.55M | -24.34%-1.66M | 24.17%-1.41M | 6.91%-6.82M | 43.94%-1.47M | -41.25%-2.15M | 14.42%-1.34M | -14.94%-1.86M | 41.60%-7.33M | -30.19%-2.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |